0R15 8432.9941 0.3331% 0R1E 7697.9961 -2.8767% 0M69 None None% 0R2V 220.12 9997.2477% 0QYR 1224.0 -0.6897% 0QYP 408.94 -0.0147% 0RUK 2670.0 -8.6242% 0RYA 1370.0 9.6% 0RIH 162.15 0.0% 0RIH 156.61 -3.4166% 0R1O 173.7 9825.7143% 0R1O None None% 0QFP 10659.5596 111.4992% 0M2Z 282.6 2.979% 0VSO 27.48 -22.8198% 0R1I None None% 0QZI 512.5 -2.1947% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 153.89 -0.7737%

Viridian Therapeutics Inc.

GB 0K1R

14.57GBP
0.37(2.63%)

Last update at 2024-09-04T18:06:00Z

Day Range

14.0715.07
LowHigh

52 Week Range

10.9838.51
LowHigh

Fundamentals

  • Previous Close 14.20
  • Market Cap50145.24M
  • Volume31
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-231.57000M
  • Revenue TTM0.35M
  • Revenue Per Share TTM0.008
  • Gross Profit TTM -99.12200M
  • Diluted EPS TTM-5.14

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -129.87400M -79.41300M -110.71500M -41.87300M -32.70300M
Minority interest - - - - -
Net income -129.87400M -79.41300M -110.71500M -41.87300M -32.70300M
Selling general administrative 35.18M 25.80M 13.27M 11.65M 11.05M
Selling and marketing expenses - - - - -
Gross profit -99.12200M -53.92300M -27.25400M -28.33300M -
Reconciled depreciation - - - - -
Ebit -134.30400M -79.72800M -40.51900M -39.97900M -33.08400M
Ebitda -134.04900M -79.60800M -40.28000M -39.69100M -
Depreciation and amortization 0.26M 0.12M 0.24M 0.29M -
Non operating income net other - - - - -
Operating income -134.30400M -79.72800M -40.51900M -39.97900M -33.08400M
Other operating expenses 136.08M 82.69M 111.43M 46.44M -
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income - - 0.34M 0.11M 0.38M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 1.77M 2.96M 1.05M 4.46M 8.39M
Total operating expenses 35.18M 25.80M 83.13M 13.65M -
Cost of revenue 100.89M 56.89M 28.30M 32.79M -
Total other income expense net 4.43M 0.32M -70.19600M -1.89400M -
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares -129.87400M -79.41300M -110.71500M -41.87300M -32.70300M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 435.09M 203.71M 131.25M 30.26M 66.15M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 6.52M 2.75M 1.97M 2.59M -
Total liab 40.03M 13.64M 10.67M 14.51M 14.80M
Total stockholder equity 395.06M 187.72M 120.04M 15.75M 51.34M
Deferred long term liab - - - - -
Other current liab 19.11M 11.31M 10.00M 9.08M 0.24M
Common stock 0.41M 0.24M 0.04M 0.02M 0.31M
Capital stock - - - - -
Retained earnings -488.17400M -358.30000M -278.88700M -168.16900M -126.29600M
Other liab 0.93M 1.16M 0.54M - 0.07M
Good will - - - - -
Other assets 0.98M 1.49M 0.86M - 0.05M
Cash 155.58M 42.30M 45.90M 24.85M 32.61M
Cash and equivalents - - - - -
Total current liabilities 33.35M 13.64M 10.67M 10.18M 6.73M
Current deferred revenue - - - - -
Net debt -155.57900M -42.29900M -45.89700M -24.84600M -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - 4.33M 8.00M
Other stockholder equity 740.68M 411.94M 218.08M 183.90M -0.00300M
Property plant equipment 2.94M 2.06M 0.79M 0.52M 0.73M
Total current assets 431.17M 200.16M 129.61M 29.74M 65.37M
Long term investments - - - - -
Net tangible assets 252.92M 53.88M -60.76400M 15.75M 51.34M
Short term investments 268.97M 154.67M 81.74M 2.00M 29.88M
Net receivables 0.10M 0.45M - 0.30M 0.52M
Long term debt - - - 4.33M 8.00M
Inventory 0.00000M - - - -
Accounts payable 14.23M 2.33M 0.67M 1.10M 0.57M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -2.93600M -2.05500M -0.78700M -0.52300M -
Deferred long term asset charges - - - - -
Non current assets total 2.94M 2.06M 0.79M 0.52M -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -114.32900M -74.03300M -79.80700M 28.31M -29.46200M
Change to liabilities 11.24M 2.29M -0.42600M 0.53M -0.33500M
Total cashflows from investing activities -115.12600M -74.29200M -50.48100M 28.23M -29.90700M
Net borrowings 5.00M 5.00M -8.56700M -2.33300M -2.33300M
Total cash from financing activities 322.24M 125.28M 101.31M 0.07M 41.92M
Change to operating activities 4.38M -0.11600M 4.85M 1.21M 0.84M
Net income -129.87400M -79.41300M -110.71500M -41.87300M -32.70300M
Change in cash 113.28M -3.59800M 21.05M -7.76000M -14.83500M
Begin period cash flow 42.30M 45.90M 24.85M 32.61M -
End period cash flow 155.58M 42.30M 45.90M 24.85M 32.61M
Total cash from operating activities -93.83800M -54.58100M -29.77900M -36.05600M -26.84400M
Issuance of capital stock - - - - -
Depreciation 0.26M 0.12M 0.24M 0.29M 0.28M
Other cashflows from investing activities - - -0.00300M -0.00300M -0.00300M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.35M -0.45100M -0.45100M -0.08400M 1.43M
Sale purchase of stock - - -0.04400M 2.37M 44.71M
Other cashflows from financing activities 322.24M 125.28M 111.65M 2.40M -3.03700M
Change to netincome 19.82M 22.90M 75.99M 3.88M 3.64M
Capital expenditures 0.80M 0.34M 0.04M 0.08M 0.45M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.35M -0.45100M 4.43M -0.08400M 1.94M
Stock based compensation 19.77M 14.46M 3.65M 3.97M -
Other non cash items 15.67M 10.70M 77.05M 1.64M -
Free cash flow -94.63500M -54.91900M -29.82100M -36.14000M -

Peer Comparison

Sector: Industry:

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
0K1R
Viridian Therapeutics Inc.
0.37 2.63% 14.57 - - 14.17 -
0RUK
MOL Hungarian Oil & Gas PLC
-252.0 8.62% 2670.00 - - - -
0RIH
Alphabet Inc Class A
- -% 162.15 - - - -
0QFP
Gedeon Richter PLC
5619.56 111.50% 10659.56 - - - -
0M2Z
Equinor ASA
8.18 2.98% 282.60 - - - -

Reports Covered

Stock Research & News

Profile

Viridian Therapeutics, Inc., a biotechnology company, discover and develops treatments for serious and rare diseases. The company's product pipeline includes VRDN-001, a monoclonal antibody targeting insulin-like growth factor-1 receptor that is in Phase 3 clinical trial for the treatment of thyroid eye disease (TED); and VRDN-002 and VRDN-003, a next generation IGF-1R humanized monoclonal antibodies targeting IGF-1R and incorporating half-life extension technology for the treatment of TED. It also provides VRDN-004, a discovery-stage therapeutic antibody program for rare disease; and VRDN-005 and VRDN-006, a preclinical program for autoimmune disease. The company was formerly known as Miragen Therapeutics, Inc. and changed its name to Viridian Therapeutics, Inc. in January 2021. Viridian Therapeutics, Inc. is headquartered in Waltham, Massachusetts.

Viridian Therapeutics Inc.

221 Crescent Street, Waltham, MA, United States, 02453

Key Executives

Name Title Year Born
Dr. Jonathan Violin M.B.A., Ph.D. Co-Founder, CEO, Pres & Director 1975
Mr. Kristian Humer M.B.A. CFO, Chief Bus. Officer, Principal Financial Officer & Principal Accounting Officer 1975
Dr. Barrett Katz CMO, M.B.A., M.D., MBA Chief Medical Officer 1950
Dr. Eric N. Olson Ph.D. Co-Founder & Chairman of Scientific Advisory Board NA
Dr. Michael R. Bristow M.D., Ph.D. Co-Founder & Member of the Scientific Advisory Board 1945
Dr. Marvin H. Caruthers Ph.D. Co-Founder & Scientific Advisory Board Member 1940
Mr. Vahe Bedian Ph.D. Co-Founder & Scientific Advisor NA
Ms. Carrie Melvin M.B.A. Chief Operating Officer NA
Mr. Todd James IRC Sr. VP of Corp. Affairs & Investor Relations NA
Ms. Lara Meisner Sr. VP & Gen. Counsel 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions