0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%
Last update at 2024-11-21T15:48:00Z
Bundle up: 81% of subscription leaders say bundling is the future for their industry
Thu 16 Nov 23, 01:30 PMBango adds Perlego educational subscriptions to Digital Vending Machine®
Tue 31 Oct 23, 09:00 AMBango and Sam Media bring premium extended reality (XR) content to more users around the world
Wed 11 Oct 23, 08:00 AMUncharted waters: 44% of Asian consumers admit to piracy for streaming content
Thu 05 Oct 23, 12:00 PMInterim Results for the six months ended 30 June 2023
Mon 18 Sep 23, 09:24 AM20% of streaming subscriptions delivered through telco bundling in 2023
Wed 09 Aug 23, 12:00 PMBango CEO "has seen no slowdown in spending" on Subscription Video on Demand
Tue 01 Aug 23, 07:33 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -4.79500M | -1.53500M | 0.83M | -4.03315M | -3.56991M |
| Minority interest | - | - | - | - | - |
| Net income | -2.14000M | 0.44M | 1.01M | -3.06288M | -2.86354M |
| Selling general administrative | 30.34M | 13.29M | 9.90M | 9.77M | 6.69M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 25.82M | 19.47M | 16.11M | 10.35M | 5.82M |
| Reconciled depreciation | 5.96M | 4.09M | 2.59M | 2.20M | 1.62M |
| Ebit | -3.40100M | -1.52500M | 0.86M | -3.35134M | -3.50221M |
| Ebitda | -4.73700M | 2.56M | 4.39M | -0.45235M | -1.88695M |
| Depreciation and amortization | -1.33600M | 4.09M | 3.53M | 2.90M | 1.62M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -3.40100M | -1.52500M | 0.86M | -3.35134M | -3.51701M |
| Other operating expenses | 31.89M | 20.16M | 14.99M | 15.56M | 10.14M |
| Interest expense | 0.06M | 0.01000M | 0.04M | 0.08M | 0.07M |
| Tax provision | -2.65500M | -1.97700M | -0.13600M | -0.74000M | -0.70637M |
| Interest income | 0.06M | 0.01M | 0.56M | 0.01M | 0.01M |
| Net interest income | -0.00100M | 0.00100M | -0.02700M | -0.04600M | -0.05289M |
| Extraordinary items | - | - | 3.93M | -0.17900M | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -2.65500M | -1.97700M | -0.18534M | -0.97026M | -0.70637M |
| Total revenue | 28.49M | 20.70M | 16.58M | 12.21M | 6.62M |
| Total operating expenses | 29.22M | 18.93M | 14.53M | 13.71M | 9.34M |
| Cost of revenue | 2.67M | 1.23M | 0.46M | 1.85M | 0.80M |
| Total other income expense net | -1.39400M | -0.01000M | -0.03680M | -0.68181M | -0.05289M |
| Discontinued operations | - | - | 3.93M | -0.17900M | -0.17900M |
| Net income from continuing ops | -2.14000M | 0.44M | 0.74M | -2.33600M | -2.86354M |
| Net income applicable to common shares | -2.14000M | 0.44M | 4.67M | -2.33600M | -2.86400M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 71.54M | 42.13M | 36.84M | 25.29M | 19.76M |
| Intangible assets | 25.62M | 17.02M | 14.83M | 11.05M | 8.12M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 7.88M | 3.20M | 3.19M | 3.45M |
| Total liab | 40.09M | 5.31M | 4.01M | 6.02M | 3.79M |
| Total stockholder equity | 31.44M | 36.81M | 32.83M | 19.27M | 15.97M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | 3.56M | 0.00000M | 0.99M | 1.50M |
| Common stock | 24.47M | 24.39M | 20.36M | 18.54M | 14.05M |
| Capital stock | 24.47M | 24.39M | 20.36M | 18.54M | 17.83M |
| Retained earnings | -59.54100M | -58.26500M | -47.15374M | -55.42954M | -40.09987M |
| Other liab | 4.92M | - | 0.91M | 0.12M | 0.11M |
| Good will | 1.62M | 1.62M | 1.62M | 4.95M | 3.80M |
| Other assets | - | - | 0.00000M | - | - |
| Cash | 12.66M | 8.71M | 7.95M | 3.52M | 3.81M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 33.37M | 5.26M | 2.66M | 4.88M | 3.53M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | -10.01500M | -8.60100M | -7.75311M | -2.14507M | -3.54088M |
| Short term debt | 0.84M | 0.06M | 0.10M | 0.40M | 0.12M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 2.64M | 0.10M | 0.20M | 1.38M | 0.27M |
| Other stockholder equity | 66.51M | 70.69M | 59.62M | 56.16M | 44.55M |
| Property plant equipment | 3.79M | 0.33M | 0.24M | 1.21M | 0.57M |
| Total current assets | 36.74M | 17.53M | 12.31M | 7.70M | 7.27M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 18.17M | 12.02M | 2.50M | 4.04M |
| Short term investments | 0.04M | 0.94M | - | - | - |
| Net receivables | 12.30M | 5.78M | 2.21M | 2.28M | 2.30M |
| Long term debt | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Accounts payable | 32.53M | 5.21M | 2.56M | 4.49M | 1.71M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -2.12000M | -2.53436M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 14.94M | 14.14M | 14.05M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 3.77M | 0.94M | 7.75M | 13.41M | 12.50M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 34.80M | 24.60M | 24.53M | 17.59M | 12.50M |
| Capital lease obligations | 2.64M | 0.10M | 0.15M | 1.05M | 0.27M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -0.93500M | -0.94500M | -0.98900M | -0.98900M | -0.98900M |
| Change to liabilities | 0.00000M | 2.65M | -0.14200M | -0.29700M | -0.69100M |
| Total cashflows from investing activities | -0.93500M | -7.29300M | -3.31000M | -2.22400M | -4.52600M |
| Net borrowings | -0.45100M | -0.09700M | -0.21600M | -0.24000M | -0.10200M |
| Total cash from financing activities | -0.07600M | 2.14M | 4.71M | 0.10M | 5.04M |
| Change to operating activities | - | - | - | - | - |
| Net income | -2.14000M | 0.44M | 6.43M | -3.06288M | -2.86354M |
| Change in cash | 3.95M | 0.75M | 4.29M | -1.47900M | -1.03228M |
| Begin period cash flow | 8.71M | 7.96M | 3.66M | 5.00M | 4.85M |
| End period cash flow | 12.66M | 8.71M | 7.95M | 3.52M | 3.81M |
| Total cash from operating activities | 5.87M | 6.00M | 4.10M | 1.36M | -1.59104M |
| Issuance of capital stock | 0.43M | 2.24M | 5.03M | 0.45M | 7.04M |
| Depreciation | 5.96M | 4.09M | 3.53M | 2.88M | 1.62M |
| Other cashflows from investing activities | 0.06M | 0.01M | -1.36500M | 0.01M | 0.01M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | - | -2.80200M | -0.99100M | 0.26M | -0.41700M |
| Sale purchase of stock | - | - | 3.69M | 0.34M | 5.55M |
| Other cashflows from financing activities | -0.50900M | -0.10700M | -0.31890M | -0.34877M | -0.50287M |
| Change to netincome | - | 1.62M | -3.12400M | 1.21M | 0.77M |
| Capital expenditures | 11.07M | 6.36M | 2.65M | 2.93M | 2.76M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 10.85M | -0.14800M | -1.54408M | -0.09178M | -1.10860M |
| Stock based compensation | 1.63M | 1.55M | 1.10M | 1.06M | 1.03M |
| Other non cash items | -10.43600M | -0.00100M | 0.04M | 0.47M | -0.26898M |
| Free cash flow | -5.20800M | -0.35800M | 1.45M | -1.57602M | -4.34632M |
Sector: Technology Industry: Software - Infrastructure
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BGO Bango plc |
- -% | 101.50 | - | 89.29 | 3.92 | 6.17 | 3.90 | -110.2686 |
| BYIT Bytes Technology Ltd |
18.60 4.34% | 447.60 | 33.61 | 55.87 | 7.25 | 24.03 | 6.97 | 23.42 |
| SPT Spirent Communications plc |
-0.2 0.12% | 170.30 | 13.54 | 16.89 | 1.26 | 2.39 | 0.98 | 4.30 |
| WPS WAG Payment Solutions PLC |
-1.6 1.95% | 80.40 | 44.60 | 9.86 | 0.27 | 2.13 | 0.39 | 11.01 |
| BOKU Boku Inc |
-1.0 0.54% | 184.00 | 138.00 | 30.30 | 5.76 | 4.17 | 4.63 | 35.93 |
Bango PLC, together with its subsidiaries, develops, markets, and sells technology that enables the marketing and sale of products and services to mobile phone users. The company offers Bango Audiences that online marketing team to find new paying users through Bango Purchase Behavior Targeting; Bango Payments, which connects online app stores and merchants to approximately 4.5 billion users; Bango Resale, a solution to deliver the results from reselling and bundling products and services; and Bango Boost+, a customer and revenue growth program. It operates in the United Kingdom, the European Union, the United States, Canada, and internationally. The company serves retail, telecom, and app developer industries. Bango PLC was founded in 1999 and is based in Cambridge, the United Kingdom.
100 Hills Road, Cambridge, United Kingdom, CB2 1PH
| Name | Title | Year Born |
|---|---|---|
| Mr. Raymond Anderson | Founder & Exec. Chairman | 1958 |
| Mr. Paul Douglas Larbey | CEO & Exec. Director | 1974 |
| Mr. Anil Malhotra | Founder, Chief Marketing Officer & Exec. Director | NA |
| Mr. Matthew Jonathan Garner | CFO & Exec. Director | 1965 |
| Ms. Carolyn Ann Rand | Consultant | 1964 |
| Mr. Jim Plimmer | Sr. VP of Payment Product Strategy & Sales | NA |
| Mr. Atsuhisa Suzuki | Sr. VP of APAC | NA |
| Mr. Wayne Griffiths | Sr. VP of Engineering & Delivery | NA |
| Mr. Brett Orlanski | Sr. VP of Audiences Product & Sales | NA |
| Rachel Greenhalgh | Company Sec. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...