0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.9113% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Compagnie Generale des Etablissements Michelin SCA

Consumer Cyclical GB 0OFM

37.35GBP
0.01(0.04%)

Last update at 2024-05-15T07:00:00Z

Day Range

37.2537.52
LowHigh

52 Week Range

24.8432.65
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Income before tax - 979.00M 2236.00M 2230.00M 2354.00M
Minority interest - - - - -
Net income - 632.00M 1751.00M 1677.00M 1700.00M
Selling general administrative - 3121.00M 3316.00M 3171.00M 3697.00M
Selling and marketing expenses - - - - -
Gross profit - 5715.00M 7082.00M 6511.00M 7145.00M
Reconciled depreciation - - - - -
Ebit 2850.00M 1787.00M 2878.00M 2624.00M -
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income - 1403.00M 2691.00M 2550.00M 2631.00M
Other operating expenses 121.00M 131.00M 45.00M 44.00M -
Interest expense 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - 354.00M 506.00M 570.00M 661.00M
Interest income - 350.00M 342.00M 247.00M 152.00M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 626.00M 354.00M 506.00M 570.00M -
Total revenue - 20469.00M 24135.00M 22028.00M 21960.00M
Total operating expenses - - - - -
Cost of revenue - 14754.00M 17053.00M 15517.00M 14815.00M
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares 1839.00M 628.00M 1740.00M 1665.00M 1689.00M
Preferred stock and other adjustments - - - - -
Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Total assets - 31637.00M 31677.00M 30126.00M 25267.00M
Intangible assets - 1980.00M 2280.00M 2217.00M 785.00M
Earning assets - - - - -
Other current assets 818.00M 741.00M 811.00M 804.00M 1341.00M
Total liab - 19004.00M 18451.00M 17968.00M 14041.00M
Total stockholder equity - 12633.00M 13226.00M 12158.00M 11226.00M
Deferred long term liab - - - - -
Other current liab 1852.00M 1557.00M 1686.00M 1619.00M -
Common stock 357.00M 357.00M 357.00M 360.00M 359.00M
Capital stock - - - - -
Retained earnings 12397.00M 10681.00M 10289.00M 9336.00M 8421.00M
Other liab 4624.00M 4900.00M 5432.00M 5612.00M -
Good will - 2136.00M 2388.00M 2160.00M 1092.00M
Other assets 1627.00M 1365.00M 1373.00M 1214.00M 1009.00M
Cash - 4478.00M 1237.00M 1846.00M 1523.00M
Cash and equivalents - - - - -
Total current liabilities 9015.00M 7136.00M 7093.00M 7031.00M 5882.00M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - 6903.00M 5750.00M 5221.00M 2215.00M
Other stockholder equity -526.00000M -1151.00000M -209.00000M -461.00000M -496.00000M
Property plant equipment 12265.00M 11904.00M 13169.00M 11644.00M 10883.00M
Total current assets 15081.00M 13082.00M 11143.00M 11701.00M 10782.00M
Long term investments - - - - -
Net tangible assets 10877.00M 8517.00M 8558.00M 7781.00M -
Short term investments - - - - -
Net receivables 4074.00M 3350.00M 3992.00M 3887.00M 3084.00M
Long term debt - 6102.00M 4853.00M 4938.00M 1987.00M
Inventory 5272.00M 3959.00M 4694.00M 4702.00M 4508.00M
Accounts payable 3787.00M 2728.00M 3097.00M 3040.00M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total - - - - -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Investments -174.00000M -74.00000M -39.00000M -220.00000M -
Change to liabilities 647.00M -19.00000M -135.00000M -124.00000M -
Total cashflows from investing activities -1751.00000M -1388.00000M -2247.00000M -4806.00000M -2060.00000M
Net borrowings -1064.00000M 1850.00M -918.00000M 3066.00M -
Total cash from financing activities -1433.00000M 1344.00M -1740.00000M 2328.00M -719.00000M
Change to operating activities 5.00M 75.00M -30.00000M -11.00000M -
Net income 1844.00M 632.00M 1751.00M 1677.00M 1693.00M
Change in cash -265.00000M 3281.00M -662.00000M 355.00M -53.00000M
Begin period cash flow - - - - -
End period cash flow - - - - -
Total cash from operating activities 2906.00M 3366.00M 3321.00M 2831.00M 2741.00M
Issuance of capital stock - - - - -
Depreciation 1812.00M 1840.00M 1845.00M 1383.00M 1345.00M
Other cashflows from investing activities 175.00M 85.00M -49.00000M 27.00M -289.00000M
Dividends paid 410.00M 357.00M 665.00M 637.00M 584.00M
Change to inventory -1106.00000M 552.00M 147.00M 4.00M -
Change to account receivables -370.00000M 92.00M -81.00000M -52.00000M -
Sale purchase of stock - -44.00000M -137.00000M -17.00000M -84.00000M
Other cashflows from financing activities 41.00M -105.00000M -20.00000M -84.00000M -69.00000M
Change to netincome 65.00M 189.00M -179.00000M -46.00000M -
Capital expenditures 1494.00M 1195.00M 1594.00M 1535.00M 1771.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - 120.00M -1043.00000M -875.00000M -1000.00000M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow - - - - -

Fundamentals

  • Previous Close 37.34
  • Market Cap50.48M
  • Volume1939967
  • P/E Ratio0.03
  • Dividend Yield16.10%
  • EBITDA4427.00M
  • Revenue TTM23795.00M
  • Revenue Per Share TTM133.41
  • Gross Profit TTM 6985.00M
  • Diluted EPS TTM10.24

Peer Comparison

Sector: Consumer Cyclical Industry: Automobiles & Auto Parts

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
0OFM
Compagnie Generale des Etablissements Michelin SCA
0.01 0.04% 37.35 0.03 - 0.0021 -

Reports Covered

Stock Research & News

Profile

Compagnie Générale des Établissements Michelin Société en commandite par actions manufactures and sells tires worldwide. The company offers tires for private use covering cars, racing, biking, motorcycles, scooters, and mopeds; and professional use, such as freight and people transport, agriculture, construction and industrial, mining and quarries, corporate fleets, tradesmen and professionals, civil and military operations, light rail, and aircraft. It is also involved in the provision of tire-related services, including development of mobility solutions for fleet managers, vehicle manufacturers, farmers, distributors, and individuals; mobility services, such as road maps, mobile apps, itineraries, and travel guides; lifestyle products comprising car and bike accessories, shoe soles, and sports and leisure gears; and high-tech materials that include 3D metal printing, specialty, rubber, biosourced, and recycled materials. Compagnie Générale des Établissements Michelin Société en commandite par actions was incorporated in 1863 and is based in Clermont-Ferrand, France.

Compagnie Generale des Etablissements Michelin SCA

23, Place Des Carmes Dechaux, Clermont-Ferrand, France, 63040

Key Executives

Name Title Year Born
Mr. Florent Menegaux CEO, Managing Gen. Partner & Managing Chairman 1962
Mr. Yves Chapot Managing Partner, GM & CFO 1962
Ms. Valerie Magloire Head of Investor Relations 1958
Benoit Balmary Group Gen. Counsel NA
Mr. Jean-Claude Pats Exec. VP of Personnel NA
Mr. Jean-Christophe Guérin Exec. VP of Manufacturing NA
Mr. Serge Lafon Exec. VP of Specialties and Africa/India/Middle East, China, East Asia & Australia Regions NA
Mr. Kamran Vossugi Head of East-European Geographical Area and Gen. Director of Production for Tires NA
Ms. Adeline Challon-Kemoun Exec. VP of Engagement & Brands 1967
Mr. Eric Philippe Vinesse Exec. VP of R&D NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions