0R15 9504.0 -3.5714% 0R1E None None% 0M69 None None% 0R2V 244.0 1.0352% 0QYR 1830.0 2.5785% 0QYP 406.0 -0.8547% 0RUK None None% 0RYA 1692.0 -0.7042% 0RIH 187.25 0.0% 0RIH 187.25 1.6007% 0R1O 228.5 9988.3002% 0R1O None None% 0QFP 5040.0 0.0% 0M2Z 258.7974 0.057% 0VSO 44.18 24.0837% 0R1I None None% 0QZI 737.0 0.0% 0QZ0 220.0 0.0% 0NZF 1007.4565 102.1381% 0YXG 234.3429 1.0594%
Last update at 2025-02-14T08:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|
Type | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Income before tax | -0.32600M | 0.10M | - |
Minority interest | - | - | - |
Net income | -0.32600M | 0.10M | - |
Selling general administrative | 0.23M | 0.22M | - |
Selling and marketing expenses | - | - | - |
Gross profit | 0.01M | 0.39M | - |
Reconciled depreciation | - | - | - |
Ebit | - | 0.09M | -0.19794M |
Ebitda | -0.32600M | 0.10M | - |
Depreciation and amortization | - | - | - |
Non operating income net other | - | - | - |
Operating income | -0.32600M | 0.10M | - |
Other operating expenses | 0.34M | 0.29M | - |
Interest expense | - | 0.00000M | - |
Tax provision | 0.00000M | 0.00000M | - |
Interest income | - | - | - |
Net interest income | - | - | - |
Extraordinary items | - | - | - |
Non recurring | - | - | - |
Other items | - | - | - |
Income tax expense | - | - | - |
Total revenue | 0.01M | 0.39M | - |
Total operating expenses | 0.34M | 0.29M | - |
Cost of revenue | - | - | - |
Total other income expense net | - | - | - |
Discontinued operations | - | - | - |
Net income from continuing ops | -0.32600M | 0.10M | - |
Net income applicable to common shares | - | 0.10M | -0.20357M |
Preferred stock and other adjustments | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|
Type | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 19.47M | 11.93M | 3.77M |
Intangible assets | - | - | - |
Earning assets | - | - | - |
Other current assets | - | - | - |
Total liab | 0.20M | 0.11M | 0.00445M |
Total stockholder equity | 19.27M | 11.76M | 3.68M |
Deferred long term liab | - | - | - |
Other current liab | -0.01000M | -0.10787M | -0.00445M |
Common stock | 0.21M | 0.13M | 0.04M |
Capital stock | 0.21M | 0.13M | 0.09M |
Retained earnings | - | -0.17509M | -0.27142M |
Other liab | - | - | - |
Good will | - | - | - |
Other assets | 0.00200M | 0.00172M | 0.00357M |
Cash | 2.69M | 4.97M | 2.47M |
Cash and equivalents | - | - | - |
Total current liabilities | 0.01000M | 0.11M | 0.00445M |
Current deferred revenue | - | - | - |
Net debt | -2.68500M | -4.96603M | -2.47163M |
Short term debt | - | - | - |
Short long term debt | - | - | - |
Short long term debt total | - | - | - |
Other stockholder equity | 19.05M | 11.63M | 3.59M |
Property plant equipment | - | - | - |
Total current assets | 2.69M | 4.97M |