…
G5 Entertainment AB (publ) develops and publishes free-to-play games for smartphones, tablets, and personal computers in Sweden. The company's primary portfolio of games includes Hidden City, Sherlock, Jewels of Rome, Jewels of the Wild West, Jewels of Egypt, The Secret Society, Mahjong Journey, Sheriff of Mahjong, Pyramid of Mahjong, and Emperor of Mahjong. It distributes games through Apple App Store, Google Play, Amazon Appstore, Microsoft Windows Store, Mac App Store, and the G5 store, as well as other proprietary store. The company was founded in 2001 and is headquartered in Stockholm, Sweden.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
G5 Entertainment AB develops and publishes free-to-play casual games for mobile and PC, focusing on story-driven hidden-object and puzzle titles; long-term growth may be supported by in-app monetization, live-ops and distribution across multiple platforms. Regular releases and data-driven retention efforts appear positioned to sustain recurring revenue, which investors may find attractive.
Key risks include reliance on a small number of hit titles, rising user-acquisition costs and intense competition, plus sensitivity to platform policy changes and consumer spending.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 28.40M | 125.97M | 136.70M | 75.61M | 209.09M |
| Net income | 30.02M | 118.97M | 127.57M | 66.95M | 198.21M |
| Selling general administrative | - | 104.11M | 102.11M | 113.62M | 84.80M |
| Selling and marketing expenses | - | 254.79M | 313.45M | 400.84M | 315.34M |
| Gross profit | 567.26M | 776.10M | 892.37M | 936.42M | 810.45M |
| Ebit | 55.86M | 126.32M | 137.87M | 151.98M | 221.12M |
| Ebitda | 153.46M | 262.10M | 294.70M | 158.73M | 226.42M |
| Depreciation and amortization | 97.60M | 135.77M | 156.83M | 6.75M | 5.29M |
| Operating income | 55.86M | 116.78M | 111.45M | 151.98M | 221.12M |
| Other operating expenses | 885.73M | 1017.75M | 1208.47M | 1325.91M | 1105.60M |
| Interest expense | 2.26M | 0.35M | 1.18M | - | 0.00M |
| Income tax expense | -1.61M | 6.99M | 9.12M | 8.66M | 10.88M |
| Total revenue | 941.58M | 1134.53M | 1319.92M | 1400.12M | 1315.70M |
| Total operating expenses | 511.41M | 659.32M | 780.92M | 862.21M | 600.35M |
| Cost of revenue | 374.32M | 358.43M | 427.55M | 463.70M | 505.26M |
| Total other income expense net | -27.45M | 9.19M | 25.24M | -76.37M | -12.04M |
| Net income applicable to common shares | - | - | - | 66.95M | 198.21M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 543.98M | 666.71M | 610.15M | 657.88M | 625.79M |
| Intangible assets | 176.24M | 213.00M | 223.02M | - | - |
| Other current assets | 85.31M | 1.66M | 131.81M | 165.94M | 144.77M |
| Total liab | 86.95M | 112.39M | 118.75M | 158.15M | 133.38M |
| Total stockholder equity | 457.04M | 554.32M | 491.40M | 499.73M | 492.41M |
| Deferred long term liab | - | - | - | 273.07M | 274.76M |
| Other current liab | 43.39M | 55.64M | 66.64M | 93.98M | 103.82M |
| Common stock | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M |
| Retained earnings | 695.22M | 727.43M | 670.85M | 607.78M | 599.91M |
| Other liab | - | - | - | 1.47M | 0.47M |
| Good will | - | - | -220.41M | - | - |
| Other assets | - | - | - | 273.14M | 274.76M |
| Cash | 216.25M | 275.54M | 182.33M | 177.47M | 149.96M |
| Total current liabilities | 78.19M | 109.79M | 113.87M | 155.10M | 128.07M |
| Current deferred revenue | - | - | 7.79M | - | - |
| Net debt | -214.96M | -275.54M | -182.33M | -177.47M | -149.96M |
| Short term debt | 1.28M | 0.69M | 0.61M | - | - |
| Short long term debt total | 1.28M | 1.80M | 1.87M | - | - |
| Other stockholder equity | -239.11M | -256.67M | -243.73M | -108.98M | -108.43M |
| Property plant equipment | - | - | - | 16.72M | 26.01M |
| Total current assets | 334.74M | 406.93M | 340.08M | 351.43M | 306.93M |
| Net tangible assets | - | - | - | 499.73M | 492.41M |
| Short term investments | 8.53M | - | - | 8.02M | 12.20M |
| Net receivables | 24.66M | 129.73M | 153.98M | 0.01M | 0.00M |
| Inventory | - | - | -14.74M | - | - |
| Accounts payable | 33.52M | 44.25M | 39.44M | 61.12M | 24.25M |
| Accumulated other comprehensive income | - | 82.64M | 63.36M | - | - |
| Non currrent assets other | 0.00M | 37.48M | 220.41M | -33.31M | -44.10M |
| Non current assets total | 209.24M | 259.78M | 270.07M | 33.31M | 44.10M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | - | - | -1.06M | -36.30M |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | -98.10M | -119.32M | -113.25M | -176.66M | -208.53M |
| Net borrowings | - | - | - | -1.48M | -12.22M |
| Total cash from financing activities | -76.16M | -76.64M | -119.48M | -108.62M | -192.34M |
| Change to operating activities | - | - | - | 34.35M | 22.48M |
| Net income | 30.02M | 118.97M | 127.57M | 66.95M | 198.21M |
| Change in cash | -59.29M | 93.21M | 4.86M | 27.50M | -38.45M |
| Begin period cash flow | 275.54M | 182.33M | 177.47M | 149.96M | 188.41M |
| End period cash flow | 216.25M | 275.54M | 182.33M | 177.47M | 149.96M |
| Total cash from operating activities | 143.30M | 283.33M | 241.16M | 304.76M | 360.63M |
| Depreciation | 97.60M | 135.77M | 156.83M | 8.18M | 17.17M |
| Other cashflows from investing activities | - | -103.80M | -109.22M | - | - |
| Dividends paid | 62.23M | 62.39M | 64.50M | 59.08M | 54.10M |
| Change to inventory | - | - | 39.89M | - | - |
| Change to account receivables | 26.21M | 24.25M | 3.36M | -22.94M | -8.08M |
| Sale purchase of stock | -13.15M | -12.94M | -54.03M | -48.07M | -126.02M |
| Other cashflows from financing activities | -0.78M | -1.31M | -0.00M | -176.66M | -208.53M |
| Change to netincome | - | - | - | 75.10M | 14.83M |
| Capital expenditures | 2.06M | 105.16M | 110.31M | 8.44M | 9.70M |
| Change in working capital | 3.22M | 18.67M | -36.53M | -22.94M | -8.08M |
| Other non cash items | 12.46M | 9.91M | -6.71M | 252.58M | 153.33M |
| Free cash flow | 141.24M | 178.17M | 130.85M | 296.32M | 350.93M |
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
|---|---|---|---|---|---|---|
| 0QUS G5 Entertainment AB |
0.40 0.62% |
65.40 | 0.02 | - | 0.52 | - |
| 0R15 SoftBank Group Corp. |
248.00 5.84% |
4494.00 | - | - | - | - |
| 0R1E Nintendo Co. Ltd. |
-115.00 1.34% |
8476.00 | - | - | - | - |
| 0LC3 Synchrony Financial |
2.34 3.20% |
75.60 | 0.09 | - | 4.97 | - |
| 0HQP CBRE Group Inc. Cl A |
0.15 0.12% |
122.47 | 0.25 | - | 1.18 | - |
G5 Entertainment AB (publ) develops and publishes free-to-play games for smartphones, tablets, and personal computers in Sweden. The company's primary portfolio of games includes Hidden City, Sherlock, Jewels of Rome, Jewels of the Wild West, Jewels of Egypt, The Secret Society, Mahjong Journey, Sheriff of Mahjong, Pyramid of Mahjong, and Emperor of Mahjong. It distributes games through Apple App Store, Google Play, Amazon Appstore, Microsoft Windows Store, Mac App Store, and the G5 store, as well as other proprietary store. The company was founded in 2001 and is headquartered in Stockholm, Sweden.
| Name | Title | Year Born |
|---|---|---|
| Mr. Vladislav Suglobov | Co-Founder, CEO & Director | 1977 |
| Mr. Alexander Tabunov | Co-Founder & COO | 1974 |
| Mr. Stefan Wikstrand | CFO & Deputy CEO | 1980 |
| Ms. Julia Lykhvar | Lead Marketing Mang. | NA |
| Mr. Aleksandr Bezobrazov | VP of Marketing | NA |
| Ms. Olga Abashova | VP of People Operations | NA |
| Mr. Dmitrii Galkin | Vice President of Finance & Administration | NA |
| Ms. Olga Abashova | Chief People Officer | 1987 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.