Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Artisanal Spirits Company PLC

Consumer Defensive GB ART

28.02GBX
-0.98(3.38%)

Last update at 2026-06-11T12:45:00Z

Day Range

28.0228.02
LowHigh

52 Week Range

28.0057.00
LowHigh

Fundamentals

  • Previous Close 29.00
  • Market Cap21.26M
  • Volume26
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.67900M
  • Revenue TTM23.18M
  • Revenue Per Share TTM0.33
  • Gross Profit TTM 14.34M
  • Diluted EPS TTM-0.1

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -7.03000M -3.14200M -3.57500M -2.07200M -2.71700M
Minority interest - -0.04900M -0.11500M -0.29700M -0.30500M
Net income -7.27400M -3.30000M -3.84800M -1.71300M -3.34800M
Selling general administrative - 10.63M 10.90M 9.88M 9.69M
Selling and marketing expenses - 5.11M 6.24M 5.50M 4.05M
Gross profit 11.27M 15.03M 15.00M 13.85M 11.21M
Reconciled depreciation - 1.63M 1.85M 1.26M 0.94M
Ebit -4.64100M -0.68100M -2.05900M -1.49600M -2.52400M
Ebitda -3.02100M 0.95M -0.60400M -0.23700M -1.58200M
Depreciation and amortization 1.62M 1.63M 1.46M 1.26M 0.94M
Non operating income net other - - - - -
Operating income -4.64100M -0.71700M -2.13800M -1.49600M -2.52400M
Other operating expenses 24.51M 24.32M 25.64M 23.28M 20.77M
Interest expense 2.45M 2.46M 1.52M 0.58M 0.35M
Tax provision - 0.11M 0.16M -0.35900M 0.63M
Interest income - - - - -
Net interest income - -2.46100M -1.51600M -0.57600M -0.34800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.22M 0.11M 0.16M -0.35900M 0.63M
Total revenue 19.87M 23.60M 23.50M 21.78M 18.24M
Total operating expenses 15.91M 15.74M 17.14M 15.34M 13.74M
Cost of revenue 8.60M 8.58M 8.50M 7.94M 7.03M
Total other income expense net -2.38900M -2.42500M -1.43700M -0.57600M -0.19300M
Discontinued operations - - - - -
Net income from continuing ops - -3.25100M -3.73300M -1.71300M -3.34800M
Net income applicable to common shares - - - -2.01000M -3.65300M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 48.54M 52.29M 49.82M 47.36M 39.89M
Intangible assets - 0.81M 1.07M 0.93M 1.10M
Earning assets - - - - -
Other current assets - - 1.22M - 2.97M
Total liab 40.89M 37.24M 31.55M 25.35M 16.01M
Total stockholder equity 7.55M 14.80M 18.08M 21.79M 23.58M
Deferred long term liab - - - - -
Other current liab 0.76M 0.19M 1.67M 0.76M 0.70M
Common stock 0.18M 0.18M 0.18M 0.17M 0.17M
Capital stock - 0.18M 0.18M 0.17M 0.17M
Retained earnings -7.66400M -0.42400M 2.79M 6.68M 8.51M
Other liab - - - 0.58M 0.97M
Good will - 1.54M 1.32M 1.32M 1.32M
Other assets - - - 0.41M 0.39M
Cash 1.48M 2.87M 1.24M 2.33M 2.01M
Cash and equivalents - - - - -
Total current liabilities 11.13M 7.71M 4.57M 4.83M 4.91M
Current deferred revenue - - 1.00M - -
Net debt 35.20M 30.05M 25.80M 0.99M 1.58M
Short term debt 7.61M 4.06M 0.66M 0.36M 0.26M
Short long term debt - - - - -
Short long term debt total 36.68M 32.92M 27.04M 3.32M 3.59M
Other stockholder equity 15.31M 15.26M 15.26M 14.93M 14.90M
Property plant equipment - - - 10.36M 8.38M
Total current assets 36.77M 38.92M 36.59M 34.35M 28.70M
Long term investments - - - - -
Net tangible assets - - - 19.54M 21.16M
Short term investments - - - - -
Net receivables 3.06M 4.29M 4.79M 3.71M 2.97M
Long term debt - - - - -
Inventory 32.24M 31.77M 30.56M 28.30M 23.72M
Accounts payable 2.76M 3.46M 0.55M 3.70M 3.95M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.27100M -0.21100M -0.14000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.00100M 0.00100M 0.41M 0.39M
Deferred long term asset charges - - - - -
Non current assets total 11.76M 13.37M 13.24M 13.02M 11.19M
Capital lease obligations - 3.43M 2.96M 3.32M 3.59M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -0.99700M 2.05M -3.35400M -1.18800M
Change to liabilities - - - 0.24M 0.25M
Total cashflows from investing activities -0.67400M -1.01400M -2.05200M -3.35400M -1.18800M
Net borrowings - 4.24M 6.71M - -8.81400M
Total cash from financing activities 3.82M 3.52M 6.57M 9.48M 5.68M
Change to operating activities - - - - -
Net income -7.27400M -3.30000M -3.84800M -1.71300M -3.34800M
Change in cash -1.39000M 1.63M -1.09600M 0.32M -0.16400M
Begin period cash flow 2.87M 1.24M 2.33M 2.01M 2.18M
End period cash flow 1.48M 2.87M 1.24M 2.33M 2.01M
Total cash from operating activities -4.47600M -0.80500M -5.54100M -5.62600M -4.66500M
Issuance of capital stock - 0.00000M 0.26M 0.06M 14.88M
Depreciation 1.62M 1.63M 1.85M 1.26M 0.94M
Other cashflows from investing activities -0.20100M -0.23800M -0.06100M 0.00400M 0.00500M
Dividends paid - 0.21M - 0.37M 0.39M
Change to inventory 0.25M -0.56000M -2.26100M -4.49600M -2.06800M
Change to account receivables 0.15M 0.49M -1.07300M - -0.92900M
Sale purchase of stock - - - - -
Other cashflows from financing activities -1.53800M 3.72M -0.39600M 9.95M 6.15M
Change to netincome - - - 0.13M 0.79M
Capital expenditures 0.72M 0.95M 2.08M 3.36M 1.19M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.42M -0.07300M -4.02500M -5.00200M -2.74500M
Stock based compensation - 0.14M -0.04800M 0.19M 0.22M
Other non cash items 0.75M 0.94M 0.53M -0.36000M 0.34M
Free cash flow -5.19400M -1.75300M -7.61600M -8.98400M -5.85800M

Peer Comparison

Sector: Consumer Defensive Industry: Beverages - Wineries & Distilleries

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ART
Artisanal Spirits Company PLC		 -0.98 3.38% 28.02 - 68.49 0.97 2.95 1.19 51.21
DGED
Diageo plc		 -0.35 0.43% 81.30 0.18 8.13 2.15 3.52 3.13 9.70
DGE
Diageo PLC		 17.00 1.13% 1523.50 17.86 8.18 1.62 3.55 3.13 9.70
CDGP
Chapel Down Group Plc		 -0.4 0.86% 46.00 - - 3.35 1.84 4.65 209.72
WINE
Naked Wines plc		 - -% 74.00 - 39.53 0.22 0.78 0.11 16.35

Reports Covered

Stock Research & News

View All

Profile

The Artisanal Spirits Company plc, together with its subsidiaries, creates, curates, and sells whisky and other related products in the United Kingdom and internationally. It sells single cask scotch malt whiskies under The Scotch Malt Whisky Society brand; small batches of blended malt whiskies and other spirits under the J.G. Thomson brand; and whisky under the Single Cask Nation brand. The company also markets its products through online. In addition, the company engages in importing, distributing, and marketing whiskies. The Artisanal Spirits Company plc was founded in 1983 and is based in Edinburgh, the United Kingdom.

Artisanal Spirits Company PLC

The Vaults, Edinburgh, United Kingdom, EH6 6BZ

Key Executives

Name Title Year Born
Mr. Gregory D. Gorgas M.B.A. Pres, CEO, CFO, Treasurer, Sec. & Director 1963
Dr. Andrew Yates Ph.D. Sr. VP & Chief Scientific Officer NA
Dr. Steven D. Reich Chief Medical Officer 1946
Mr. Jason H. Baybutt Sr. VP of Fin. 1972
Mr. Andrew William Dane CEO & Director 1983
Mr. William McCarter CFO & Director 1984
Mr. Douglas Henderson Aitken Company Secretary & Legal Counsel NA
Ms. Laura Hardie Head of People NA
Eric Huang President of SMWS NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions