Explore 3 Stock Ideas & Industry Insights Download Free Report

Ekinops SA

Company price
2.16 GBX -0.20 ( 8.28%)
Last update at 2026-10-23T11:51:00Z
VOLUME
2606
Market Cap
39.60M
P/E
0.10

Momentum Score

…

EKINOPS S.A. engages in the provision of network connectivity solutions worldwide. The company offers Ekinops360 to meet the needs of metropolitan, regional, and long-distance optical transport networks, based on the WDM technology for a compact and integrated architecture. It also provides OneAccess for a range of physical and virtualized deployment options for routing voice and data; Compose comprising solutions for software-defined networks with various management tools and services, including scalable SD-WAN solutions, and edge-to-cloud solutions from Nuvla.io; and optical transport, voice and data access, and software-defined services. The company was incorporated in 2003 and is based in Lannion, France.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
2.16
Low
2.17
High
52 Week Price Range
1.38
Low
4.86
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
2.35
Dividend Yield
-
Revenue TTM
105.00M
Revenue Per Share
4.34
Gross Profit TTM
60.20M
Debt / Equity
0.35
ROE
-6.61%
Net Debt
4.70M
ROCE
-2.64%
Diluted EPS TTM
0.18

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax - -6.25M 3.36M 10.02M 3.58M
Net income -7.20M -6.95M 3.63M 12.02M 5.17M
Selling general administrative - 2.75M 2.93M 11.04M 10.13M
Selling and marketing expenses - 2.66M 2.90M 21.91M 18.43M
Gross profit 60.20M 64.51M 67.31M 67.62M 56.46M
Ebit - -4.74M 4.38M 8.79M 2.98M
Ebitda - 10.85M 16.57M 11.57M 6.08M
Depreciation and amortization - 15.60M 12.19M 2.78M 3.10M
Operating income - -5.00M 3.63M 8.79M 2.98M
Other operating expenses 105.00M 122.66M 125.46M 117.26M 99.58M
Interest expense - 1.67M 1.02M - 0.00M
Income tax expense - 0.70M -0.27M 2.00M 1.59M
Total revenue 105.00M 117.67M 129.10M 127.62M 103.57M
Total operating expenses 60.20M 69.51M 63.68M 57.27M 52.48M
Cost of revenue 44.80M 53.16M 61.78M 60.00M 47.10M
Total other income expense net - -1.26M -0.27M 1.23M 0.59M
Net income applicable to common shares - - - - 4.81M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 194.30M 185.38M 192.61M 182.71M 170.89M
Intangible assets 23.60M 13.39M 17.05M 12.81M 18.50M
Other current assets 12.90M 9.80M 9.88M 8.64M 6.40M
Total liab 88.40M 73.28M 73.23M 69.13M 71.74M
Total stockholder equity 105.90M 112.10M 119.39M 113.58M 99.14M
Deferred long term liab - - - 8.24M 6.83M
Other current liab - 3.85M 13.14M 30.07M 29.18M
Common stock - 13.50M 13.40M 13.22M 12.92M
Retained earnings - -6.95M 3.63M 12.02M 5.17M
Other liab - - - 5.38M 6.44M
Good will 41.60M 28.41M 28.50M 28.46M 28.36M
Other assets - - - 26.06M 20.15M
Cash 32.10M 46.37M 47.18M 39.35M 45.39M
Total current liabilities 14.70M 44.37M 45.34M 47.80M 45.33M
Current deferred revenue - - 2.44M - -
Net debt 4.70M -14.96M -13.66M -39.35M -45.39M
Short term debt - 9.82M 10.96M - -
Short long term debt total 36.80M 31.40M 33.52M - -
Other stockholder equity 105.90M 114.24M 114.42M 88.34M 81.06M
Property plant equipment - - - - 8.32M
Total current assets 89.10M 103.40M 113.77M 102.89M 95.05M
Net tangible assets - - - 72.30M 53.01M
Short term investments - - 0.66M - -
Net receivables 23.30M 24.43M 30.78M 29.91M 24.22M
Inventory 20.80M 22.81M 25.93M 24.99M 19.03M
Accounts payable 14.70M 17.78M 18.22M 17.73M 16.15M
Accumulated other comprehensive income - -8.68M -12.06M - -
Non currrent assets other 30.00M 14.40M 12.63M -53.76M -55.69M
Non current assets total 105.20M 81.98M 78.84M 53.76M 55.69M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Change to liabilities - - 1.54M 3.52M -1.31M
Total cashflows from investing activities -9.98M -8.19M - -6.10M -4.94M
Net borrowings - - -9.12M -11.09M 12.10M
Total cash from financing activities -11.62M 2.51M -8.18M -10.78M 14.94M
Change to operating activities - - -3.76M -0.85M 0.57M
Net income -6.95M 3.63M 12.02M 5.17M 3.17M
Change in cash -0.81M 7.82M -6.04M -4.24M 17.05M
Begin period cash flow 47.18M 39.35M 45.39M 49.63M 32.59M
End period cash flow 46.37M 47.18M 39.35M 45.39M 49.63M
Total cash from operating activities 20.78M 13.53M 9.39M 12.50M 7.24M
Depreciation 15.60M 12.19M 4.68M 4.79M 4.30M
Other cashflows from investing activities -0.06M -0.16M - 0.00M -0.00M
Change to inventory 3.13M -0.95M -5.95M -5.13M -3.46M
Change to account receivables 6.44M -0.25M -5.47M -1.53M -1.40M
Sale purchase of stock -0.55M -0.04M - -0.10M 3.27M
Other cashflows from financing activities -3.71M -3.04M 0.86M 0.31M 20.53M
Change to netincome - - -0.89M 1.06M -0.46M
Capital expenditures 9.92M 8.03M 7.17M 5.04M 4.31M
Change in working capital 7.64M -3.29M -11.41M -6.66M -4.86M
Stock based compensation 0.49M 1.01M 2.25M 2.85M 0.87M
Other non cash items 4.00M -0.02M 1.85M 6.35M 3.75M
Free cash flow 10.86M 5.50M 2.22M 7.46M 2.92M

Peer Comparison*

Sector: Industry:

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
0QSV
Ekinops SA
-0.20
8.28%
2.16 0.10 - 0.38 -
0R15
SoftBank Group Corp.
248.00
5.84%
4494.00 - - - -
0R1E
Nintendo Co. Ltd.
-115.00
1.34%
8476.00 - - - -
0LC3
Synchrony Financial
2.34
3.20%
75.60 0.09 - 4.97 -
0HQP
CBRE Group Inc. Cl A
0.15
0.12%
122.47 0.25 - 1.18 -

Profile*

Ekinops SA

EKINOPS S.A. engages in the provision of network connectivity solutions worldwide. The company offers Ekinops360 to meet the needs of metropolitan, regional, and long-distance optical transport networks, based on the WDM technology for a compact and integrated architecture. It also provides OneAccess for a range of physical and virtualized deployment options for routing voice and data; Compose comprising solutions for software-defined networks with various management tools and services, including scalable SD-WAN solutions, and edge-to-cloud solutions from Nuvla.io; and optical transport, voice and data access, and software-defined services. The company was incorporated in 2003 and is based in Lannion, France.

10, rue Édouard Branly, Lannion, France, 22300

33 2 96 05 00 30

591

Name Title Year Born
Mr. Didier Bredy Chairman & CEO 1963
Mr. François-Xavier Ollivier Co-Founder, Deputy MD & Director 1959
Mr. Dmitri Pigoulevski Group Admin. & Financial Director 1971
Mr. Philippe Moulin Director of Operations 1963
Mr. Vincent Muniere Director of Technology and R&D 1976
Mr. Kevin Antill Group Sales VP of North America 1967
Mr. Jérôme Robillart Head of Hardware NA
Claude Le Bouette Head of Product Design NA
Mr. Rémi Leon Head of Program Management NA
Mr. Frank Dedobbeleer Group Sr. VP of Sales EMEA & APAC 1963

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…