0R15 8520.0 -2.3383% 0R1E 8203.0 -0.4731% 0M69 21090.0 67.5139% 0R2V 227.04 9923.8411% 0QYR None None% 0QYP 411.37 -3.2071% 0RUK 2652.0 -9.2402% 0RYA 1520.0 -2.8754% 0RIH 174.55 -1.3563% 0RIH 164.85 -5.5571% 0R1O 200.44 9897.0075% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 164.23 1.7817%

Bauer AG

GB 0OLG

3.9GBP
-2.25(36.59%)

Last update at 2024-11-19T08:00:00Z

Day Range

3.903.90
LowHigh

52 Week Range

4.756.72
LowHigh

Fundamentals

  • Previous Close 6.15
  • Market Cap259.61M
  • Volume4
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA92.38M
  • Revenue TTM1739.06M
  • Revenue Per Share TTM62.84
  • Gross Profit TTM 786.82M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax - - 16.33M -11.31800M 65.86M
Minority interest - - - - -
Net income - - -8.39700M -37.14600M 22.58M
Selling general administrative - - 586.37M 593.53M 557.35M
Selling and marketing expenses - - - - -
Gross profit - - 708.39M 729.70M 777.97M
Reconciled depreciation - - - - -
Ebit -19.21700M 31.58M 26.74M 15.35M 98.29M
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income - - 45.74M 22.48M 97.67M
Other operating expenses - 144.41M 154.47M 173.52M 159.91M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - 24.55M 25.23M 41.78M
Interest income - - 27.46M 31.05M 29.20M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 17.29M 24.55M 25.23M 41.78M
Total revenue - - 1343.24M 1470.92M 1589.09M
Total operating expenses - - - - -
Cost of revenue - - 634.85M 741.23M 811.12M
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares - -0.56300M -8.39700M -37.14600M 22.58M
Preferred stock and other adjustments - - - - -
Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Total assets - 1543.98M 1628.55M 1632.28M 1617.70M
Intangible assets - 14.60M 16.95M 18.08M 21.02M
Earning assets - - - - -
Other current assets 51.11M 74.42M 40.09M 42.58M 33.67M
Total liab - 1179.26M 1246.74M 1203.97M 1202.22M
Total stockholder equity - 364.72M 381.80M 428.31M 415.48M
Deferred long term liab 12.42M 11.99M 13.11M 12.93M -
Other current liab 249.61M 243.48M 238.79M 204.84M -
Common stock 111.19M 80.30M 73.00M 73.00M 73.00M
Capital stock - - - - -
Retained earnings 278.28M 265.11M 278.43M 332.20M 319.81M
Other liab 208.90M 229.78M 215.48M 172.21M -
Good will - - - - -
Other assets 131.40M 130.41M 114.70M 90.62M 53.26M
Cash - 46.02M 37.58M 62.59M 47.27M
Cash and equivalents - - - - -
Total current liabilities 675.57M 665.20M 914.51M 699.04M 864.57M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - 271.49M 111.64M 329.21M 175.98M
Other stockholder equity 88.61M 19.31M 30.37M 23.11M -15.73400M
Property plant equipment 480.73M 425.33M 442.69M 400.75M 407.43M
Total current assets 917.38M 894.89M 935.77M 1011.24M 988.56M
Long term investments - - - - -
Net tangible assets 474.55M 362.12M 377.96M 423.17M -
Short term investments - 14.04M 11.53M 8.37M 12.33M
Net receivables 367.36M 332.59M 386.60M 491.12M 317.49M
Long term debt - 234.04M 73.74M 308.47M 155.62M
Inventory 446.72M 424.63M 458.32M 410.25M 416.72M
Accounts payable 198.00M 179.56M 220.33M 224.50M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total - - - - -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Investments -0.33400M -0.04300M -0.04300M -0.04300M -
Change to liabilities 15.43M -26.48700M 30.29M -8.93800M -
Total cashflows from investing activities -94.51500M -96.53500M -75.21300M -57.60000M -64.81600M
Net borrowings -38.22000M -52.09100M -85.89600M -41.33100M -
Total cash from financing activities 4.75M -61.21300M -120.33900M -75.08800M -102.73200M
Change to operating activities -43.77900M 17.42M -2.03600M 4.29M -
Net income -0.56300M -8.39700M -37.14600M 22.58M 35.31M
Change in cash -4.71800M 8.44M -25.01200M 15.32M 13.80M
Begin period cash flow - - - - -
End period cash flow - - - - -
Total cash from operating activities 82.92M 168.15M 168.88M 147.44M 183.33M
Issuance of capital stock - - - - -
Depreciation 96.68M 86.75M 80.61M 75.57M 78.34M
Other cashflows from investing activities - 16.72M 26.55M 36.94M 23.34M
Dividends paid - 2.19M 1.71M 1.71M 2.36M
Change to inventory -28.38000M -9.84900M -72.20600M -35.77800M -
Change to account receivables -16.58500M -12.69300M 94.45M -24.53700M -
Sale purchase of stock - - - - -
Other cashflows from financing activities -21.13200M -25.08700M -32.73000M -32.04400M -28.48000M
Change to netincome 56.02M 116.84M 71.51M 110.48M -
Capital expenditures 138.56M 113.25M 101.77M 94.54M 88.16M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -46.34100M 6.72M -90.55900M -10.53900M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow - - - - -

Peer Comparison

Sector: Industry:

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
0OLG
Bauer AG
-2.25 36.59% 3.90 - - - -
0M69
OTP Bank Nyrt
8500.00 67.51% 21090.00 - - - -
0RUK
MOL Hungarian Oil & Gas PLC
-270.0 9.24% 2652.00 - - - -
0RIH
Alphabet Inc Class A
-2.4 1.36% 174.55 - - - -
0M2Z
Equinor ASA
-0.473 0.18% 267.78 - - - -

Reports Covered

Stock Research & News

Profile

BAUER Aktiengesellschaft, together with its subsidiaries, provides services, equipment, and products related to ground and groundwater in Germany, Europe, the Middle East, the Asia Pacific, Africa, and the Americas. It operates through three segments: Construction, Equipment, and Resources. The Construction segment engages in the foundation engineering activities. This segment also offers services for excavation pits, as well as foundations for infrastructure projects and buildings, cut-off walls, and ground improvement. The Equipment segment provides equipment for foundation engineering, as well as exploration, mining, and exploitation of natural resources. This segment also designs and builds drilling rigs, trench cutters, deep drilling rigs, and related tools. The Resources segment provides products and services for drilling services and water wells, environmental services, constructed wetlands, and mining and remediation; and water extraction, brownfield remediation, waste management, water treatment, and building rehabilitation solutions. BAUER Aktiengesellschaft was founded in 1790 and is headquartered in Schrobenhausen, Germany.

Bauer AG

BAUER-Strasse 1, Schrobenhausen, Germany, 86529

Key Executives

Name Title Year Born
Mr. Michael Stomberg Chairman of Management Board 1970
Mr. Peter Hingott CFO & Member of Management Board 1972
Engineer Florian Bauer M.B.A. Member of Management Board 1982
Christopher Wolf Head of Corp. Communications & Investor Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions