0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.3929% 0QYR 1619.0 0.0% 0QYP 434.5 -0.344% 0RUK None None% 0RYA 1606.0 4.9673% 0RIH 195.2 1.3763% 0RIH 195.2 1.3763% 0R1O 225.5 9877.8761% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 604.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 236.3943 1.5483%

Andrews Sykes Group plc

Industrials GB ASY

504.83GBP
8.33(1.68%)

Last update at 2024-12-24T11:42:00Z

Day Range

503.80504.83
LowHigh

52 Week Range

395.38720.00
LowHigh

Fundamentals

  • Previous Close 496.50
  • Market Cap255.34M
  • Volume63
  • P/E Ratio14.19
  • Dividend Yield4.25%
  • EBITDA29.64M
  • Revenue TTM83.95M
  • Revenue Per Share TTM1.99
  • Gross Profit TTM 53.00M
  • Diluted EPS TTM0.43

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 21.55M 19.50M 15.83M 18.56M 21.05M
Minority interest - - - - 0.01000M
Net income 17.02M 15.54M 13.02M 15.02M 17.05M
Selling general administrative 14.40M 10.76M 12.18M 13.71M 13.90M
Selling and marketing expenses 14.94M 14.07M 12.14M 12.00M 12.07M
Gross profit 53.00M 46.22M 39.08M 45.00M 46.66M
Reconciled depreciation 10.58M 9.74M 10.20M 9.74M 6.67M
Ebit 21.53M 20.07M 4.67M 9.70M 20.68M
Ebitda 32.74M 29.84M 14.87M 19.44M 27.81M
Depreciation and amortization 11.21M 9.76M 10.20M 9.74M 7.13M
Non operating income net other - - - - -
Operating income 21.53M 20.07M 4.67M 9.70M 20.68M
Other operating expenses 61.48M 55.15M 52.50M 57.95M 57.88M
Interest expense 0.61M 0.60M 0.67M 0.88M 0.10M
Tax provision 4.53M 3.96M 2.81M 3.54M 4.00M
Interest income 0.63M 0.02M 0.12M 0.15M 0.12M
Net interest income 0.02M -0.57500M -0.55300M -0.46800M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 4.53M 3.96M 2.81M 3.54M 4.00M
Total revenue 83.01M 75.22M 67.26M 77.25M 78.56M
Total operating expenses 31.47M 26.14M 24.32M 25.70M 25.97M
Cost of revenue 30.01M 29.00M 28.18M 32.24M 31.91M
Total other income expense net 0.02M -0.57500M 11.16M 8.86M 0.36M
Discontinued operations - - - - -
Net income from continuing ops 17.02M 15.54M 13.02M 15.02M 17.05M
Net income applicable to common shares 17.02M 15.54M 13.02M 15.02M 17.05M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 96.22M 97.34M 85.81M 93.88M 78.67M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 16.70M 19.80M 17.27M 21.33M 19.99M
Total liab 31.51M 33.72M 29.79M 30.36M 19.66M
Total stockholder equity 64.71M 63.62M 56.02M 63.52M 58.99M
Deferred long term liab - - - - -
Other current liab 0.81M 0.27M 1.16M 1.67M 11.15M
Common stock 0.42M 0.42M 0.42M 0.42M 0.42M
Capital stock 0.42M 0.42M 0.42M 0.42M 0.42M
Retained earnings 59.87M 59.97M 51.42M 59.45M 54.01M
Other liab 2.68M 3.93M - - -
Good will - - - - -
Other assets 5.58M 6.14M 18.36M 20.69M 19.53M
Cash 20.52M 32.44M 24.01M 27.88M 27.86M
Cash and equivalents - - - - -
Total current liabilities 20.01M 19.45M 16.60M 17.39M 15.68M
Current deferred revenue - - - - -
Net debt -9.19600M -16.50900M -7.67200M -12.13600M -23.38100M
Short term debt 2.50M 5.60M 3.15M 2.77M 0.50M
Short long term debt 0.00000M 3.00M 0.49M 0.49M 0.49M
Short long term debt total 11.32M 15.93M 16.34M 15.74M 4.48M
Other stockholder equity 4.42M 3.23M 4.18M 3.65M 54.74M
Property plant equipment 29.03M 33.30M 18.13M 17.64M 6.20M
Total current assets 61.61M 57.90M 49.33M 55.55M 52.94M
Long term investments - - - - -
Net tangible assets 64.71M 63.62M 56.02M 63.52M 58.99M
Short term investments 16.70M - - - -
Net receivables 19.54M 19.80M 15.41M 19.59M 18.22M
Long term debt - 0.00000M 3.00M 3.49M 3.98M
Inventory 4.43M 5.66M 8.05M 6.33M 5.08M
Accounts payable 16.70M 13.59M 12.29M 12.94M 4.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -55.91900M -50.17700M
Additional paid in capital - - - - -
Common stock total equity - - 0.42M 0.42M 0.42M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.35M 6.14M 0.54M 2.01M 1.40M
Deferred long term asset charges - - - - -
Non current assets total 34.61M 39.44M 36.48M 38.34M 25.73M
Capital lease obligations 11.32M 12.93M 12.85M 11.76M 0.00500M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -16.99200M -1.34800M -3.45900M -5.42200M -6.15700M
Change to liabilities 2.49M 2.32M -0.76200M 0.06M 0.53M
Total cashflows from investing activities -16.99200M -1.34800M -3.45900M -5.42200M -6.15700M
Net borrowings -5.84900M -3.45100M -3.33200M -2.79600M -0.54500M
Total cash from financing activities -23.05600M -13.32000M -22.77400M -12.83400M -11.03100M
Change to operating activities 0.71M 1.11M 1.11M 1.11M 1.11M
Net income 17.02M 15.54M 13.02M 15.02M 17.05M
Change in cash -11.92500M 8.43M -3.86800M 0.02M 2.55M
Begin period cash flow 32.44M 24.01M 27.88M 27.86M 25.31M
End period cash flow 20.52M 32.44M 24.01M 27.88M 27.86M
Total cash from operating activities 27.60M 23.59M 22.25M 18.52M 19.11M
Issuance of capital stock - - - - -
Depreciation 10.58M 9.74M 10.20M 9.74M 6.67M
Other cashflows from investing activities -16.43500M 0.00900M 0.08M 0.10M 0.04M
Dividends paid 17.29M 9.87M 19.44M 10.04M 10.05M
Change to inventory -1.20600M -0.63500M -2.69000M -3.83400M -2.68200M
Change to account receivables 1.23M -2.65300M 4.10M -1.81800M -2.13900M
Sale purchase of stock - - - 0.00000M -0.43800M
Other cashflows from financing activities -2.76400M -2.95100M -2.83200M -2.29600M -0.04500M
Change to netincome -3.23400M -1.83600M -1.60900M -0.64600M -0.31000M
Capital expenditures 2.46M 2.53M 4.16M 6.21M 7.14M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.23M 0.15M 0.65M -5.59200M -4.29200M
Stock based compensation - - - - -
Other non cash items -3.23400M -1.83600M -1.60900M -0.64600M -0.31000M
Free cash flow 25.13M 21.06M 18.10M 12.31M 11.97M

Peer Comparison

Sector: Industrials Industry: Rental & Leasing Services

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ASY
Andrews Sykes Group plc
8.33 1.68% 504.83 14.19 - 3.04 3.81 2.67 6.60
AHT
Ashtead Group PLC
-30.0 0.60% 4948.00 17.97 17.30 2.30 4.71 3.10 6.82
VP
Vp plc
20.00 3.60% 575.00 10.38 7.78 0.67 1.42 1.19 4.11
SDY
Speedy Hire PLC
-0.05 0.18% 28.00 - 5.88 0.35 0.82 0.75 4.27
AA4
Amedeo Air Four Plus Limited
1.40 2.52% 57.00 2.49 - 0.86 0.36

Reports Covered

Stock Research & News

Profile

Andrews Sykes Group plc, an investment holding company, engages in the hire, sale, and installation of environmental control equipment in the United Kingdom, rest of Europe, the Middle East, Africa, and internationally. It operates through Hire and Sales UK, Hire and Sales Europe, Hire and Sales Middle East, and Installation and Maintenance segments. The company offers air conditioning products, including exhaust tube and split type air conditioners, evaporative coolers, cooling fans, and portable humidifiers; and pumps, such as general purpose, silenced range, bentonite, submersible drainage and wastewater, submersible sludge, hydraulic submersible, and air pumps, as well as hoses and accessories, repair services, and spare parts. It also provides fluid chillers, low temperature chillers, air handlers, heat exchangers, hear pump chillers, and fan coils; electric, direct and indirect fired gas, direct and indirect fired oil, high capacity, and marquee heaters; fuel tanks; electric, packaged, mobile, and medium pressure hot water boilers, as well as boiler air handlers; and ventilation and cooling fans, industrial fans, and carpet dryers. In addition, the company offers building dryers, refrigerant and desiccant dehumidifiers, and humidifiers. Andrews Sykes Group plc was founded in 1857 and is headquartered in Wolverhampton, the United Kingdom. Andrews Sykes Group plc is a subsidiary of EOI Sykes Sarl.

Andrews Sykes Group plc

St David's Court, Wolverhampton, United Kingdom, WV1 3JE

Key Executives

Name Title Year Born
Mr. Carl D. Webb MD & Exec. Director 1967
Mr. Ian Stuart Poole Company Sec. & Fin. Director 1984

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions