We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!

0R15 None None% 0R1E 7997.0107 0.6673% 0M69 19112.8301 51.8096% 0R2V 232.5 0.8677% 0QYR 1279.9777 -2.0832% 0QYP 417.5 0.4813% 0RUK 2639.0 -9.6851% 0RYA 1428.0 0.0% 0RIH 165.15 0.0% 0RIH 164.22 -0.5631% 0R1O 187.25 9967.2043% 0R1O None None% 0QFP 11104.6602 120.3306% 0M2Z 267.35 0.6589% 0VSO 32.08 -9.9003% 0R1I None None% 0QZI 576.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 184.1 4.0672%

ALSO Holding AG

GB 0QLW

253.9126GBP
-0.5874(0.23%)

Last update at 2024-10-17T15:53:00Z

Day Range

253.91256.00
LowHigh

52 Week Range

166.99257.00
LowHigh

Fundamentals

  • Previous Close 254.50
  • Market Cap32.89M
  • Volume93
  • P/E Ratio0.21
  • Dividend Yield1.84%
  • EBITDA222.51M
  • Revenue TTM10857.18M
  • Revenue Per Share TTM865.30
  • Gross Profit TTM 695.98M
  • Diluted EPS TTM12.23

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 205.87M 208.80M 181.38M 146.29M 117.30M
Minority interest - - 0.34M 0.38M 0.21M
Net income 150.54M 159.91M 140.66M 108.53M 81.13M
Selling general administrative - - 367.51M 358.91M 351.70M
Selling and marketing expenses - - - - -
Gross profit 689.04M 693.65M 674.80M 636.65M 542.71M
Reconciled depreciation - - - - -
Ebit 218.79M 228.25M 205.01M 177.96M 144.50M
Ebitda 236.14M 245.91M 225.21M 195.49M -
Depreciation and amortization 17.35M 17.66M 20.20M 17.53M -
Non operating income net other - - - - -
Operating income 218.79M 228.25M 205.01M 177.96M 137.26M
Other operating expenses 11205.08M 11813.15M 12667.73M 11438.27M 133.72M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - 37.75M 34.48M 36.13M
Interest income - - 17.66M 19.49M 15.19M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 55.02M 48.69M 40.82M 37.43M 36.13M
Total revenue 11437.71M 12039.55M 12868.00M 11605.77M 9175.71M
Total operating expenses 456.41M 467.25M 474.52M 469.15M -
Cost of revenue 10748.67M 11345.90M 12193.20M 10969.12M 8633.00M
Total other income expense net -12.92486M -19.44634M -23.62521M -31.67075M -
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares 152.05M 154.00M 130.06M 99.99M 81.13M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3122.08M 3202.81M 3116.97M 3064.76M 2382.26M
Intangible assets 21.08M 20.02M 20.32M 23.52M 13.70M
Earning assets - - - - -
Other current assets 136.52M 150.21M 116.86M 99.20M 0.20M
Total liab 2092.04M 2216.89M 2228.71M 2269.96M 1706.74M
Total stockholder equity 1029.21M 985.37M 887.89M 794.38M 675.52M
Deferred long term liab - - - - -
Other current liab 419.11M 447.11M 401.33M 402.93M 29.00M
Common stock 9.86M 10.34M 10.77M 10.81M 9.96M
Capital stock - - - - -
Retained earnings 1029.16M 977.33M 865.40M 727.62M 575.47M
Other liab 40.29M 30.23M 31.09M 29.21M 25.77M
Good will 202.84M 195.11M 192.95M 193.19M 152.09M
Other assets 19.48M 27.07M 30.72M 17.06M 7.20M
Cash 473.95M 640.92M 522.54M 379.31M 240.41M
Cash and equivalents - - - - -
Total current liabilities 1812.88M 1925.28M 1818.78M 1783.38M 1395.30M
Current deferred revenue - - - - -
Net debt -473.94569M -640.92034M -522.53622M -379.30662M -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - 332.67M 397.33M 279.00M
Other stockholder equity -9.80824M -2.30204M 11.72M 55.95M 91.92M
Property plant equipment 139.32M 144.21M 169.57M 188.48M 83.51M
Total current assets 2678.08M 2794.84M 2677.33M 2613.87M 2115.36M
Long term investments - - - - -
Net tangible assets 813.40M 741.79M 623.78M 532.22M 509.74M
Short term investments - - - - -
Net receivables 1096.00M 1058.78M 1249.08M 1141.90M 951.20M
Long term debt - - 253.53M 303.55M 273.94M
Inventory 971.61M 944.92M 788.86M 993.46M 915.31M
Accounts payable 1393.77M 1478.17M 1417.45M 1380.45M 1016.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -1.82200M -1.82200M -1.82200M
Accumulated amortization - - - - -
Non currrent assets other -424.52333M -380.90134M -408.91026M -433.82820M -
Deferred long term asset charges - - - - -
Non current assets total 424.52M 380.90M 408.91M 433.83M -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.36100M -3.73100M 0.00100M -2.78200M -5.87000M
Change to liabilities -39.61700M 96.84M 47.74M 147.57M 151.54M
Total cashflows from investing activities -8.78900M -47.96700M -19.59900M -72.61500M -30.17700M
Net borrowings -122.47000M -74.71800M -49.20600M -98.97300M -22.29500M
Total cash from financing activities -222.94212M -122.82615M -97.76587M -144.69080M -52.96500M
Change to operating activities 3.27M -8.66500M 2.36M 27.61M -8.93600M
Net income 150.54M 159.91M 140.66M 108.53M 81.13M
Change in cash -166.97466M 118.38M 143.23M 108.61M 4.84M
Begin period cash flow 640.92M 522.54M 379.31M 270.70M -
End period cash flow 473.95M 640.92M 522.54M 379.31M 270.70M
Total cash from operating activities 87.23M 301.72M 266.21M 338.76M 88.08M
Issuance of capital stock - - - - -
Depreciation 42.75M 41.20M 45.64M 42.15M 15.96M
Other cashflows from investing activities - - -7.91700M -61.13600M -16.59800M
Dividends paid 53.23M 45.24M 42.54M 37.27M 30.67M
Change to inventory -48.21748M -182.09761M 188.95M 119.73M -69.05700M
Change to account receivables -0.32275M 186.93M -153.44111M -122.20467M -89.53100M
Sale purchase of stock -48.46598M - - - -
Other cashflows from financing activities -15.80783M 14.08M -11.96023M 28.87M -1.85500M
Change to netincome -21.74200M 4.06M -9.04000M 0.38M 6.96M
Capital expenditures 7.42M 5.76M 7.36M 8.21M 10.15M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -48.54023M 4.83M 35.51M -2.47470M -15.98100M
Stock based compensation - - - - -
Other non cash items -57.51189M 95.78M 44.41M 190.56M -
Free cash flow 79.81M 295.97M 258.86M 330.55M -

Peer Comparison

Sector: Industry:

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
0QLW
ALSO Holding AG
-0.5874 0.23% 253.91 0.21 - 0.003 -
0M69
OTP Bank Nyrt
6522.83 51.81% 19112.83 - - - -
0RUK
MOL Hungarian Oil & Gas PLC
-283.0 9.69% 2639.00 - - - -
0RIH
Alphabet Inc Class A
- -% 165.15 - - - -
0QFP
Gedeon Richter PLC
6064.66 120.33% 11104.66 - - - -

Reports Covered

Stock Research & News

Profile

ALSO Holding AG operates as a technology services provider for the ICT industry in Switzerland, Germany, the Netherlands, Poland, and internationally. It offers various ICT product categories of hardware, software, and information technology (IT) services. The company also provides other services, including cloud and as-a-service, logistics, and finance services. It serves retailers, E-tailers, small and medium-sized business resellers, corporate resellers, value-added resellers, and others. The company was formerly known as ALSO-Actebis Holding AG and changed its name to ALSO Holding AG in March 2013. The company was founded in 1984 and is headquartered in Emmen, Switzerland. ALSO Holding AG is a subsidiary of Special Distribution Holding GmbH.

ALSO Holding AG

Meierhofstrasse 5, Emmen, Switzerland, 6032

Key Executives

Name Title Year Born
Prof. Gustavo Möller-Hergt Chairman & CEO 1962
Dr. Ralf Retzko Chief Financial Officer 1967
Mr. Joachim Streitberg Chief Information Officer 1970
Mr. Thomas Meyerhans Gen. Counsel & SVP of HR 1982
Manuela Rost-Hein Head of Communications NA
Mr. Jan Bogdanovich Sr. VP of Consumptional Bus. 1986
Mr. Jörg Römer Head of E-Bus. Unit NA
Mr. Volkan Weissenberg Sr. VP of Vendor Management 1979
Mr. Harald Wojnowski Managing Director of ALSO Switzerland 1964
Mr. Laurent Mitais Sr. VP of Mergers & Acquisitions 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions