Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

B90 Holdings PLC

Consumer Cyclical GB B90

2.5345GBX
0.13(5.60%)

Last update at 2026-06-04T10:18:00Z

Day Range

2.402.53
LowHigh

52 Week Range

1.654.58
LowHigh

Fundamentals

  • Previous Close 2.40
  • Market Cap11.81M
  • Volume14395
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.63M
  • Revenue TTM4.55M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 2.98M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -1.71550M -5.47506M -4.28188M -3.41175M -2.38145M
Minority interest - - 0.00000M 0.06M -
Net income -1.70141M -5.47060M -4.26820M -3.48844M -2.50953M
Selling general administrative 0.73M 2.71M 1.95M 2.26M 1.56M
Selling and marketing expenses 0.75M 1.63M 0.76M 0.43M 0.38M
Gross profit 1.93M 0.67M 0.03M -0.47918M -0.21135M
Reconciled depreciation 0.76M 0.61M 0.46M 0.11M -
Ebit -1.71550M -5.08803M -4.24604M -3.27482M -2.24063M
Ebitda -0.95156M -4.48156M -3.78384M -3.16549M -2.15817M
Depreciation and amortization 0.76M 0.61M 0.46M 0.11M 0.08M
Non operating income net other - - - - -
Operating income -1.71550M -4.58735M -4.24604M -3.27482M -2.24063M
Other operating expenses 5.24M 7.61M 6.38M 4.10M 3.05M
Interest expense 0.00000M 0.39M 0.04M 0.14M 0.14M
Tax provision -0.01408M -0.00446M -0.01368M 0.00000M -
Interest income - - - - -
Net interest income 0.00000M -0.38703M -0.03583M -0.13693M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.01408M -0.00446M -0.01368M 0.08M 0.13M
Total revenue 3.52M 3.03M 2.14M 0.83M 0.81M
Total operating expenses 5.24M 5.25M 6.38M 4.10M 3.05M
Cost of revenue - 2.36M 2.11M 1.31M 1.02M
Total other income expense net - -0.88772M -0.03583M -0.13693M -0.14082M
Discontinued operations - - - - -
Net income from continuing ops -1.70141M -5.47060M -4.26820M -3.41175M -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 8.14M 10.56M 7.11M 9.10M 1.93M
Intangible assets 5.16M 7.32M 4.33M 4.79M 0.17M
Earning assets - - - - -
Other current assets 0.02M 0.02M 0.14M 0.07M 0.03M
Total liab 1.53M 2.52M 4.15M 5.43M 6.95M
Total stockholder equity 6.62M 8.04M 2.96M 3.70M -5.05747M
Deferred long term liab - - - - -
Other current liab 0.98M 1.53M 2.01M 4.25M 2.90M
Common stock - - - - -
Capital stock 0.00000M 0.00000M 0.00000M 0.00000M -
Retained earnings -28.50774M -27.02609M -21.95787M -17.98705M -14.90707M
Other liab - - - - -
Good will 1.91M 1.91M 2.23M 3.32M 1.41M
Other assets - - - - -
Cash 0.36M 0.83M 0.36M 0.83M 0.32M
Cash and equivalents - - - - -
Total current liabilities 1.31M 2.28M 3.24M 5.16M 4.75M
Current deferred revenue - - - - -
Net debt -0.36426M -0.82912M 0.30M -0.82730M 1.88M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - 0.66M - 2.20M
Other stockholder equity 35.12M 35.06M 30.97M 27.73M 15.47M
Property plant equipment - - - - -
Total current assets 1.07M 1.32M 0.55M 0.99M 0.35M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.68M 0.46M 0.05M 0.09M -
Long term debt - 0.00000M 0.66M 0.00000M -
Inventory - - - - -
Accounts payable 0.32M 0.76M 1.20M 0.88M 1.82M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -6.04691M -5.08667M -5.61714M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - -6.56008M -8.11760M -1.58003M
Deferred long term asset charges - - - - -
Non current assets total 7.08M 9.24M 6.56M 8.12M 1.58M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities - -1.75000M - -0.60000M -0.20000M
Net borrowings 0.00000M 4.25M 0.65M 1.85M -
Total cash from financing activities 0.02M 6.25M 1.84M 4.99M 1.67M
Change to operating activities - - - - -
Net income -1.71550M -5.47060M -4.24604M -3.27482M -2.24063M
Change in cash -0.46486M 0.47M -0.46825M 0.51M -0.11010M
Begin period cash flow 0.83M 0.36M 0.83M 0.32M 0.43M
End period cash flow 0.36M 0.83M 0.36M 0.83M 0.32M
Total cash from operating activities -0.47993M -4.03305M -2.31172M -3.88664M -1.57510M
Issuance of capital stock 0.02M 2.00M 1.20M 3.15M -
Depreciation 0.76M 0.61M 0.46M 0.11M 0.08M
Other cashflows from investing activities - -1.75000M - -0.60000M -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.21639M -0.20067M -0.05708M -0.13250M 0.10M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 2.00M - 3.15M -
Change to netincome - - - - -
Capital expenditures 0.00000M 1.75M 0.00000M 0.60M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.14624M -0.67649M 0.00398M -0.86617M 0.54M
Stock based compensation 0.22M 0.40M 0.35M 0.15M 0.04M
Other non cash items 1.40M 1.11M 1.12M -0.64446M 0.71M
Free cash flow -0.47993M -5.78305M -2.31172M -4.48664M -1.57510M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
B90
B90 Holdings PLC		 0.13 5.60% 2.53 - 8.47 2.60 1.90 2.71 -5.4448
FLTR
Flutter Entertainment PLC		 152.00 2.02% 7680.00 - 15.46 0.86 2.02 1.69 13.93
ENT
Entain PLC		 17.80 3.22% 571.40 - 9.12 0.69 4.15 1.39 23.00
PTEC
Playtech Plc		 3.40 0.99% 348.20 - 19.72 1.41 0.88 1.48 5.89
RNK
Rank Group PLC		 0.60 0.63% 96.00 11.35 8.32 0.52 1.17 0.75 4.95

Reports Covered

Stock Research & News

View All

Profile

B90 Holdings PLC, together with its subsidiaries, operates online sportsbook and casino products in the Isle of Man. It also engages in generating marketing leads and marketing contracts for the activities of partners in online sports betting and casinos games under Oddsen.nu, Bet90, and Tippen4you.com brand names. The company was formerly known as Veltyco Group PLC and changed its name to B90 Holdings PLC in February 2020. B90 Holdings PLC is based in Douglas, the Isle of Man.

B90 Holdings PLC

33-37 Athol Street, Douglas, Isle of Man, IM1 1LB

Key Executives

Name Title Year Born
Mr. Ronny Ingvar Breivik CEO, CEO of B90 Ventures Ltd & Director 1975
Mr. Marcel Wilhelmus Johannes Noordeloos CFO & Director 1968
Mr. Karsten Lenhoff Head of Business Development 1963
Mr. Mark Robert Blandford Strategic Adviser 1957

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions