0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Avation PLC

Industrials GB AVAP

168.5GBP
-3.5(2.03%)

Last update at 2024-11-21T16:35:00Z

Day Range

167.00171.00
LowHigh

52 Week Range

78.88143.49
LowHigh

Fundamentals

  • Previous Close 172.00
  • Market Cap90.03M
  • Volume113263
  • P/E Ratio8.96
  • Dividend Yield-%
  • EBITDA72.91M
  • Revenue TTM91.86M
  • Revenue Per Share TTM1.31
  • Gross Profit TTM 91.86M
  • Diluted EPS TTM0.14

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2020-03-31
Income before tax 13.00M 22.50M -70.22100M 14.64M 46.62M
Minority interest 0.00100M -0.00100M 0.07M 0.07M -
Net income 12.19M 17.13M -84.88600M 9.71M 38.33M
Selling general administrative 5.55M 13.16M 12.05M 11.91M 9.55M
Selling and marketing expenses - - - - -
Gross profit -14.30600M 3.05M 4.24M 34.65M -
Reconciled depreciation 40.17M 40.91M 48.62M 47.41M -
Ebit -30.75100M -3.90800M -0.67000M 55.84M -
Ebitda 9.42M 37.00M 47.95M 103.24M -
Depreciation and amortization 40.17M 40.91M 48.62M 47.41M -
Non operating income net other - - - - -
Operating income 70.63M 90.18M -62.71400M 70.36M 88.44M
Other operating expenses 114.17M 123.45M 148.58M 118.19M -
Interest expense 67.48M 67.48M 60.22M 57.19M 0.00000M
Tax provision 0.81M 5.38M 14.66M 4.92M 8.29M
Interest income 3.13M 3.34M 2.44M 0.71M 41.31M
Net interest income -4.64000M -64.13700M -57.77700M -55.64300M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.81M 5.38M 14.66M 4.92M -
Total revenue 93.65M 109.84M 110.79M 138.50M 99.59M
Total operating expenses 6.21M 16.66M 42.03M 14.33M -
Cost of revenue 107.96M 106.78M 106.55M 103.86M -
Total other income expense net -21.34000M -36.15800M -103.32900M -60.17300M -
Discontinued operations - - - - -
Net income from continuing ops 12.19M 17.13M -84.88500M 9.72M -
Net income applicable to common shares 12.19M 17.13M -84.88600M 9.71M 38.33M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2020-03-31
Total assets 1179.60M 1217.02M 1282.93M 1415.58M 1475.19M
Intangible assets 85.82M 65.28M 26.96M 27.11M -
Earning assets - - - - -
Other current assets 1.64M 0.14M 1.38M 93.35M 97.36M
Total liab 937.96M 989.93M 1125.92M 1194.56M 1223.65M
Total stockholder equity 241.62M 227.09M 156.94M 220.95M 251.54M
Deferred long term liab - - - - -
Other current liab 139.81M 103.58M 477.18M 562.09M -
Common stock 1.18M 1.20M 1.20M 1.11M 1.11M
Capital stock 1.18M 1.20M 1.20M 1.11M -
Retained earnings 89.00M 84.52M 64.06M 148.46M 170.03M
Other liab 102.84M 119.90M 122.89M 68.91M -
Good will 1.90M 1.90M 1.90M 1.90M 1.90M
Other assets 73.60M 80.83M 61.35M 1153.77M 40.99M
Cash 116.91M 119.17M 122.47M 114.58M 131.61M
Cash and equivalents - - - - -
Total current liabilities 140.54M 105.80M 477.86M 562.32M 113.81M
Current deferred revenue -77.83400M -77.62200M -458.39500M -546.90800M -
Net debt 639.07M 708.96M 825.17M 957.15M -
Short term debt 61.40M 63.90M 442.62M 536.98M -
Short long term debt 61.40M 63.90M 442.62M 536.98M -
Short long term debt total 755.98M 828.13M 947.64M 1071.74M -
Other stockholder equity 151.45M 141.37M 91.68M 71.39M -
Property plant equipment 845.47M 813.91M 963.30M 0.76M 1089.51M
Total current assets 172.80M 255.10M 229.41M 232.05M 245.68M
Long term investments - - - - -
Net tangible assets 153.90M 159.91M 128.08M 191.94M -
Short term investments 11.23M 3.71M 0.05M 0.05M -
Net receivables 23.30M 12.42M 36.67M 24.07M 9.39M
Long term debt 694.58M 764.23M 505.02M 534.75M 1004.18M
Inventory -11.23500M -3.71500M 0.00000M 0.00000M -
Accounts payable 17.17M 15.94M 16.45M 10.15M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -200.67900M -
Additional paid in capital - - - - -
Common stock total equity - - 1.20M 1.11M -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -7.81100M -7.81100M -7.81100M
Accumulated amortization - - - - -
Non currrent assets other -101.81200M -73.42100M 54.69M 96.62M -
Deferred long term asset charges - - - - -
Non current assets total 1006.79M 961.92M 1053.52M 1183.53M -
Capital lease obligations 0.68M 0.39M 0.65M 0.90M -
Long term debt total - - - - 1004.18M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2020-03-31
Investments 38.52M 65.62M 20.08M -58.73900M -
Change to liabilities 2.04M 1.56M 8.39M -5.55100M -
Total cashflows from investing activities 38.52M 65.62M 20.08M -58.73900M -58.59200M
Net borrowings -92.15700M -123.33600M -76.96500M -9.96300M -
Total cash from financing activities -97.35600M -109.89900M -92.59100M -56.16600M -33.78400M
Change to operating activities 15.50M -7.12400M 34.88M 28.62M -
Net income 13.00M 22.50M -70.22100M 14.64M 46.62M
Change in cash -10.45100M 10.20M -10.22300M -26.39900M -1.95600M
Begin period cash flow 35.27M 25.07M 35.29M 61.69M 61.69M
End period cash flow 24.82M 35.27M 25.07M 35.29M 61.69M
Total cash from operating activities 48.39M 54.48M 62.28M 88.51M 90.42M
Issuance of capital stock 1.85M 0.00000M 10.03M 0.77M -
Depreciation 40.17M 40.91M 48.62M 47.41M 35.66M
Other cashflows from investing activities - - 20.19M - -
Dividends paid 42.96M - 6.77M 6.77M 6.77M
Change to inventory - - - - -
Change to account receivables -3.29600M 12.92M -40.75700M -5.10500M -
Sale purchase of stock -0.09400M - -6.66400M -6.66400M -5.89400M
Other cashflows from financing activities 78.96M 30.50M -13.90800M 43.02M -26.11800M
Change to netincome -18.22100M -10.91200M 96.04M 8.14M -
Capital expenditures 0.00600M 0.02M 0.10M 58.74M 58.59M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 14.25M 7.36M 2.51M 17.96M -
Stock based compensation 1.14M 1.42M 1.72M 0.59M -
Other non cash items 52.61M 61.22M 58.26M 52.45M -
Free cash flow 48.38M 54.46M 62.18M 29.77M -

Peer Comparison

Sector: Industrials Industry: Rental & Leasing Services

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AVAP
Avation PLC
-3.5 2.03% 168.50 8.96 322.58 0.97 0.47 7.03 33.51
AHT
Ashtead Group PLC
26.00 0.42% 6182.00 17.97 17.30 2.30 4.71 3.10 6.82
ASY
Andrews Sykes Group plc
- -% 515.00 14.19 - 3.04 3.81 2.67 6.60
VP
Vp plc
-10.0 1.69% 580.00 10.38 7.78 0.67 1.42 1.19 4.11
SDY
Speedy Hire PLC
-1.2 4.14% 27.80 - 5.88 0.35 0.82 0.75 4.27

Reports Covered

Stock Research & News

Profile

Avation PLC, together with its subsidiaries, leases commercial passenger aircraft to airlines worldwide. The company's fleet includes 13 narrow-body jets, two twin-aisle jets, and 21 ATR 72 twin-engine turboprop aircraft. As of June 30, 2023, the company owned and managed a fleet of 36 aircraft. It is also involved in the financing business. The company was incorporated in 2006 and is headquartered in Singapore.

Avation PLC

65 Kampong Bahru Road, Singapore, Singapore, 169370

Key Executives

Name Title Year Born
Mr. Robert Jeffries Chatfield Exec. Chairman 1964
Mr. Roderick Douglas Mahoney Chief Commercial Officer & Exec. Director 1958
Mr. Iain Cawte Chief Financial Officer 1967
Mr. Ashley Nicholas Director of Corp. Fin. NA
Mr. Michael Dela Cruz Head of Technical NA
Mr. Duncan Gerard Stephen Scott Group Gen. Counsel & Company Sec. 1974
Angus Greene Sr. VP of Marketing for the Europe, Middle East & Africa region NA
Mr. Soeren Ferre Head of Commercial Devel. NA
Fui San Siow Company Sec. NA
Mr. Richard John Wolanski Fin. Director 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions