Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

First Tin PLC

Basic Materials GB 1SN

12.5GBX
0.00(0%)

Last update at 2026-06-05T13:35:00Z

Day Range

12.0013.00
LowHigh

52 Week Range

5.0019.00
LowHigh

Fundamentals

  • Previous Close 12.50
  • Market Cap69.09M
  • Volume372609
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.46008M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2023-01-31 2022-12-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2023-01-31 2022-12-31 2022-01-31
Income before tax -2.89277M -3.15000M -1.20200M -3.24295M -2.91100M
Minority interest - - - - -
Net income -1.06600M -2.96100M -1.21800M -3.24550M -2.91100M
Selling general administrative 2.65M 1.56M 2.64M 3.24M 2.42M
Selling and marketing expenses 6.09M 3.65M 0.52M - 0.37M
Gross profit - -0.05427M -0.00044M - -0.02551M
Reconciled depreciation - 0.05M - 0.02M -
Ebit -8.73323M -5.20700M -4.85800M -3.24039M -2.85800M
Ebitda -8.82700M -3.28300M -4.85756M -3.22235M -2.83249M
Depreciation and amortization -0.09377M 1.92M 0.00044M 0.02M 0.03M
Non operating income net other - - - - -
Operating income -8.73400M -5.20700M -3.03100M -3.24039M -2.83300M
Other operating expenses 8.73M 5.21M 3.45M 3.24M 2.99M
Interest expense - 0.00002M - 0.00256M 0.02M
Tax provision - 0.00000M - 0.00000M -
Interest income - 0.10M - - -
Net interest income - 0.10M - -0.00256M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.82665M -0.18884M 0.02M 0.00256M 0.02M
Total revenue - 0.00000M - 0.00000M -
Total operating expenses 8.73M 5.21M 3.45M 3.24M 2.96M
Cost of revenue - 0.05M 0.00044M - 0.03M
Total other income expense net - 2.06M 1.83M -0.00256M -0.07819M
Discontinued operations - - - - -
Net income from continuing ops - -2.25541M - -3.24295M -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2023-01-31 2022-12-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2023-01-31 2022-12-31 2022-01-31
Total assets 123.46M 104.22M 102.11M 43.59M 36.09M
Intangible assets - 0.03M 0.00007M - 0.00000M
Earning assets - - - - -
Other current assets 1.14M 1.84M - - 0.23M
Total liab 27.52M 14.13M 11.65M 1.81M 15.38M
Total stockholder equity 95.94M 90.09M 90.46M 41.78M 20.71M
Deferred long term liab - - - - -
Other current liab 1.53M 2.05M 0.67M 1.04M 6.23M
Common stock 128.39M 128.39M 128.38M 0.27M 56.85M
Capital stock - 0.27M - 0.27M -
Retained earnings -43.45728M -42.39116M -39.67700M 4.89M -38.59904M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 9.59M 25.79M 55.50M 13.82M 6.92M
Cash and equivalents - - - - -
Total current liabilities 17.65M 5.06M 2.50M 1.81M 6.66M
Current deferred revenue 0.15M - - - 0.19M
Net debt 3.87M -25.79091M -55.49459M -13.82317M -6.91783M
Short term debt 13.46M 0.00064M 0.00064M - 0.00420M
Short long term debt - - - - -
Short long term debt total 13.46M 0.00064M 0.00064M - 0.00487M
Other stockholder equity 3.36M 2.01M 2.41M 36.63M 2.64M
Property plant equipment - - - - -
Total current assets 16.30M 30.30M 59.24M 14.63M 8.84M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments 2.87M 2.67M 2.72M - 1.57M
Net receivables 2.70M 0.15M 0.66M 0.42M -
Long term debt - - - - -
Inventory - -0.00028M 0.37M - -
Accounts payable 1.35M 3.02M 1.80M 0.76M 0.43M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7.64M 2.08M -0.64896M - -0.17412M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.06M 0.09M 0.05M - 0.04M
Deferred long term asset charges - - - - -
Non current assets total 107.16M 73.92M 42.86M 28.96M 27.25M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2023-01-31 2022-12-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2023-01-31 2022-12-31 2022-01-31
Investments - -7.06238M - -5.88936M -
Change to liabilities - - - - -
Total cashflows from investing activities -24.94411M -0.03073M -10.31838M - -3.98898M
Net borrowings - - - - -
Total cash from financing activities 12.04M -0.00003M 61.66M 18.63M 13.96M
Change to operating activities - - - - -
Net income -1.06612M -0.00296M -1.21826M -3.24039M -2.91114M
Change in cash -16.20252M 0.05M 48.57M 11.32M 6.57M
Begin period cash flow 25.79M 0.00692M 6.92M 2.50M 0.35M
End period cash flow 9.59M 0.06M 55.50M 13.82M 6.92M
Total cash from operating activities -4.45825M -0.00298M -3.60701M -1.36904M -3.08586M
Issuance of capital stock - 0.00000M - 19.00M -
Depreciation - 0.00000M 0.00044M 0.02M 0.03M
Other cashflows from investing activities 4.36M -0.00003M -0.01172M - -0.00547M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.68M -0.00050M -0.00055M - -0.00008M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.27477M 0.00442M -3.47421M -0.36852M -0.25340M
Change to netincome - - - - -
Capital expenditures 29.30M 0.03M 10.31M 5.89M 3.99M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.44M -0.00072M -0.57646M 1.15M -0.20493M
Stock based compensation 0.38M 0.00022M - 0.71M 0.08M
Other non cash items -2.38422M 0.00048M -1.82873M -0.00256M 0.02M
Free cash flow -33.76322M -0.03367M -13.91367M -7.25850M -7.07243M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
1SN
First Tin PLC		 - -% 12.50 - - - 1.27 -5.5225
BHP
BHP Group Limited		 -168.0 5.10% 3127.00 19.14 14.68 2.70 3.70 3.60 6.69
RIO
Rio Tinto PLC		 -243.0 3.10% 7604.00 16.15 11.74 2.07 2.47 2.94 7.39
GLEN
Glencore PLC		 -19.8 3.25% 590.20 280.25 16.34 0.27 2.26 0.51 12.22
AAL
Anglo American PLC		 -210.0 5.16% 3856.00 - 33.56 2.01 2.62 3.05 13.96

Reports Covered

Stock Research & News

View All

Profile

First Tin Plc engages in the exploitation and production of tin properties in Germany and Australia. Its flagship assets include the Tellerhäuser Project located in Saxony, Germany; and the Taronga Project which covers an area of 752 square kilometers located in New South Wales, Australia. First Tin Plc was incorporated in 2012 and is based in London, the United Kingdom.

First Tin PLC

47-48 Piccadilly, London, United Kingdom, W1J 0DT

Key Executives

Name Title Year Born
Mr. Thomas Buenger CEO & Director NA
Mr. Tony Truelove Technical Director NA
Mr. Marco Roscher Head of Geology ? Tellerhauser, Germany NA
Mr. Ross G.J. Ainger Company Sec. NA
Mr. William Alan Scotting CEO & Director 1958
Mr. Ross George James Ainger Company Secretary & Independent Non-Executive Director 1977
Mr. Rob Kidd General Manager of Operations of Taronga NA
Mr. Matthias Faust Managing Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions