0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

MicroVision Inc.

GB 0K17

1.1399GBP
0.10(9.60%)

Last update at 2024-12-19T16:30:00Z

Day Range

0.971.15
LowHigh

52 Week Range

1.828.09
LowHigh

Fundamentals

  • Previous Close 1.04
  • Market Cap168.84M
  • Volume127932
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-77.39800M
  • Revenue TTM2.16M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 0.56M
  • Diluted EPS TTM-0.31

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -53.09100M -43.20000M -13.63400M -26.48300M -27.25000M
Minority interest - - - - -
Net income -53.09100M -43.20000M -13.63400M -26.48300M -27.25000M
Selling general administrative - - 5.92M 8.13M 9.52M
Selling and marketing expenses - - - - -
Gross profit 0.56M 2.50M 1.69M 0.32M 6.97M
Reconciled depreciation - - - - -
Ebit -53.89000M -43.86900M -14.06500M -26.47200M -27.22000M
Ebitda -53.14500M -42.91800M -13.56600M -25.28700M -
Depreciation and amortization 0.74M 0.95M 0.50M 1.19M -
Non operating income net other - - - - -
Operating income -53.89000M -43.86900M -14.06500M -26.47200M -27.22000M
Other operating expenses 53.76M 45.70M 16.72M 35.37M -
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income - - - - -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.66M 2.50M 3.09M 8.89M 17.61M
Total operating expenses 53.66M 45.70M 15.33M 26.80M -
Cost of revenue 0.10M 0.00200M 1.40M 8.56M 10.64M
Total other income expense net 0.80M 0.67M 0.43M -0.01100M -
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares -53.09100M -43.20000M -13.63400M -26.48300M -27.25000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 115.00M 130.22M 21.01M 11.84M 23.03M
Intangible assets 0.07M 0.12M 0.16M 0.22M 0.49M
Earning assets - - - - -
Other current assets 6.44M 2.28M 0.70M 0.73M 1.31M
Total liab 25.25M 12.46M 12.00M 15.81M 18.92M
Total stockholder equity 89.74M 112.75M 9.01M -3.97700M 4.12M
Deferred long term liab - - - - -
Other current liab 9.23M 8.62M 9.39M 12.59M 12.21M
Common stock 0.17M 0.16M 0.15M 0.13M 0.10M
Capital stock - - - - -
Retained earnings -682.52400M -629.43300M -586.23300M -572.59900M -546.11600M
Other liab - - - - 0.69M
Good will - - - - -
Other assets 2.50M 2.08M 0.45M 0.62M 1.91M
Cash 20.54M 82.65M 16.86M 5.84M 13.77M
Cash and equivalents - - - - -
Total current liabilities 11.43M 12.46M 10.03M 14.46M 18.19M
Current deferred revenue - - - - -
Net debt -20.53600M -82.64700M -16.86200M -5.83700M -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - 1.20M 0.00900M 0.03M
Other stockholder equity 772.09M 742.02M 595.09M 568.50M -
Property plant equipment 21.41M 8.60M 2.83M 3.16M 2.99M
Total current assets 91.01M 119.43M 17.56M 7.84M 17.65M
Long term investments - - - - -
Net tangible assets 89.67M 112.64M 8.85M -4.19800M 3.63M
Short term investments 62.17M 32.72M - - -
Net receivables 0.00000M - - 1.08M 1.46M
Long term debt - - 1.15M - -
Inventory 1.86M 1.78M - 0.19M 1.11M
Accounts payable 2.19M 3.85M 0.64M 1.87M 2.41M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -21.48400M -8.71800M -2.99300M -3.37800M -
Deferred long term asset charges - - - - -
Non current assets total 21.48M 8.72M 2.99M 3.38M -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -29.58200M -32.82500M -32.82500M -32.82500M -32.82500M
Change to liabilities -2.03000M 1.20M -3.48100M -0.56300M -1.07200M
Total cashflows from investing activities -38.07300M -35.31800M 0.12M -0.74500M -1.11800M
Net borrowings -0.41800M -0.51600M 1.54M -0.02000M -0.01200M
Total cash from financing activities 14.31M 131.16M 26.98M 16.86M 20.49M
Change to operating activities -0.60900M -2.63900M -2.05200M -2.15500M -0.01600M
Net income -53.09100M -43.20000M -13.63400M -26.48300M -27.25000M
Change in cash -61.78500M 66.44M 11.03M -7.92900M -3.20000M
Begin period cash flow 83.74M 17.30M 6.27M 14.20M -
End period cash flow 21.95M 83.74M 17.30M 6.27M 14.20M
Total cash from operating activities -38.01900M -29.40400M -16.07500M -24.04300M -22.57200M
Issuance of capital stock - - - - -
Depreciation 0.74M 0.95M 0.50M 1.19M 1.84M
Other cashflows from investing activities -4.13200M -4.13200M 0.53M -4.13200M -
Dividends paid - - - - -
Change to inventory -0.16800M -1.82800M 0.02M -1.28600M -0.98200M
Change to account receivables - - 1.08M 0.38M -0.76800M
Sale purchase of stock - - 25.43M 16.88M 20.36M
Other cashflows from financing activities 14.72M 131.68M 27.01M 16.88M 0.14M
Change to netincome 17.13M 15.60M 1.03M 4.41M 5.68M
Capital expenditures 4.36M 2.49M 0.40M 0.74M 1.12M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.16800M -1.82800M 1.10M -0.90200M -2.83800M
Stock based compensation 15.46M 15.28M 1.30M 1.61M -
Other non cash items -0.96600M -0.61100M -5.34000M 0.54M -
Free cash flow -42.37800M -31.89700M -16.47700M -24.78800M -

Peer Comparison

Sector: Industry:

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
0K17
MicroVision Inc.
0.10 9.60% 1.14 - - 0.77 -
0RIH
Alphabet Inc Class A
- -% 195.55 - - - -
0QFP
Gedeon Richter PLC
5435.85 107.85% 10475.85 - - - -
0M2Z
Equinor ASA
0.60 0.24% 252.57 - - - -
0VSO
BYD Co. Ltd.
-2.605 7.32% 33.00 - - - -

Reports Covered

Stock Research & News

Profile

MicroVision, Inc. develops and sells lidar sensors used in automotive safety and autonomous driving applications. Its laser beam scanning technology is based on micro-electrical mechanical systems (MEMS), laser diodes, opto-mechanics, electronics, algorithms, and software. The company also develops micro-display concepts and designs for head-mounted augmented reality (AR) headsets, as well as 1440i MEMS module supporting AR headsets; interactive display solutions for the smart speakers market; and Consumer Lidar used in smart home systems. In addition, it develops 1st Generation LRL module. The company sells its products primarily to original equipment manufacturers and original design manufacturers. MicroVision, Inc. was founded in 1993 and is headquartered in Redmond, Washington.

MicroVision Inc.

6244 185th Avenue NE, Redmond, WA, United States, 98052

Key Executives

Name Title Year Born
Mr. Sumit Sharma CEO & Director 1974
Mr. Anubhav Verma VP, CFO & Treasurer 1985
Ms. Drew G. Markham VP of People Operations, Sec. & Gen. Counsel 1968
Mr. Stephen P. Holt Advisor 1962
Mr. James Edward Johnston Controller 1969
Lindsey L. Stibbard Paralegal NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions