Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Home CompaniesBelvoir Group PLC

Belvoir Group PLC

Real Estate Real Estate Services
PortfolioPortfolio WatchlistWatchlist
Company price
None GBX 0.00(0%)
Last update at 2024-04-09T04:03:59.742565Z
Market Cap
96.97M
P/E
13.00

Momentum Score

…

Belvoir Group PLC operates as a property franchise company in the United Kingdom. It operates thorough two segments, Property Franchise and Financial Services. The company engages in selling, supporting, and training residential property franchises, as well as residential letting and sale activities. It also operates a network of financial services advisers to provide advice to residential property clients. The company was formerly known as Belvoir Lettings plc and changed its name to Belvoir Group PLC in July 2019. Belvoir Group PLC was founded in 1995 and is based in Grantham, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
155.19
Low
262.88
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
3.85%
Revenue TTM
34.24M
Revenue Per Share
0.92
Gross Profit TTM
19.05M
Debt / Equity
0.07
ROE
20.00%
Net Debt
-0.62M
ROCE
22.01%
Diluted EPS TTM
0.20

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 9.12M 9.30M 6.67M 5.58M 5.48M
Net income 7.41M 7.38M 5.32M 4.65M 4.37M
Selling general administrative 10.98M 9.48M 7.72M 6.95M 6.62M
Selling and marketing expenses - - - 0.42M -
Gross profit 20.27M 19.05M 14.80M 13.22M 11.33M
Reconciled depreciation 0.93M 0.97M 0.84M 0.82M 0.58M
Ebit 9.04M 9.34M 6.63M 5.66M 5.71M
Ebitda 10.18M 10.47M 7.77M 6.74M 6.29M
Depreciation and amortization 1.14M 1.13M 1.15M 1.08M 0.58M
Operating income 9.04M 9.34M 6.63M 5.66M 4.71M
Other operating expenses 24.68M 20.31M 15.06M 13.59M 8.99M
Interest expense 0.28M 0.21M 0.26M 0.34M 0.23M
Tax provision 1.71M 1.91M 1.35M 0.93M 1.11M
Interest income 0.21M 0.17M 0.18M 0.23M 0.27M
Net interest income -0.07M -0.04M -0.08M -0.11M 0.04M
Income tax expense 1.71M 1.91M 1.35M 0.93M 1.11M
Total revenue 33.72M 29.65M 21.69M 19.25M 13.70M
Total operating expenses 11.23M 9.71M 8.17M 7.56M 6.62M
Cost of revenue 13.45M 10.60M 6.90M 6.04M 2.37M
Total other income expense net 0.08M -0.04M 0.04M -0.08M 0.77M
Net income from continuing ops 7.41M 7.38M 5.32M 4.65M 4.37M
Net income applicable to common shares - 7.38M 5.32M 4.65M 4.50M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 50.10M 50.77M 44.47M 40.65M 38.26M
Intangible assets 10.45M 11.63M 9.75M 9.47M 9.66M
Other current assets - 5.61M 5.65M 4.58M 3.73M
Total liab 11.97M 17.12M 16.17M 16.36M 16.66M
Total stockholder equity 38.14M 33.65M 28.30M 24.29M 21.59M
Other current liab 1.07M 0.28M 0.82M 0.04M 1.45M
Common stock 0.37M 0.37M 0.35M 0.35M 0.35M
Capital stock 0.37M 0.37M 0.35M 0.35M 0.35M
Retained earnings 29.73M 25.49M 20.44M 17.02M 14.51M
Other liab - 2.87M 1.45M 1.44M 1.65M
Good will 26.86M 23.13M 20.19M 19.60M 19.49M
Other assets - 1.79M 1.97M 2.05M 2.77M
Cash 3.22M 7.41M 5.93M 3.59M 1.80M
Total current liabilities 9.04M 5.86M 5.71M 4.89M 4.19M
Current deferred revenue - - - 0.67M -
Net debt -0.62M 2.03M 4.12M 7.49M 9.58M
Short term debt 2.22M 1.05M 1.04M 1.04M 0.93M
Short long term debt 2.04M 0.86M 0.86M 0.86M 0.93M
Short long term debt total 2.59M 9.44M 10.05M 11.07M 11.38M
Other stockholder equity 8.04M 7.79M 7.51M 6.92M 7.75M
Property plant equipment - 1.20M 0.97M 1.21M 0.65M
Total current assets 9.98M 13.02M 11.59M 8.16M 5.53M
Long term investments - - - - 0.16M
Net tangible assets - -1.11M -1.65M -4.78M -7.19M
Net receivables 1.95M 5.61M 4.86M 4.33M 3.70M
Long term debt 0.00M 7.87M 8.73M 9.59M 10.45M
Accounts payable 5.75M 4.53M 3.85M 3.14M 0.49M
Accumulated other comprehensive income - - - -1.17M -1.02M
Common stock total equity - - 0.35M 0.35M 0.35M
Non currrent assets other 1.74M 1.79M 1.97M 2.21M 2.93M
Non current assets total 40.13M 37.75M 32.88M 32.49M 32.73M
Capital lease obligations 0.56M 0.71M 0.46M 0.62M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -3.43M -3.50M -1.36M -0.26M -6.44M
Change to liabilities - -0.12M 0.74M 0.58M 1.26M
Total cashflows from investing activities - -3.50M -1.36M -0.26M -6.44M
Net borrowings - -1.11M -1.09M -1.15M 5.00M
Total cash from financing activities -10.37M -3.58M -3.11M -4.00M 2.29M
Net income 9.12M 9.30M 6.67M 5.58M 4.37M
Change in cash -4.20M 1.48M 2.35M 1.79M 0.45M
Begin period cash flow 7.41M 5.93M 3.59M 1.80M 1.35M
End period cash flow 3.22M 7.41M 5.93M 3.59M 1.80M
Total cash from operating activities 9.60M 8.56M 6.82M 6.05M 4.59M
Issuance of capital stock 0.00M 1.03M 0.15M - -
Depreciation 0.93M 0.97M 0.84M 0.82M 0.58M
Other cashflows from investing activities - 0.17M 0.45M 0.23M 0.41M
Dividends paid 3.17M 3.29M 1.90M 2.52M 2.41M
Change to account receivables - -0.19M -0.57M -0.14M -1.39M
Other cashflows from financing activities -0.44M -0.43M -0.47M -0.55M 11.70M
Change to netincome - 0.48M 0.45M 0.12M -0.28M
Capital expenditures 0.15M 0.10M 0.05M 0.10M 0.14M
Change in working capital 0.27M -0.31M 0.18M 0.43M -0.13M
Stock based compensation 0.25M 0.22M 0.33M 0.15M 0.10M
Other non cash items -0.97M 0.07M 0.11M 0.14M -0.33M
Free cash flow 9.45M 8.46M 6.77M 5.95M 4.45M

Peer Comparison*

Sector: Real Estate Industry: Real Estate Services

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
IWG
IWG PLC		 3.30
1.78%		 189.00 184.90 12.17 0.47 29.39 2.50 19.27
SRE
Sirius Real Estate Limited		 1.60
1.68%		 97.00 8.27 12.77 4.80 1.01 8.63 11.67
GRI
Grainger PLC		 1.20
0.67%		 180.90 6.31 20.33 4.79 0.60 10.55 18.77
SVS
Savills		 10.00
0.95%		 1062.00 16.69 9.62 0.44 1.50 0.49 5.45

Profile*

Belvoir Group PLC

Belvoir Group PLC operates as a property franchise company in the United Kingdom. It operates thorough two segments, Property Franchise and Financial Services. The company engages in selling, supporting, and training residential property franchises, as well as residential letting and sale activities. It also operates a network of financial services advisers to provide advice to residential property clients. The company was formerly known as Belvoir Lettings plc and changed its name to Belvoir Group PLC in July 2019. Belvoir Group PLC was founded in 1995 and is based in Grantham, the United Kingdom.

The Old Courthouse, Grantham, United Kingdom, NG31 6HR

44 14 7658 4900

https://www.belvoirgroup.com

218

Name Title Year Born
Mr. Dorian Gonsalves CEO & Exec. Director 1975
Ms. Louise Joan George A.C.I.S., ACIS, BSc, F.C.A., FCA CFO, Company Sec. & Exec. Director 1967
Ms. Michelle Brook Exec. Director NA
Ms. Stephanie T. Goddard Founder NA
Cheryl Watts Compliance Director NA
Andy Smith Head of Franchise Recruitment NA
Mr. Philip Allan Gee Managing Director of Northwood GB Limited NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

DAR
GBX 8.30
+23.42%
VTY
GBX 276.20
+8.23%
GTCO
GBX 0.09
+6.98%
GLV
GBX 2.34
+6.36%
BUR
GBX 249.20
+5.95%
TMI
GBX 0.72
-6.49%
HSBA
GBX 1291.40
-5.42%
RKT
GBX 5218.00
-4.85%
TGA
GBX 643.00
-4.03%
RKH
GBX 61.70
-3.89%

Equity Sectors*

  • Basic Materials

    -1.70%

  • Communication Services

    +0.33%

  • Consumer Cyclical

    +0.45%

  • Consumer Defensive

    -0.56%

  • Energy

    -0.25%

  • Financial Services

    +0.49%

  • Healthcare

    +0.20%

  • Industrials

    +0.74%

  • Real Estate

    +1.71%

  • Technology

    -2.81%

  • Utilities

    +0.28%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Cookies on this website

We use some essential cookies to make this site work. We also set analytics and marketing cookies, described below, to understand how you use the site and to measure our advertising. For more detailed information, see our Cookie Policy, Privacy Policy and Terms and Conditions.

Essential cookies

These cookies are necessary for core functionality, such as security, your shopping cart, remembering your cookie choice, and your progress through a report or free-trial request you started. They always need to be on.

Analytics cookies

We use analytics cookies to understand how visitors use the site — the pages visited, time spent, and where visitors came from.

Marketing cookies

These help us measure how effective our advertising is, such as recording actions you take after clicking one of our ads. If you don't enable this, you may still see our ads, but they won't be measured this way.

Support

Hi! How can we help you today?

Loading…