0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Hollywood Bowl Group PLC

Consumer Cyclical GB BOWL

316.5GBP
2.00(0.64%)

Last update at 2024-11-21T16:35:00Z

Day Range

309.50316.50
LowHigh

52 Week Range

211.85307.50
LowHigh

Fundamentals

  • Previous Close 314.50
  • Market Cap520.29M
  • Volume671233
  • P/E Ratio15.15
  • Dividend Yield3.90%
  • EBITDA70.30M
  • Revenue TTM215.08M
  • Revenue Per Share TTM1.25
  • Gross Profit TTM 164.35M
  • Diluted EPS TTM0.20

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax 45.08M 46.66M 0.46M 1.20M 27.59M
Minority interest - - - - -
Net income 34.15M 37.45M 1.73M 1.39M 22.29M
Selling general administrative 82.79M 106.80M 54.85M 58.07M 82.91M
Selling and marketing expenses - - - - -
Gross profit 136.87M 164.35M 61.62M 67.93M 111.35M
Reconciled depreciation 23.93M 21.36M 20.10M 19.93M 9.54M
Ebit 55.52M 55.45M 9.58M 9.86M 28.44M
Ebitda 79.45M 78.92M 29.68M 29.86M 38.15M
Depreciation and amortization 23.93M 23.47M 20.10M 20.00M 9.71M
Non operating income net other - - - - -
Operating income 54.09M 55.45M 9.58M 9.86M 28.44M
Other operating expenses 161.00M 136.19M 62.30M 69.61M 101.45M
Interest expense 10.45M 8.80M 9.12M 8.74M 1.02M
Tax provision 10.93M 9.21M -1.26600M -0.18900M 5.30M
Interest income 1.44M 0.01M 9.11M 0.08M 0.17M
Net interest income -9.00500M -8.78400M -9.11800M -8.66500M -0.85600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 10.93M 9.21M -1.26600M -0.18900M 5.30M
Total revenue 215.08M 193.74M 71.88M 79.47M 129.89M
Total operating expenses 82.79M 106.80M 52.04M 58.07M 82.91M
Cost of revenue 78.21M 29.39M 10.26M 11.54M 18.54M
Total other income expense net -9.00500M -8.78400M -9.11800M -8.66500M -0.85600M
Discontinued operations - - - - -
Net income from continuing ops 34.15M 37.45M 1.73M 1.39M 22.29M
Net income applicable to common shares - 37.45M 1.73M 1.39M 22.29M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 383.51M 363.15M 300.97M 290.99M 159.98M
Intangible assets 7.33M 6.60M 2.91M 3.14M 3.42M
Earning assets - - - - -
Other current assets - 5.40M 3.95M 2.00M 8.01M
Total liab 235.57M 224.73M 196.28M 217.50M 58.34M
Total stockholder equity 147.94M 138.42M 104.69M 73.49M 101.64M
Deferred long term liab - - - - -
Other current liab - 23.38M 13.02M 7.03M 17.79M
Common stock - 1.71M 1.71M 1.57M 1.50M
Capital stock 1.72M 1.71M 1.71M 1.57M 1.50M
Retained earnings 156.54M 146.48M 113.19M 111.35M 150.04M
Other liab - 7.68M 4.20M 4.72M 10.59M
Good will 82.05M 75.19M 75.03M 75.03M 75.03M
Other assets - 1.65M 6.29M 5.29M -
Cash 52.45M 56.07M 29.94M 20.78M 24.93M
Cash and equivalents - - - - -
Total current liabilities 41.66M 40.24M 31.95M 29.55M 22.36M
Current deferred revenue - - - - -
Net debt - 132.30M 144.00M 182.06M 1.83M
Short term debt - 11.56M 13.81M 19.61M 1.38M
Short long term debt - - 0.00000M 5.21M 1.38M
Short long term debt total - 188.37M 173.94M 202.84M 26.76M
Other stockholder equity - -9.77000M -10.20600M -39.43100M -49.89700M
Property plant equipment - 216.10M 181.38M 183.40M 47.37M
Total current assets 63.73M 63.62M 35.35M 24.13M 34.16M
Long term investments - - - - -
Net tangible assets - 56.63M 26.74M -4.67900M 23.18M
Short term investments - - - - -
Net receivables 2.36M 0.84M 1.35M 0.48M 0.77M
Long term debt - - 0.00000M 23.83M 25.38M
Inventory 2.44M 2.15M 1.46M 1.34M 1.21M
Accounts payable 7.03M 5.31M 5.12M 2.91M 3.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -42.28300M -33.31700M
Additional paid in capital - - - - -
Common stock total equity - - - 1.57M 1.50M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 125.82M
Deferred long term asset charges - - - - -
Non current assets total 319.77M 299.54M 265.62M 266.86M 125.82M
Capital lease obligations 194.21M 188.37M 173.94M 173.80M 2.44M
Long term debt total - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments -30.24500M -29.51300M -9.58200M -13.71500M -16.70100M
Change to liabilities - 9.98M 8.46M -5.86800M 1.72M
Total cashflows from investing activities - -29.51300M -9.58200M -13.71500M -16.70100M
Net borrowings - -14.45000M -38.92000M -1.00000M -1.50000M
Total cash from financing activities -36.75100M -19.55200M -9.56400M -4.94800M -17.74400M
Change to operating activities - - - - -
Net income 45.08M 46.66M 0.46M 1.20M 27.59M
Change in cash -3.61100M 26.12M 9.16M -4.14500M -1.11300M
Begin period cash flow 56.07M 29.94M 20.78M 24.93M 26.04M
End period cash flow 52.45M 56.07M 29.94M 20.78M 24.93M
Total cash from operating activities 63.47M 75.19M 28.30M 14.52M 33.33M
Issuance of capital stock 0.00600M 0.03M 29.36M 10.54M -
Depreciation 23.93M 21.36M 20.10M 19.93M 9.54M
Other cashflows from investing activities - - - - -
Dividends paid 25.34M 5.13M - 14.49M 16.24M
Change to inventory -0.25100M -0.42300M -0.12100M -0.12800M 0.04M
Change to account receivables - -1.24800M -1.44600M 1.73M -1.44400M
Sale purchase of stock - - 29.36M 10.54M -
Other cashflows from financing activities -11.41900M -14.45000M -9.42000M 0.50M -16.70100M
Change to netincome - 8.07M -0.41200M -2.52300M 1.19M
Capital expenditures 22.86M 21.83M 9.58M 13.71M 16.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.35900M 8.31M 6.89M -4.26900M 0.32M
Stock based compensation 1.20M 0.94M 0.02M 0.72M 0.66M
Other non cash items 9.01M -2.08700M 9.12M 8.66M 0.86M
Free cash flow 40.62M 53.36M 18.72M 0.80M 16.63M

Peer Comparison

Sector: Consumer Cyclical Industry: Leisure

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BOWL
Hollywood Bowl Group PLC
2.00 0.64% 316.50 15.15 14.12 2.38 3.47 3.05 8.25
CCL
Carnival PLC
41.00 2.32% 1811.50 - 26.11 0.69 3.04 2.01 14.57
GAW
Games Workshop Group PLC
10.00 0.09% 11710.00 24.37 23.47 7.52 14.03 6.92 15.44
TUNE
Focusrite Plc
- -% 249.00 19.33 15.38 1.84 2.82 1.93 9.36
GYM
The GYM Group PLC
-0.6 0.37% 160.40 - 46.51 1.01 1.47 3.16 10.17

Reports Covered

Stock Research & News

Profile

Hollywood Bowl Group plc operates ten-pin bowling and mini-golf centers in the United Kingdom. The company also supplies and installs bowling equipment. As of December 16, 2022, it operated 75 centers under the Hollywood Bowl, Puttstars, and Splitsville brands. The company was incorporated in 2016 and is based in Hemel Hempstead, the United Kingdom.

Hollywood Bowl Group PLC

Focus 31, Hemel Hempstead, United Kingdom, HP2 7BW

Key Executives

Name Title Year Born
Mr. Stephen Burns CEO & Non-Independent Exec. Director NA
Mr. Laurence Brian Keen CFO & Non-Independent Exec. Director 1976
Ms. Melanie Dickinson Chief People Officer & Exec. Director NA
Mr. Pat Haggerty Pres & MD of Canada NA
Mr. Darryl Lewis Chief Operating Officer NA
Mr. Mathew Hart Chief Marketing & Technology Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions