Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Brave Bison Group PLC

Communication Services GB BBSN

90.0GBX
0.00(0%)

Last update at 2026-06-11T15:21:00Z

Day Range

88.7191.00
LowHigh

52 Week Range

47.6296.94
LowHigh

Fundamentals

  • Previous Close 90.00
  • Market Cap84.74M
  • Volume60936
  • P/E Ratio37.75
  • Dividend Yield0.53%
  • EBITDA1.32M
  • Revenue TTM35.05M
  • Revenue Per Share TTM0.54
  • Gross Profit TTM 23.26M
  • Diluted EPS TTM0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 1.95M 1.11M 1.46M 0.46M -2.25800M
Minority interest - - - - -
Net income 2.26M 3.39M 2.08M 0.21M -2.03100M
Selling general administrative 19.45M 19.85M 15.49M 7.11M 5.21M
Selling and marketing expenses - 1.74M - - -
Gross profit 21.34M 20.90M 16.95M 7.81M 3.98M
Reconciled depreciation 1.03M 1.08M 0.60M 0.06M 1.62M
Ebit 2.15M 1.25M 1.46M 0.70M -1.23100M
Ebitda 3.18M 2.33M 2.14M 0.76M 0.39M
Depreciation and amortization 1.03M 1.08M 0.68M 0.06M 1.62M
Non operating income net other - - - - -
Operating income 1.90M 1.05M 1.46M 0.70M -1.23100M
Other operating expenses 30.93M 34.65M 30.19M 20.96M 15.72M
Interest expense 0.20M 0.14M 0.09M 0.07M 0.06M
Tax provision -0.30900M -2.27900M -0.62400M 0.00000M -0.22700M
Interest income 0.25M 0.20M 0.08M 0.00000M 0.00400M
Net interest income 0.06M 0.06M -0.00600M -0.06700M -0.05700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.30900M -2.27900M -0.62400M 0.24M -0.22700M
Total revenue 32.83M 35.70M 31.65M 21.66M 14.49M
Total operating expenses 19.45M 19.85M 15.49M 7.11M 5.21M
Cost of revenue 11.49M 14.80M 14.70M 13.85M 10.51M
Total other income expense net 0.06M 0.06M -0.00600M -0.24300M -1.02700M
Discontinued operations - - - - -
Net income from continuing ops 2.26M 3.39M 2.08M 0.46M -2.03100M
Net income applicable to common shares - - 2.08M 0.46M -2.03100M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 32.70M 30.50M 20.60M 19.61M 6.08M
Intangible assets 2.17M 2.56M 1.26M 0.11M 0.14M
Earning assets - - - - -
Other current assets - 1.02M 0.05M 6.77M 3.04M
Total liab 11.41M 11.90M 10.58M 12.08M 5.33M
Total stockholder equity 21.29M 18.59M 10.02M 7.53M 0.76M
Deferred long term liab - - - - -
Other current liab 6.05M 5.34M 7.94M 0.75M 3.93M
Common stock 1.29M 1.29M 1.08M 1.08M 0.61M
Capital stock 1.29M 1.29M 1.08M 1.08M 0.61M
Retained earnings -114.53300M -117.17800M -121.00100M -123.46800M -123.98800M
Other liab - - 0.28M 0.12M -
Good will 10.10M 10.10M 5.01M 6.16M 0.00000M
Other assets -0.00000M - - - -
Cash 7.60M 6.92M 6.49M 5.91M 2.75M
Cash and equivalents - - - - -
Total current liabilities 9.01M 9.08M 9.81M 11.27M 5.28M
Current deferred revenue 1.41M 1.36M - 7.75M -
Net debt -5.75600M -5.06800M -5.78400M -4.46800M -2.28800M
Short term debt 0.27M 0.22M 0.50M 0.74M 0.42M
Short long term debt 0.02M 0.01000M 0.11M 0.11M -
Short long term debt total 1.85M 1.85M 0.70M 1.44M 0.47M
Other stockholder equity 134.53M 127.66M 129.94M 129.92M 124.14M
Property plant equipment - - 0.37M 0.67M 0.15M
Total current assets 16.04M 13.44M 13.91M 12.68M 5.79M
Long term investments - - - - -
Net tangible assets - - 3.75M 1.26M 0.62M
Short term investments - - - - -
Net receivables 8.43M 6.52M 5.03M 3.70M 3.04M
Long term debt 0.12M 0.14M 0.20M 0.31M 0.05M
Inventory - -1.02400M - - -
Accounts payable 2.69M 2.23M 1.37M 2.03M 0.93M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -23.90400M 6.83M - - -2.00600M
Additional paid in capital - - - - -
Common stock total equity - - - - 0.61M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.00000M 0.77M -0.00200M - -
Deferred long term asset charges - - - - -
Non current assets total 16.66M 17.05M 6.69M 6.94M 0.29M
Capital lease obligations 1.71M 1.70M 0.39M 1.02M 0.42M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.56500M -4.74100M -0.33500M -6.32300M -0.16200M
Change to liabilities - - -0.72100M 2.03M 0.10M
Total cashflows from investing activities -0.56500M -4.74100M -0.33500M -6.32300M -0.16200M
Net borrowings -0.01800M -0.63400M -0.73700M -0.76600M -0.51200M
Total cash from financing activities -0.36600M 3.35M -0.82300M 5.49M -0.51100M
Change to operating activities - - - - -
Net income 1.95M 3.39M 1.46M 0.46M -2.25800M
Change in cash 0.68M 0.43M 0.58M 3.15M -1.49500M
Begin period cash flow 6.92M 6.49M 5.91M 2.75M 4.25M
End period cash flow 7.60M 6.92M 6.49M 5.91M 2.75M
Total cash from operating activities 1.62M 1.82M 1.71M 3.99M -0.82400M
Issuance of capital stock 0.06M 4.75M 0.00000M 6.26M 0.00100M
Depreciation 1.03M 1.08M 0.60M 0.06M 1.62M
Other cashflows from investing activities -0.39800M 0.20M 0.08M -0.00500M 0.00400M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -1.26100M 2.25M -0.55300M 1.31M -0.42500M
Sale purchase of stock - - - - 0.00100M
Other cashflows from financing activities -0.40900M -0.14200M -0.71500M -0.73000M -0.51200M
Change to netincome - - 0.48M 0.13M 0.16M
Capital expenditures 0.17M 0.16M 0.08M 0.03M 0.17M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.67900M -0.82400M -1.27400M 3.35M -0.32400M
Stock based compensation 0.38M 0.43M 0.39M 0.06M -0.00700M
Other non cash items -0.06400M -2.25900M 0.55M 0.07M 0.06M
Free cash flow 1.46M 1.67M 1.63M 3.96M -0.99000M

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BBSN
Brave Bison Group PLC		 - -% 90.00 37.75 11.78 2.42 3.45 2.27 37.14
AUTO
Auto Trader Group plc		 2.90 0.64% 457.00 14.35 12.56 6.32 6.93 6.40 9.60
RMV
Rightmove PLC		 4.40 1.04% 425.90 15.77 13.79 7.83 39.38 7.54 10.74
BCG
Baltic Classifieds Group PLC		 2.10 1.12% 189.40 21.53 15.29 10.21 2.74 11.26 14.46
MONY
MONY Group plc		 1.60 0.87% 185.00 10.51 7.93 1.84 3.47 1.79 5.83

Reports Covered

Stock Research & News

View All

Profile

Brave Bison Group plc provides digital advertising and technology services in the United Kingdom, Europe, and internationally. The company offers social media advertising, influencer marketing, search engine optimization, e-commerce software integration, paid media services, and AI tools. It also owns and operates a network of social-media channels on platforms, such as YouTube, Meta, and TikTok; and publishes and monetizes video content through the social and digital media platforms, as well as advertises on behalf of customers. In addition, the company offers digital media services in various platforms comprising Google, Meta, and TikTok, as well as provides digital PR services; designs and builds ecommerce websites; and manages the customer experience in a digital environment. Further, it provides organic and paid performance, technology experience, social and influencer, sports marketing, digital media network, and growth consultancy services. The company was formerly known as Rightster Group Plc and changed its name to Brave Bison Group Plc in May 2016. Brave Bison Group plc was incorporated in 2013 and is based in London, the United Kingdom.

Brave Bison Group PLC

2 Stephen Street, London, United Kingdom, W1T 1AN

Key Executives

Name Title Year Born
Mr. Oliver Charles Green Exec. Chairman 1993
Ms. Philippa Kate Norridge CFO, Company Sec. & Director 1979
Mr. Theodore Samuel Green Chief Growth Officer & Exec. Director 1995
Mr. Buster Dover Chief Operating Officer NA
Ahmed El Awadi Technical Director NA
Ms. Rosie Bocking Head of Marketing NA
Mr. Daniel Shepherd People Mang. NA
Mr. Michael Eyles Head of Platform Strategy, Architecture and Requirements NA
Mr. Martin Ruffell Head of Sports NA
Mr. Nathan Aspell Head of Snapchat NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions