0R15 9080.0 0.0% 0R1E 9565.0 0.0% 0M69 None None% 0R2V 237.05 13.693% 0QYR 1560.0 -0.7634% 0QYP 417.0 1.8315% 0RUK None None% 0RYA 1557.0 0.0% 0RIH 190.65 0.0% 0RIH 193.8 1.6522% 0R1O 217.5 9900.0% 0R1O None None% 0QFP 10717.21 112.6431% 0M2Z 295.8502 1.1713% 0VSO 32.02 -10.0688% 0R1I None None% 0QZI 595.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 227.3538 0.4926%
Last update at 2024-04-09T07:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -8.76532M | -7.95847M | -6.99221M | -5.35742M | -3.31324M |
Minority interest | - | - | - | - | - |
Net income | -7.68619M | -6.29744M | -6.39518M | -5.20928M | -3.26273M |
Selling general administrative | 12.55M | 8.68M | 7.22M | 5.35M | 1.26M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 3.78M | 0.95M | 0.23M | 0.03M | 0.08M |
Reconciled depreciation | 0.10M | 0.07M | 0.06M | 0.03M | 0.00754M |
Ebit | -8.76307M | -7.73270M | -6.99356M | -5.31968M | -2.59877M |
Ebitda | -8.65867M | -7.66679M | -6.92682M | -5.27909M | -2.59123M |
Depreciation and amortization | 0.10M | 0.07M | 0.07M | 0.04M | 0.00754M |
Non operating income net other | - | - | - | - | - |
Operating income | -8.76307M | -7.73270M | -6.99356M | -5.31968M | -2.59877M |
Other operating expenses | 14.03M | 10.36M | 8.69M | 5.46M | 2.92M |
Interest expense | 0.00300M | 0.00339M | 0.00118M | 0.00097M | 0.00073M |
Tax provision | -1.07914M | -1.66103M | -0.59703M | -0.14814M | -0.05052M |
Interest income | 0.00075M | 0.00018M | 0.00252M | 0.00806M | 0.00000M |
Net interest income | -0.00225M | -0.00321M | 0.00135M | 0.00709M | -0.00073M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -1.07914M | -1.66103M | -0.59703M | -0.14814M | -0.05052M |
Total revenue | 5.27M | 2.62M | 1.70M | 0.14M | 0.32M |
Total operating expenses | 12.55M | 8.68M | 7.22M | 5.35M | 2.67M |
Cost of revenue | 1.48M | 1.67M | 1.47M | 0.11M | 0.24M |
Total other income expense net | -0.00225M | -0.22577M | 0.00135M | -0.03774M | -0.71447M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -7.68619M | -6.29744M | -6.39518M | -5.20928M | -3.26273M |
Net income applicable to common shares | -7.68619M | -6.29744M | -6.39518M | -5.20928M | -3.26273M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 18.81M | 10.14M | 5.05M | 4.04M | 2.97M |
Intangible assets | 0.60M | 0.08M | 0.11M | 0.14M | 0.04M |
Earning assets | - | - | - | - | - |
Other current assets | - | 2.75M | 2.39M | 0.53M | 0.81M |
Total liab | 8.19M | 2.83M | 1.87M | 0.43M | 0.44M |
Total stockholder equity | 10.62M | 7.31M | 3.18M | 3.61M | 2.53M |
Deferred long term liab |