0R15 8884.0068 1.4156% 0R1E 9171.0 0.0% 0M69 None None% 0R2V 255.5 0.3929% 0QYR 1619.0 0.0% 0QYP 434.5 -0.344% 0RUK None None% 0RYA 1600.0 4.5752% 0RIH 195.2 1.3763% 0RIH 195.2 1.3763% 0R1O 225.5 9877.8761% 0R1O None None% 0QFP None None% 0M2Z 255.0 0.2457% 0VSO 33.3 -6.4738% 0R1I None None% 0QZI 596.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 236.3943 1.5483%
Last update at 2024-12-24T12:36:00Z
Big Tobacco proposes nearly $24 billion payment to settle Canada lawsuits
Fri 18 Oct 24, 08:42 AMDividend stock picks to consider when investing as interest rates fall
Wed 09 Oct 24, 01:13 PMBritish American Tobacco p.l.c. (BTI): A Bull Case Theory
Mon 23 Sep 24, 05:04 PMAre Consumer Staples Stocks Lagging Mission Produce (AVO) This Year?
Thu 19 Sep 24, 01:40 PMShould You Invest in British American Tobacco (BTI) Based on Bullish Wall Street Views?
Thu 12 Sep 24, 01:30 PMETFs & Stocks With Yield of More Than 5% to Buy
Wed 11 Sep 24, 02:25 PMIs British American Tobacco (BTI) Outperforming Other Consumer Staples Stocks This Year?
Tue 03 Sep 24, 01:40 PMShould Value Investors Buy British American Tobacco (BTI) Stock?
Fri 30 Aug 24, 01:40 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 9324.00M | 9163.00M | 8672.00M | 7912.00M | 8351.00M |
| Minority interest | -180.00000M | -173.00000M | -164.00000M | -145.00000M | -178.00000M |
| Net income | 6666.00M | 6801.00M | 6400.00M | 5704.00M | 6032.00M |
| Selling general administrative | 29.00M | 27.10M | 28.30M | 25.30M | 25.40M |
| Selling and marketing expenses | 1160.00M | 1242.00M | - | - | - |
| Gross profit | 23101.00M | 21302.00M | 21638.00M | 21440.00M | 19942.00M |
| Reconciled depreciation | 1305.00M | 1076.00M | 1450.00M | 1512.00M | 1038.00M |
| Ebit | 10523.00M | 10234.00M | 9962.00M | 9016.00M | 9838.00M |
| Ebitda | 12714.00M | 11763.00M | 11920.00M | 11239.00M | 10876.00M |
| Depreciation and amortization | 2191.00M | 1529.00M | 1958.00M | 2223.00M | 1038.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 10523.00M | 10234.00M | 9962.00M | 9016.00M | 9313.00M |
| Other operating expenses | 12376.00M | 15447.00M | 15811.00M | 16858.00M | 15176.00M |
| Interest expense | 1663.00M | 1521.00M | 1795.00M | 1812.00M | 1484.00M |
| Tax provision | 2478.00M | 2189.00M | 2108.00M | 2063.00M | 2141.00M |
| Interest income | 92.00M | 35.00M | 50.00M | 84.00M | 68.00M |
| Net interest income | -1592.00000M | -1489.00000M | -1757.00000M | -1714.00000M | -1579.00000M |
| Extraordinary items | - | 158.00M | 133.00M | 47.00M | 70.00M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 2478.00M | 2189.00M | 2108.00M | 2063.00M | 2141.00M |
| Total revenue | 27655.00M | 25684.00M | 25776.00M | 25877.00M | 24492.00M |
| Total operating expenses | 7822.00M | 11065.00M | 11673.00M | 12421.00M | 10626.00M |
| Cost of revenue | 4554.00M | 4382.00M | 4138.00M | 4437.00M | 4550.00M |
| Total other income expense net | -1199.00000M | -1071.00000M | -1290.00000M | -1104.00000M | -1086.20000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 6846.00M | 6974.00M | 6564.00M | 5849.00M | 6210.00M |
| Net income applicable to common shares | 6617.00M | 6789.00M | 6400.00M | 5704.00M | 6032.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | - | 153546.00M | 137365.00M | 137690.00M | 141005.00M |
| Intangible assets | - | 81119.00M | 72431.00M | 72024.00M | 74471.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 5713.00M | 4263.00M | 5566.00M | 5172.00M |
| Total liab | - | 77836.00M | 69964.00M | 74735.00M | 76845.00M |
| Total stockholder equity | - | 75368.00M | 67101.00M | 62673.00M | 63902.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | 2991.00M | 1575.00M | 1744.00M | 1534.00M |
| Common stock | - | 614.00M | 614.00M | 614.00M | 614.00M |
| Capital stock | - | 614.00M | 614.00M | 614.00M | 614.00M |
| Retained earnings | - | 44081.00M | 44212.00M | 42041.00M | 40234.00M |
| Other liab | - | 21257.00M | 19154.00M | 19330.00M | 20218.00M |
| Good will | - | 47956.00M | 43194.00M | 43319.00M | 44316.00M |
| Other assets | - | 2054.00M | 1982.00M | 1857.00M | 1554.00M |
| Cash | - | 3446.00M | 2809.00M | 3139.00M | 2526.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | - | 17853.00M | 15144.00M | 15478.00M | 18823.00M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | - | 39693.00M | 36849.00M | 40829.00M | 42840.00M |
| Short term debt | - | 4413.00M | 3992.00M | 4041.00M | 7562.00M |
| Short long term debt | - | 4271.00M | 3866.00M | - | - |
| Short long term debt total | - | 43139.00M | 39658.00M | 43968.00M | 45366.00M |
| Other stockholder equity | - | 30673.00M | 22275.00M | 20018.00M | 23054.00M |
| Property plant equipment | - | 4867.00M | 4953.00M | 5060.00M | 5518.00M |
| Total current assets | - | 15409.00M | 12807.00M | 13612.00M | 13274.00M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | -53707.00000M | -48524.00000M | -52760.00000M | -54975.00000M |
| Short term investments | - | 579.00M | 456.00M | 242.00M | 123.00M |
| Net receivables | - | 4367.00M | 4068.00M | 3800.00M | 4215.00M |
| Long term debt | - | 38351.00M | 35346.00M | 39589.00M | 37379.00M |
| Inventory | - | 5671.00M | 5279.00M | 5998.00M | 6094.00M |
| Accounts payable | - | 10449.00M | 9577.00M | 9693.00M | 9727.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 1951.00M | 1827.00M | 1565.00M | 1253.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | - | 138137.00M | 124558.00M | 124078.00M | 127731.00M |
| Capital lease obligations | - | 517.00M | 446.00M | - | - |
| Long term debt total | - | - | 35666.00M | 39927.00M | 37804.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -705.00000M | -361.00000M | -120.00000M | 62.00M | -185.00000M |
| Change to liabilities | 3.00M | 183.00M | -320.00000M | 730.00M | 123.00M |
| Total cashflows from investing activities | -705.00000M | -1140.00000M | -783.00000M | -639.00000M | -1021.00000M |
| Net borrowings | 2.00M | -4019.00000M | -971.00000M | -1547.00000M | -3485.00000M |
| Total cash from financing activities | -8878.00000M | -8749.00000M | -7897.00000M | -8593.00000M | -9630.00000M |
| Change to operating activities | 388.00M | -285.00000M | 273.00M | 654.00M | 1157.00M |
| Net income | 6846.00M | 6974.00M | 9962.00M | 9016.00M | 9313.00M |
| Change in cash | 874.00M | -425.00000M | 853.00M | -293.00000M | -494.00000M |
| Begin period cash flow | 2463.00M | 2888.00M | 2035.00M | 2328.00M | 2822.00M |
| End period cash flow | 3337.00M | 2463.00M | 2888.00M | 2035.00M | 2328.00M |
| Total cash from operating activities | 10394.00M | 9717.00M | 9786.00M | 8996.00M | 10295.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 1305.00M | 1076.00M | 1450.00M | 1512.00M | 1038.00M |
| Other cashflows from investing activities | 85.00M | 33.00M | 48.00M | 80.00M | 52.00M |
| Dividends paid | 4915.00M | 4904.00M | 4745.00M | 4598.00M | 4347.00M |
| Change to inventory | -246.00000M | 433.00M | -144.00000M | -371.00000M | -192.00000M |
| Change to account receivables | -42.00000M | -393.00000M | 300.00M | -699.00000M | 502.00M |
| Sale purchase of stock | -2092.00000M | -82.00000M | -18.00000M | -117.00000M | -139.00000M |
| Other cashflows from financing activities | 1173.00M | 233.00M | -264.00000M | -541.00000M | 42.00M |
| Change to netincome | 3094.00M | 2040.00M | 2292.00M | 1984.00M | 1873.00M |
| Capital expenditures | 656.00M | 745.00M | 755.00M | 815.00M | 943.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 103.00M | -62.00000M | 109.00M | 314.00M | 1590.00M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | 2140.00M | 1729.00M | -1735.00000M | -1846.00000M | -1646.00000M |
| Free cash flow | 9738.00M | 8972.00M | 9031.00M | 8181.00M | 9352.00M |
Sector: Consumer Defensive Industry: Tobacco
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BATS British American Tobacco PLC |
- -% | 2880.00 | 5.92 | 6.28 | 1.94 | 0.72 | 3.20 | 6.21 |
| IMB Imperial Brands PLC |
-5.0 0.19% | 2560.00 | 7.25 | 6.16 | 0.90 | 2.65 | 0.75 | 4.92 |
British American Tobacco p.l.c. engages in the provision of tobacco and nicotine products to consumers worldwide. It offers vapour, tobacco heating, and modern oral nicotine products; combustible cigarettes; and traditional oral products, such as snus and moist snuff. The company offers its products under the Vuse, glo, Velo, Grizzly, Kodiak, Dunhill, Kent, Lucky Strike, Pall Mall, Rothmans, Camel, Natural American Spirit, Newport, Vogue, Viceroy, Kool, Peter Stuyvesant, Craven A, State Express 555 and Shuang Xi brands. It distributes its products to retail outlets. The company was founded in 1902 and is headquartered in London, the United Kingdom.
Globe House, London, United Kingdom, WC2R 2PG
| Name | Title | Year Born |
|---|---|---|
| Mr. Jack Marie Henry David Bowles | CEO, Member of Management Board & Director | 1964 |
| Mr. Tadeu Luiz Marroco | Fin. & Transformation Director, Member of Management Board and Exec. Director | 1966 |
| Mr. Kingsley Wheaton | Chief Growth Officer & Member of Management Board | 1973 |
| Mr. Johan Vandermeulen | Regional Director of Europe & Member of Management Board | 1968 |
| Dr. David O'Reilly | Director of Research & Science and Member of Management Board | 1966 |
| Mr. Jerome B. Abelman | Director of Legal & External Affairs, Gen. Counsel and Member of Management Board | 1964 |
| Mr. Luciano Comin | Regional Director for Americas & Sub-Saharan Africa and Member of Management Board | 1970 |
| Mr. Paul Lageweg | Director of New Categories & Member of Management Board | 1970 |
| Mr. Guy Meldrum | Member of Management Board | 1972 |
| Ms. Hae In Kim | Director of Talent, Culture & Inclusion and Member of Management Board | 1974 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...