0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

B P Marsh and Partners PLC

Financial Services GB BPM

712.5GBP
12.50(1.79%)

Last update at 2024-12-19T17:05:00Z

Day Range

690.00719.85
LowHigh

52 Week Range

289.17455.98
LowHigh

Fundamentals

  • Previous Close 700.00
  • Market Cap166.70M
  • Volume13906
  • P/E Ratio6.59
  • Dividend Yield0.62%
  • EBITDA26.50M
  • Revenue TTM32.14M
  • Revenue Per Share TTM0.89
  • Gross Profit TTM 20.37M
  • Diluted EPS TTM0.68

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax 27.59M 19.39M 13.73M 12.27M 12.24M
Minority interest - - - - -
Net income 23.84M 17.48M 13.72M 12.53M 12.47M
Selling general administrative 4.89M 4.77M 3.60M 4.21M 3.98M
Selling and marketing expenses - - - - -
Gross profit 32.45M 23.05M 17.29M 16.55M 18.82M
Reconciled depreciation - - - - -
Ebit - 19.57M 13.82M 12.48M 12.06M
Ebitda 27.64M 19.47M 13.73M 12.27M 12.24M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 27.64M 19.47M 13.73M 12.27M 12.06M
Other operating expenses 4.86M 3.65M 3.56M 4.28M -
Interest expense 0.05M 0.08M 0.07M 0.08M 0.00000M
Tax provision 3.75M 1.91M 0.01M -0.25800M -0.23200M
Interest income 0.75M 1.09M 1.27M 1.31M 1.12M
Net interest income 0.70M 1.01M 1.21M 1.24M 1.12M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.75M 1.91M 0.01M -0.25800M -0.23200M
Total revenue 32.45M 23.05M 17.29M 16.55M 18.82M
Total operating expenses 4.86M 3.65M 3.56M 4.28M 6.58M
Cost of revenue - - - - 4.08M
Total other income expense net -0.04700M -0.07800M -0.06700M -0.07700M 0.18M
Discontinued operations - - - - -
Net income from continuing ops 23.84M 17.48M 13.72M 12.53M 12.47M
Net income applicable to common shares - 17.48M 13.72M 12.53M 12.44M
Preferred stock and other adjustments - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Total assets 197.77M 171.11M 153.01M 139.12M 127.35M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - 0.25M 0.30M
Total liab 8.23M 4.51M 3.11M 2.25M 1.11M
Total stockholder equity 189.54M 166.61M 149.91M 136.87M 126.24M
Deferred long term liab - - - - -
Other current liab -0.11100M -0.11600M -0.15200M -0.07900M 0.05M
Common stock 3.75M 3.75M 3.75M 3.75M 3.75M
Capital stock 3.75M 3.75M 3.75M 3.75M 3.75M
Retained earnings 49.46M 48.07M 45.77M 45.62M 46.58M
Other liab - 1.90M - - -
Good will - - - - -
Other assets 1.55M 9.37M 2.24M 1.79M 127.35M
Cash 11.56M 8.63M 0.71M 0.79M 7.86M
Cash and equivalents - - - - -
Total current liabilities 0.11M 0.12M 0.15M 0.08M 1.27M
Current deferred revenue - - - - -
Net debt -10.79300M -7.68900M 1.39M 0.58M -7.85500M
Short term debt - - 1.00M - -
Short long term debt - - - - -
Short long term debt total 0.77M 0.94M 2.10M 1.37M 1.37M
Other stockholder equity 136.33M 114.79M 100.39M 87.50M 76.02M
Property plant equipment - 0.93M 1.12M 1.44M 1.63M
Total current assets 23.42M 19.57M 18.70M 20.22M 10.72M
Long term investments 172.05M 141.25M 130.95M 115.67M 101.96M
Net tangible assets - 166.61M 149.91M 136.87M 126.17M
Short term investments - - - - -
Net receivables 11.85M 10.94M 17.99M 19.43M 15.54M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.11M 0.12M 0.15M 0.08M 0.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -0.45100M -0.32000M -0.11300M
Additional paid in capital - - - - -
Common stock total equity - - 3.75M 3.75M 3.75M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -172.80200M -142.17700M -132.07500M -117.10300M -
Deferred long term asset charges - - - - -
Non current assets total 172.80M 142.18M 132.07M 117.10M -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments -0.51500M -0.00600M -0.00500M 0.01M 2.80M
Change to liabilities - 0.66M 0.13M -0.18900M -0.40600M
Total cashflows from investing activities - -0.00600M -0.00500M -0.01200M 2.78M
Net borrowings - -1.15900M 0.84M -0.16000M -0.15200M
Total cash from financing activities -1.23000M -2.11500M -0.02200M -2.17600M 14.84M
Change to operating activities - - - - -
Net income 23.84M 17.48M 13.72M 12.53M 12.47M
Change in cash 2.94M 7.92M -0.07800M -7.06800M 5.21M
Begin period cash flow 8.63M 0.71M 0.79M 7.86M 2.65M
End period cash flow 11.56M 8.63M 0.71M 0.79M 7.86M
Total cash from operating activities - 17.48M 0.03M -4.86200M -12.18400M
Issuance of capital stock - - - 0.00000M 16.59M
Depreciation - 0.20M 0.20M 0.21M 0.21M
Other cashflows from investing activities - - - 0.01M 2.80M
Dividends paid 1.00M 0.88M 0.80M 1.71M 1.71M
Change to inventory - - - - -
Change to account receivables - 1.25M -0.95400M 0.06M -0.95400M
Sale purchase of stock -0.01600M - 0.00000M -0.24300M -0.07900M
Other cashflows from financing activities -0.04500M -0.07800M 0.94M 0.02M 0.04M
Change to netincome - -7.44400M -13.07600M -17.47600M -23.47600M
Capital expenditures 0.01M 0.00600M 0.00500M 0.03M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - -2.79400M -7.60500M -14.44600M
Stock based compensation - - - - -
Other non cash items - -17.48400M -13.72100M -12.53000M -12.47100M
Free cash flow -0.01100M 17.48M 0.03M -4.88800M -12.44000M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BPM
B P Marsh and Partners PLC
12.50 1.79% 712.50 6.59 - 5.28 0.83 1.76 2.89
III
3I Group PLC
-74.0 2.04% 3558.00 5.08 5.85 4.98 1.27
LGEN
Legal & General Group PLC
-2.2 0.97% 223.60 7.82 9.78 1.70 2.95 0.11
SMT
Scottish Mortgage Investment Trust plc
-17.2 1.80% 939.80 - - 1.89 1.01
SDR
Schroders PLC
-3.6 1.14% 311.60 16.23 11.93 2.38 1.66 0.88 3.52

Reports Covered

Stock Research & News

Profile

B.P. Marsh & Partners PLC engages in the provision of consulting services, making and trading in investments, and financial services businesses in the United Kingdom and internationally. The company primarily invests in financial services intermediary businesses, including insurance intermediaries, financial advisors, wealth and fund managers, and specialist advisory and consultancy firms. The company was founded in 1990 and is based in London, the United Kingdom.

B P Marsh and Partners PLC

4 Matthew Parker Street, London, United Kingdom, SW1H 9NP

Key Executives

Name Title Year Born
Mr. Brian P. Marsh O.B.E., OBE Exec. Chairman 1941
Ms. Alice Hannah Daisy Foulk B.A., BA (Hons) MD & Director 1987
Mr. Jonathan S. Newman A.C.M.A., ACMA, CGMA, MCSI Group Fin. Director & Director 1975
Mr. Daniel John Topping A.C.I.S., ACIS, BAHONS, MCSI Chief Investment Officer & Director 1984
Ms. Sinead C. O'Haire FCIS, L.L.B. Chief Legal Officer & Group Company Sec. 1985
Ms. Sophia Gooddy B.A. Investment Assistant & Associate NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions