0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T13:37:00Z
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Income before tax | 271.00M | 259.00M | 212.00M | 155.00M | 216.00M |
| Minority interest | - | - | 14.00M | 12.00M | 12.00M |
| Net income | 207.00M | 200.00M | 164.00M | 116.00M | 169.00M |
| Selling general administrative | - | - | 773.00M | 779.00M | 744.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 2123.00M | 1954.00M | 1746.00M | 1695.00M | 1675.00M |
| Reconciled depreciation | - | - | - | - | - |
| Ebit | 287.00M | 281.00M | 231.00M | 181.00M | 224.00M |
| Ebitda | 384.00M | 363.00M | 296.00M | 227.00M | - |
| Depreciation and amortization | 97.00M | 82.00M | 65.00M | 46.00M | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | 287.00M | 281.00M | 231.00M | 181.00M | 236.00M |
| Other operating expenses | 4434.00M | 4298.00M | 4084.00M | 3908.00M | 664.00M |
| Interest expense | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Tax provision | - | - | 46.00M | 39.00M | 47.00M |
| Interest income | - | - | 21.00M | 21.00M | 7.00M |
| Net interest income | - | - | - | - | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 57.00M | 57.00M | 46.00M | 39.00M | 47.00M |
| Total revenue | 4750.00M | 4579.00M | 4319.00M | 4083.00M | 3945.00M |
| Total operating expenses | 1807.00M | 1673.00M | 1511.00M | 1520.00M | - |
| Cost of revenue | 2627.00M | 2625.00M | 2573.00M | 2388.00M | 2270.00M |
| Total other income expense net | -16.00000M | -22.00000M | -19.00000M | -26.00000M | - |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | - | - | - | - | - |
| Net income applicable to common shares | - | 200.00M | 164.00M | 116.00M | 169.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Total assets | 5749.00M | 5295.00M | 4941.00M | 4757.00M | 3850.00M |
| Intangible assets | 604.00M | 468.00M | 425.00M | 385.00M | 209.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 161.00M | 147.00M | 101.00M | 131.00M | 19.00M |
| Total liab | 3509.00M | 3363.00M | 3226.00M | 3114.00M | 2193.00M |
| Total stockholder equity | 2181.00M | 1915.00M | 1701.00M | 1631.00M | 1657.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 963.00M | 1004.00M | 934.00M | 804.00M | 52.00M |
| Common stock | 57.00M | 57.00M | 57.00M | 57.00M | 57.00M |
| Capital stock | - | - | - | - | - |
| Retained earnings | 2031.00M | 1813.00M | 1629.00M | 1525.00M | 1551.00M |
| Other liab | - | 745.00M | 828.00M | 865.00M | 766.00M |
| Good will | 1815.00M | 1667.00M | 1609.00M | 1570.00M | 1472.00M |
| Other assets | 39.00M | 71.00M | 96.00M | 92.00M | 82.00M |
| Cash | 220.00M | 182.00M | 139.00M | 90.00M | 85.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1450.00M | 1588.00M | 1543.00M | 1387.00M | 1252.00M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | -220.00000M | -182.00000M | -139.00000M | -90.00000M | - |
| Short term debt | - | - | - | - | - |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | - | - | 855.00M | 862.00M | 175.00M |
| Other stockholder equity | 93.00M | 45.00M | 15.00M | 49.00M | -22.00000M |
| Property plant equipment | - | 485.00M | 492.00M | 557.00M | 99.00M |
| Total current assets | 2710.00M | 2604.00M | 2319.00M | 2153.00M | 1988.00M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | -220.00000M | -333.00000M | -324.00000M | -24.00000M |
| Short term investments | - | - | - | - | - |
| Net receivables | 969.00M | 1042.00M | 950.00M | 855.00M | 920.00M |
| Long term debt | - | - | 566.00M | 511.00M | 175.00M |
| Inventory | 1360.00M | 1233.00M | 1129.00M | 1077.00M | 942.00M |
| Accounts payable | 487.00M | 584.00M | 609.00M | 583.00M | 580.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -3000.00000M | -2620.00000M | -2526.00000M | -2512.00000M | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 3000.00M | 2620.00M | 2526.00M | 2512.00M | - |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Investments | - | - | - | - | - |
| Change to liabilities | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | - | -188.00000M | -177.00000M | -328.00000M | -148.00000M |
| Net borrowings | - | 113.00M | -59.00000M | 230.00M | 4.00M |
| Total cash from financing activities | -25.00000M | 1.00M | -147.00000M | 107.00M | -94.00000M |
| Change to operating activities | - | -13.00000M | -10.00000M | -18.00000M | 74.00M |
| Net income | 207.00M | 200.00M | 164.00M | 116.00M | 169.00M |
| Change in cash | 38.00M | 43.00M | 49.00M | 5.00M | 18.00M |
| Begin period cash flow | 182.00M | 139.00M | 90.00M | 85.00M | - |
| End period cash flow | 220.00M | 182.00M | 139.00M | 90.00M | 85.00M |
| Total cash from operating activities | 333.00M | 225.00M | 383.00M | 222.00M | 258.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 232.00M | 205.00M | 179.00M | 164.00M | 31.00M |
| Other cashflows from investing activities | - | - | -106.00000M | -206.00000M | -68.00000M |
| Dividends paid | 90.00M | 80.00M | 40.00M | 81.00M | 68.00M |
| Change to inventory | -19.00000M | -85.00000M | -54.00000M | -76.00000M | -52.00000M |
| Change to account receivables | 158.00M | -81.00000M | -68.00000M | -9.00000M | -24.00000M |
| Sale purchase of stock | - | - | -17.00000M | -25.00000M | - |
| Other cashflows from financing activities | 215.00M | 605.00M | 731.00M | 401.00M | -30.00000M |
| Change to netincome | - | -1.00000M | 50.00M | 45.00M | 60.00M |
| Capital expenditures | 45.00M | 51.00M | 71.00M | 122.00M | 80.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 139.00M | -166.00000M | -122.00000M | -85.00000M | -21.00000M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | -245.00000M | -14.00000M | 162.00M | 27.00M | - |
| Free cash flow | 288.00M | 174.00M | 312.00M | 100.00M | - |
Sector: Industry:
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) |
|---|---|---|---|---|---|---|
| 0I5O Bergman & Beving AB |
7.00 2.34% | 306.50 | 0.24 | - | 0.0095 | - |
| 0RIH Alphabet Inc Class A |
- -% | 195.55 | - | - | - | - |
| 0QFP Gedeon Richter PLC |
5435.85 107.85% | 10475.85 | - | - | - | - |
| 0M2Z Equinor ASA |
0.60 0.24% | 252.57 | - | - | - | - |
| 0VSO BYD Co. Ltd. |
-2.605 7.32% | 33.00 | - | - | - | - |
Bergman & Beving AB (publ) sells solutions for the manufacturing and construction sectors in Sweden, Norway, Finland, and internationally. The company operates through three divisions: Building Materials, Workplace Safety, and Tools & Consumables. The Building Materials division designs, manufactures, and distributes life saving products, such as inspection hatches, smoke hatches, and automatic fire curtain systems; fastening solutions; passive safety products for marine, offshore, and construction sectors; soft fire sealing solutions; professional tools for bricklaying, plastering, and tiling; wooden wedges; and floor access, wall, and roof hatches. The Workplace Safety division designs, develops, manufactures, and sells personal fall protection products, and rescue and evacuation equipment; work and protective gloves; industrial safety signages; workplace safety solutions; and ear, eye, breathing, and head protection products. The Tools & Consumables division offers modular FLEX functional test systems; sheet-metal machinery; handling products for oil, grease, diesel, and other liquids; tool tethering for the oil and gas, and construction industries; standardized weighing systems, scales, and components; tools and supplies; mobile heating solutions; hand tools in stationary and mobile storage solutions; tools for the sheet metal industry; and mechanized, orbital, and automated welding solutions. The company was formerly known as B&B Tools AB (publ) and changed its name to Bergman & Beving AB (publ) in June 2017. Bergman & Beving AB (publ) was founded in 1906 and is headquartered in Stockholm, Sweden.
Cardellgatan 1, Stockholm, Sweden, 114 36
| Name | Title | Year Born |
|---|---|---|
| Mr. Magnus Söderlind | Pres & CEO | 1966 |
| Mr. Peter Schön | CFO & Sec. | 1969 |
| Mr. Martin Lundberg | Head of Acquisitions & Gen. Counsel. | 1979 |
| Mr. Ulf Carlsson M.Sc. Econ. | Chief Bus. Devel. Officer | 1957 |
| Mr. Fredrik Valentin | Managing Director of Workplace Safety Division | 1974 |
| Mr. Oscar Fredell | Managing Director of Tools & Consumables Division | 1978 |
| Mr. Mats Gullbrandsson | Managing Director of Building Materials Division | 1966 |
| Mr. Magnus Billfalk | Group Treasurer | NA |
| Mr. Jens Henriksen M.Sc. Eng. | Chief Exec. Officer of TOOLS Norway | 1969 |
| Mr. Jimmy Norlinder | Chief Exec. Officer of Momentum Industrial | 1971 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...