0R15 9888.999 -3.144% 0R1E 8482.0 -0.0707% 0M69 None None% 0R2V 209.0 -0.9479% 0QYR 1309.0 0.9641% 0QYP 445.5 0.3378% 0RUK None None% 0RYA 1352.0 -7.9646% 0RIH 175.95 -0.3116% 0RIH 176.32 0.2103% 0R1O 185.41 10045.554% 0R1O None None% 0QFP None None% 0M2Z 292.95 0.1367% 0VSO None None% 0R1I None None% 0QZI 502.0 0.2997% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 1720.0 -2.4943%

Bidstack Group PLC

Communication Services GB BIDS

0.0022GBP
-0.2228(99.02%)

Last update at 2024-04-09T07:00:00Z

Day Range

0.00220.0022
LowHigh

52 Week Range

0.203.10
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -8.76532M -7.95847M -6.99221M -5.35742M -3.31324M
Minority interest - - - - -
Net income -7.68619M -6.29744M -6.39518M -5.20928M -3.26273M
Selling general administrative 12.55M 8.68M 7.22M 5.35M 1.26M
Selling and marketing expenses - - - - -
Gross profit 3.78M 0.95M 0.23M 0.03M 0.08M
Reconciled depreciation 0.10M 0.07M 0.06M 0.03M 0.00754M
Ebit -8.76307M -7.73270M -6.99356M -5.31968M -2.59877M
Ebitda -8.65867M -7.66679M -6.92682M -5.27909M -2.59123M
Depreciation and amortization 0.10M 0.07M 0.07M 0.04M 0.00754M
Non operating income net other - - - - -
Operating income -8.76307M -7.73270M -6.99356M -5.31968M -2.59877M
Other operating expenses 14.03M 10.36M 8.69M 5.46M 2.92M
Interest expense 0.00300M 0.00339M 0.00118M 0.00097M 0.00073M
Tax provision -1.07914M -1.66103M -0.59703M -0.14814M -0.05052M
Interest income 0.00075M 0.00018M 0.00252M 0.00806M 0.00000M
Net interest income -0.00225M -0.00321M 0.00135M 0.00709M -0.00073M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.07914M -1.66103M -0.59703M -0.14814M -0.05052M
Total revenue 5.27M 2.62M 1.70M 0.14M 0.32M
Total operating expenses 12.55M 8.68M 7.22M 5.35M 2.67M
Cost of revenue 1.48M 1.67M 1.47M 0.11M 0.24M
Total other income expense net -0.00225M -0.22577M 0.00135M -0.03774M -0.71447M
Discontinued operations - - - - -
Net income from continuing ops -7.68619M -6.29744M -6.39518M -5.20928M -3.26273M
Net income applicable to common shares -7.68619M -6.29744M -6.39518M -5.20928M -3.26273M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 18.81M 10.14M 5.05M 4.04M 2.97M
Intangible assets 0.60M 0.08M 0.11M 0.14M 0.04M
Earning assets - - - - -
Other current assets - 2.75M 2.39M 0.53M 0.81M
Total liab 8.19M 2.83M 1.87M 0.43M 0.44M
Total stockholder equity 10.62M 7.31M 3.18M 3.61M 2.53M
Deferred long term liab - - - - -
Other current liab - 2.35M 1.37M 0.24M 0.12M
Common stock 10.80M 8.95M 6.23M 5.52M 5.29M
Capital stock 10.80M 8.95M 6.23M 5.52M 5.29M
Retained earnings -29.49105M -21.87635M -15.57890M -9.18373M -3.97444M
Other liab - - - - -
Good will 0.17M 0.17M 0.17M 0.17M -
Other assets - - - - -
Cash 8.66M 7.09M 2.35M 3.15M 2.11M
Cash and equivalents - - - - -
Total current liabilities 8.19M 2.83M 1.87M 0.42M 0.44M
Current deferred revenue - - - - -
Net debt -8.65788M -7.07943M -2.33867M -3.12422M -2.10656M
Short term debt 0.00355M 0.00330M 0.00844M 0.02M -
Short long term debt - - - - -
Short long term debt total 0.00416M 0.00748M 0.00844M 0.02M -
Other stockholder equity 29.31M 20.24M 12.53M 7.28M 1.23M
Property plant equipment 0.06M 0.05M 0.04M 0.05M 0.02M
Total current assets 17.98M 9.84M 4.74M 3.68M 2.91M
Long term investments - - - - -
Net tangible assets 9.85M 7.06M 2.90M 3.30M 2.49M
Short term investments - - - - -
Net receivables 9.32M 2.75M 1.88M 0.48M 0.62M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 8.19M 2.82M 1.86M 0.16M 0.32M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -0.02034M -0.00668M
Additional paid in capital - - - - -
Common stock total equity - - 6.23M 5.52M 5.29M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.25M - 0.36M -0.05959M
Deferred long term asset charges - - - - -
Non current assets total 0.83M 0.30M 0.32M 0.36M 0.06M
Capital lease obligations 0.00416M 0.00748M 0.00844M 0.02M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.62709M -0.04229M -0.01960M -0.00796M 0.14M
Change to liabilities 5.36M 0.96M 1.46M -0.08020M 0.21M
Total cashflows from investing activities -0.62709M -0.04229M -0.01960M -0.00796M 0.14M
Net borrowings -0.00332M -0.01104M -0.01637M -0.00773M -0.00773M
Total cash from financing activities 9.68M 10.09M 5.40M 5.51M 3.94M
Change to operating activities - - - - -
Net income -8.76532M -7.95847M -6.99221M -5.35742M -3.31324M
Change in cash 1.58M 4.74M -0.80143M 1.04M 2.10M
Begin period cash flow 7.09M 2.35M 3.15M 2.11M 0.00166M
End period cash flow 8.66M 7.09M 2.35M 3.15M 2.11M
Total cash from operating activities -7.48042M -5.31006M -6.18510M -4.45904M -1.97767M
Issuance of capital stock 10.51M 10.86M 5.75M 5.77M 4.25M
Depreciation 0.10M 0.07M 0.06M 0.03M 0.00754M
Other cashflows from investing activities - - - 0.00668M 0.21M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -8.19938M 0.41M -1.24176M 0.15M -0.60252M
Sale purchase of stock - - 5.75M 5.77M 4.25M
Other cashflows from financing activities -0.83035M -0.77101M -0.34674M -0.25855M -0.30803M
Change to netincome 2.94M -0.44899M -0.06946M 0.65M 1.67M
Capital expenditures 0.63M 0.04M 0.02M 0.01M 0.06M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.83798M 1.37M 0.22M 0.07M -0.39381M
Stock based compensation 1.19M 0.31M 0.55M 0.48M 1.69M
Other non cash items 0.00225M 0.00321M -0.00135M -0.00709M 0.03M
Free cash flow -8.10751M -5.35235M -6.20471M -4.47368M -2.04188M

Fundamentals

  • Previous Close 0.23
  • Market Cap9.76M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-10.39297M
  • Revenue TTM5.19M
  • Revenue Per Share TTM0.004
  • Gross Profit TTM 3.78M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BIDS
Bidstack Group PLC
-0.2228 99.02% 0.0022 - - 0.86 0.79 0.41 -0.2094
KWS
Keywords Studios PLC
18.00 0.80% 2258.00 45.42 14.81 1.68 2.43 1.73 11.22
TM17
Team17
-6.5 2.37% 267.50 13.21 7.21 1.74 1.06 1.49 4.41
DEVO
Devolver Digital Inc
-1.0 3.33% 29.00 - 12.61 0.69 0.68 0.21 1.87
FDEV
Frontier Developments Plc
7.50 3.03% 255.00 - 8.34 0.51 0.59 0.46 3.21

Reports Covered

Stock Research & News

Profile

Bidstack Group Plc, together with its subsidiaries, operates as game advertising and monetization platform in the United Kingdom and internationally. It provides AdConsole, an analytics and reporting service, which delivers real-time insights and data to company's partners. The company also offers native-in game advertising; content security and assurance across platform advertise; and engages in provision of computer programming activities. In addition, it provides white label licensing of the Bidstack technology; and sports teams and leagues, real-time control of the advertising and fan engagement spaces within their virtual IP. Bidstack Group Plc was formerly known as Kin Group Plc and changed its name to Bidstack Group Plc in September 2018. The company was incorporated in 2002 and is based in London, the United Kingdom.

Bidstack Group PLC

Plexal, London, United Kingdom, E15 2GW

Key Executives

Name Title Year Born
Mr. James Draper Co-Founder, CEO & Exec. Director 1983
Mr. Francesco Petruzzelli Co-Founder, MD & Exec. Director 1990
Ms. Lisa Hau Chief Strategy Officer & Exec. Director 1985
Mr. Bhavesh Hirani Interim Chief Financial Officer NA
Ms. Camila Franklin Chief Operating Officer NA
Mr. Glen Ames Chief Technology & Product Officer NA
Dave Garvey Director of Legal Affairs NA
Fernando Faria Chief Marketing Officer NA
Grace Cooke Head of Customer Success NA
Moritz Natalini Head of Products NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions