…
Vaudoise Assurances Holding SA provides insurance products and services primarily in Switzerland. The company offers mobility insurance products, including car, motorcycle and scooter, classic car, motorhome, boat, and e-bike insurance, as well as legal protection for traffic; household and private liability, private building, construction, golf, valuable item, and pet insurance, as well as private legal protection insurance products; and computer assistance and troubleshooting, breakdown and home assistance, repatriation and medical care, and travel and cancellation insurance products. It also provides loss of earning due to illness, occupational pension plan, and accident insurance products; business inventory, technical equipment, construction, commercial vehicle, and building insurance products; and corporate civil liability, loss of earning, corporate legal protection, and transport insurance products, as well as business assistance and services; and pensions and mortgage loans. The company sells its products through a network of agencies. The company was founded in 1895 and is headquartered in Lausanne, Switzerland. Vaudoise Assurances Holding SA is a subsidiary of Mutuelle Vaudoise, Société Coopérative.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 177.26M | 166.41M | 147.17M | 147.58M | 151.04M |
| Net income | 156.26M | 147.01M | 132.49M | 130.88M | 134.18M |
| Selling general administrative | - | 37.02M | 24.24M | 22.13M | 18.93M |
| Gross profit | 583.54M | 1603.40M | 1413.00M | 1387.69M | 1405.34M |
| Ebit | 180.11M | 169.14M | 146.36M | 147.66M | 151.05M |
| Ebitda | 193.36M | 190.40M | 163.43M | -15.31M | 0.58M |
| Depreciation and amortization | 13.25M | 21.25M | 17.06M | -162.97M | -150.47M |
| Operating income | 177.26M | 166.41M | 145.69M | 162.97M | 150.47M |
| Other operating expenses | 1468.76M | 1435.98M | 1269.65M | 1239.35M | 1254.21M |
| Interest expense | 2.85M | 2.73M | 3.04M | - | 0.00M |
| Income tax expense | 21.00M | 19.41M | 14.68M | 16.77M | 16.86M |
| Total revenue | 1646.02M | 1602.40M | 1415.34M | 1387.69M | 1405.34M |
| Total operating expenses | 406.28M | 1435.98M | 1269.65M | 1239.35M | 1254.21M |
| Cost of revenue | 1062.48M | -1.00M | 2.34M | - | - |
| Total other income expense net | - | 1.56M | 1.48M | -15.39M | 0.58M |
| Net income applicable to common shares | - | - | - | 130.88M | 134.17M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 8998.67M | 8941.23M | 8743.63M | 8681.58M | 8876.11M |
| Intangible assets | 49.33M | 71.17M | 48.45M | 26.80M | 24.48M |
| Other current assets | - | 429.27M | -80.44M | 218.10M | 226.80M |
| Total liab | 6343.20M | 6391.75M | 6404.13M | 6405.65M | 6428.56M |
| Total stockholder equity | 2655.46M | 2549.49M | 2339.51M | 2275.40M | 2446.94M |
| Other current liab | -106.63M | 1139.93M | 1143.63M | 123.91M | 121.42M |
| Common stock | 75.00M | 75.00M | 75.00M | 75.00M | 75.00M |
| Retained earnings | 1783.75M | 1735.55M | 1656.18M | 1590.48M | 1517.98M |
| Other liab | - | - | - | 4727.62M | 4860.99M |
| Good will | 13.87M | 20.05M | 20.46M | - | - |
| Other assets | - | 8941.23M | -73.21M | 8253.19M | 8558.37M |
| Cash | 226.74M | 271.05M | 287.06M | 312.04M | 203.41M |
| Total current liabilities | - | 1541.19M | 1592.75M | 40.88M | 41.74M |
| Current deferred revenue | 106.63M | - | - | - | - |
| Net debt | -77.55M | -113.84M | -124.56M | -312.04M | -203.41M |
| Short long term debt total | 149.19M | 157.21M | 162.50M | - | - |
| Other stockholder equity | 12.02M | 0.76M | 0.76M | 609.92M | 853.96M |
| Property plant equipment | - | - | - | - | 89.85M |
| Total current assets | 251.16M | 95.02M | 287.06M | 312.04M | 203.41M |
| Net tangible assets | - | - | - | - | 2422.46M |
| Short term investments | - | - | 175.24M | - | - |
| Net receivables | 24.42M | 95.02M | 80.44M | 60.33M | 39.80M |
| Inventory | - | -700.33M | - | - | - |
| Accounts payable | - | 427.84M | 433.86M | 1353.09M | 1367.41M |
| Accumulated other comprehensive income | 784.70M | 738.18M | 607.57M | - | - |
| Non currrent assets other | 227.19M | 3616.17M | 3416.54M | -116.34M | -114.33M |
| Non current assets total | 8747.51M | 8846.22M | 8456.58M | 116.34M | 114.33M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | - | - | - | -36.24M |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | 72.76M | -74.46M | -43.09M | - | -70.27M |
| Net borrowings | - | - | - | - | 5.00M |
| Total cash from financing activities | -89.31M | -59.53M | -63.81M | 55.14M | -50.46M |
| Change to operating activities | - | - | - | - | 28.71M |
| Net income | 156.26M | 147.01M | 132.49M | 130.88M | 134.18M |
| Change in cash | 149.19M | -16.00M | -24.98M | 108.63M | 27.68M |
| Begin period cash flow | 77.55M | 287.06M | 312.04M | 203.41M | 175.73M |
| End period cash flow | 226.74M | 271.05M | 287.06M | 312.04M | 203.41M |
| Total cash from operating activities | 136.35M | 118.53M | 81.43M | 74.74M | 148.40M |
| Depreciation | 13.25M | 21.25M | 17.06M | 15.72M | 14.51M |
| Other cashflows from investing activities | 14.03M | - | -0.18M | - | - |
| Dividends paid | 66.99M | 57.07M | 59.63M | 54.22M | 55.37M |
| Change to account receivables | - | 13.69M | 1.46M | -4.47M | -7.03M |
| Sale purchase of stock | - | - | - | -11.32M | - |
| Other cashflows from financing activities | 3.27M | -2.73M | -3.04M | 122.27M | 4.91M |
| Change to netincome | - | - | - | -0.70M | -34.33M |
| Capital expenditures | 35.47M | 55.07M | 39.56M | 6.37M | 10.08M |
| Change in working capital | 27.54M | -61.18M | -26.80M | -4.47M | -7.03M |
| Other non cash items | -60.70M | 11.45M | -41.32M | -67.40M | 6.74M |
| Free cash flow | 100.88M | 63.46M | 41.87M | 68.38M | 138.32M |
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
|---|---|---|---|---|---|---|
| 0QN7 Vaudoise Assurances Holding S.A. |
5.00 0.68% |
743.00 | 0.18 | - | 1.59 | - |
| 0R15 SoftBank Group Corp. |
248.00 5.84% |
4494.00 | - | - | - | - |
| 0R1E Nintendo Co. Ltd. |
-115.00 1.34% |
8476.00 | - | - | - | - |
| 0LC3 Synchrony Financial |
2.34 3.20% |
75.60 | 0.09 | - | 4.97 | - |
| 0HQP CBRE Group Inc. Cl A |
0.15 0.12% |
122.47 | 0.25 | - | 1.18 | - |
Vaudoise Assurances Holding SA provides insurance products and services primarily in Switzerland. The company offers mobility insurance products, including car, motorcycle and scooter, classic car, motorhome, boat, and e-bike insurance, as well as legal protection for traffic; household and private liability, private building, construction, golf, valuable item, and pet insurance, as well as private legal protection insurance products; and computer assistance and troubleshooting, breakdown and home assistance, repatriation and medical care, and travel and cancellation insurance products. It also provides loss of earning due to illness, occupational pension plan, and accident insurance products; business inventory, technical equipment, construction, commercial vehicle, and building insurance products; and corporate civil liability, loss of earning, corporate legal protection, and transport insurance products, as well as business assistance and services; and pensions and mortgage loans. The company sells its products through a network of agencies. The company was founded in 1895 and is headquartered in Lausanne, Switzerland. Vaudoise Assurances Holding SA is a subsidiary of Mutuelle Vaudoise, Société Coopérative.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jean-Daniel Laffely | Chairman of Management Board, CEO & Gen. Director | 1965 |
| Dr. Christoph Borgmann | Head of Fin., CFO & Member of Management Board | 1974 |
| Mr. Reto Kuhn | Chief Investment Officer, Dir., Head of Asset Management Dep. & Member of the Management Board | 1964 |
| Mr. Christian Lagger | Director, Head of the Property Insurance Department & Member of the Management Board | 1963 |
| Mr. Jacques Marmier | Director, Head of the Personal Insurances Department & Member of the Management Board | 1963 |
| Mr. Karim Abdelatif | Head of the HR Department & Member of the Management Board | 1968 |
| Ms. Nathalie Follonier-Kehrli | Director of Gen. Sec. and Head of Institutional Communication, Legal Service & Compliance | 1975 |
| Mr. Frédéric Traimond | Head of Actuary/Reinsurance Department, Chief Risk Officer & Member of Management Board | 1969 |
| Mr. Grégoire Fracheboud | Director, Head of Sales & Marketing and Member of the Management Board | 1976 |
| Mr. Stanislas Bressange | Head of IT & Digital Transformation, Chief Transformation Officer and Member of Management Board | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.