0R15 8520.0 -2.3383% 0R1E 8203.0 -0.4731% 0M69 21090.0 67.5139% 0R2V 227.04 9923.8411% 0QYR None None% 0QYP 411.37 -3.2071% 0RUK 2652.0 -9.2402% 0RYA 1520.0 -2.8754% 0RIH 174.55 -1.3563% 0RIH 164.85 -5.5571% 0R1O 200.44 9897.0075% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 164.23 1.7817%

Centamin PLC

Basic Materials GB CEY

145.6GBP
3.60(2.54%)

Last update at 2024-11-21T15:46:00Z

Day Range

143.41147.90
LowHigh

52 Week Range

77.25121.67
LowHigh

Fundamentals

  • Previous Close 142.00
  • Market Cap1179.28M
  • Volume16154594
  • P/E Ratio20.36
  • Dividend Yield3.54%
  • EBITDA348.25M
  • Revenue TTM832.25M
  • Revenue Per Share TTM0.72
  • Gross Profit TTM 243.77M
  • Diluted EPS TTM0.05

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 171.00M 153.65M 315.00M 173.03M 152.70M
Minority interest -98.28500M -52.14000M -17.19600M -1.89100M -0.27000M
Net income 170.78M 153.67M 314.95M 172.92M 74.84M
Selling general administrative 6.86M 5.84M 7.55M 10.09M 2.48M
Selling and marketing expenses - - - - -
Gross profit 244.35M 245.93M 379.30M 213.06M 178.31M
Reconciled depreciation 146.77M 139.45M 124.51M 116.19M 110.05M
Ebit 173.46M 189.34M 316.24M 170.33M 74.90M
Ebitda 320.23M 328.80M 440.75M 286.51M 184.94M
Depreciation and amortization 146.77M 139.45M 124.51M 116.19M 110.05M
Non operating income net other - - - - -
Operating income 173.46M 189.34M 316.24M 170.33M 142.56M
Other operating expenses 622.80M 549.68M 520.85M 493.69M 460.69M
Interest expense 2.46M 0.49M 0.56M 0.73M 0.14M
Tax provision 0.23M -0.02000M 0.05M 0.11M 0.05M
Interest income 1.21M 0.20M 1.55M 5.82M 4.82M
Net interest income -1.24500M -0.47600M 0.82M 5.09M 4.67M
Extraordinary items - - -2.44200M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.23M -0.02000M 0.05M 0.11M 0.05M
Total revenue 788.42M 733.31M 828.74M 652.34M 603.25M
Total operating expenses 78.73M 62.31M 71.41M 54.41M 35.76M
Cost of revenue 544.08M 487.38M 449.44M 439.29M 424.93M
Total other income expense net -2.45900M -35.69400M -1.23600M 2.70M 10.14M
Discontinued operations - - - - -
Net income from continuing ops 170.78M 153.67M 314.95M 172.92M 152.65M
Net income applicable to common shares 72.49M 101.53M 155.98M 87.46M 74.84M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1493.53M 1423.42M 1395.88M 1372.44M 1347.97M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 40.54M 27.33M 53.19M 40.14M
Total liab 152.13M 133.66M 106.42M 80.80M 61.15M
Total stockholder equity 1318.87M 1330.01M 1306.65M 1293.53M 1287.09M
Deferred long term liab - - - - -
Other current liab 57.51M 44.58M 40.75M 38.98M 23.89M
Common stock 670.99M 669.53M 668.81M 672.11M 670.59M
Capital stock 670.99M 669.53M 668.81M 672.11M 670.59M
Retained earnings 641.79M 655.51M 634.50M 615.35M 610.81M
Other liab - 53.03M 34.19M 14.57M 13.75M
Good will - - - - -
Other assets 96.14M 64.86M 64.97M 52.75M 32.51M
Cash 102.37M 207.82M 291.28M 278.23M 282.63M
Cash and equivalents - - - - -
Total current liabilities 102.90M 80.63M 72.23M 66.23M 47.40M
Current deferred revenue - - - - -
Net debt -95.97300M -207.18700M -291.28100M -278.22900M -282.62700M
Short term debt 1.90M - - 6.45M -
Short long term debt - - - - -
Short long term debt total 6.40M 0.63M - - -
Other stockholder equity 6.08M 4.97M 3.34M 6.07M 634.41M
Property plant equipment 1111.46M 981.48M 893.59M 872.86M 895.14M
Total current assets 285.93M 377.08M 437.32M 446.83M 420.32M
Long term investments - - - - -
Net tangible assets 1318.87M 1330.01M 1289.45M 1291.64M 1287.09M
Short term investments - - - 6.45M -
Net receivables 29.83M 32.58M 18.42M 47.06M 33.44M
Long term debt - - - - -
Inventory 134.06M 128.72M 118.70M 108.96M 97.55M
Accounts payable 43.49M 36.05M 31.48M 27.25M 23.51M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -868.12200M -744.88000M -628.72400M
Additional paid in capital - - - - -
Common stock total equity - - 668.81M 672.11M 670.59M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 96.14M 64.86M 64.97M 52.75M 32.51M
Deferred long term asset charges - - - - -
Non current assets total 1207.60M 1046.34M 958.56M 925.61M 927.65M
Capital lease obligations 6.40M 0.63M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -274.58300M -240.67600M 7.41M -2.56500M -2.56500M
Change to liabilities 25.05M 8.82M 7.08M 18.17M -12.34000M
Total cashflows from investing activities -274.58300M -240.67600M -129.84800M -90.15300M -83.58500M
Net borrowings - - - - -
Total cash from financing activities -122.21900M -157.10800M -316.29800M -168.10400M -220.95800M
Change to operating activities -7.94500M -1.67000M 8.69M 1.97M 4.61M
Net income 171.00M 153.65M 315.00M 173.03M 74.84M
Change in cash -105.44800M -83.46000M 13.05M -4.39800M -77.05300M
Begin period cash flow 207.82M 291.28M 278.23M 282.63M 359.68M
End period cash flow 102.37M 207.82M 291.28M 278.23M 282.63M
Total cash from operating activities 291.94M 309.88M 453.31M 249.00M 223.40M
Issuance of capital stock 0.52M - - - -
Depreciation 146.77M 139.45M 124.51M 116.19M 110.05M
Other cashflows from investing activities 1.21M 0.20M 1.55M 5.82M 4.82M
Dividends paid 86.20M 80.52M 138.72M 81.03M 144.57M
Change to inventory -35.94000M -13.03600M -22.91900M -30.14100M -22.95900M
Change to account receivables -3.04900M -14.15500M 28.64M -13.61900M 1.02M
Sale purchase of stock 0.00000M -1.39100M -3.29800M - -
Other cashflows from financing activities -35.49200M -75.20000M -174.27500M -87.07500M -76.39100M
Change to netincome 94.56M 53.73M 150.35M 68.97M 68.18M
Capital expenditures 275.80M 240.87M 138.82M 93.41M 88.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -21.88100M -20.03800M 21.48M -23.62000M -29.67000M
Stock based compensation 2.57M 3.75M -0.83600M 0.00700M 3.22M
Other non cash items -6.52300M -0.19600M -1.55400M -5.81700M 64.96M
Free cash flow 16.14M 69.01M 314.49M 155.60M 135.00M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CEY
Centamin PLC
3.60 2.54% 145.60 20.36 11.63 1.41 1.09 1.33 3.06
WPM
Wheaton Precious Metals Corp
92.25 1.88% 5000.00 41.77 36.76 18.68 3.35 17.84 22.99
EDV
Endeavour Mining Corp
1.00 0.06% 1572.00 - 15.24 1.77 1.66 1.91 6.89
HOC
Hochschild Mining plc
-0.069 0.03% 226.93 - 12.95 0.82 1.05 1.01 6.29
GGP
Greatland Gold plc
0.62 9.89% 6.95 - - - 8.70 -22.472

Reports Covered

Stock Research & News

Profile

Centamin plc, together with its subsidiaries, engages in the exploration, mining, and development of precious metals in Egypt, Burkina Faso, Côte d'Ivoire, Jersey, the United Kingdom, and Australia. It explores for gold deposits. The company principal asset is the Sukari Gold Mine project, which covers an area of approximately 160 square kilometers located in the Eastern Desert of Egypt. Centamin plc was incorporated in 2011 and is headquartered in Saint Helier, Jersey.

Centamin PLC

2 Mulcaster Street, Saint Helier, Jersey, JE2 3NJ

Key Executives

Name Title Year Born
Mr. Martin Horgan CEO & Exec. Director 1974
Mr. Ross Ian Jerrard CFO & Exec. Director 1975
Mr. Riaan Nel Group Financial Controller & Group Accountant NA
Ms. Alexandra Barter-Carse Head of Investor Relations & Head of Corp. Communications NA
Mr. Craig Murray Head of Risk NA
Howard Bills Head of Exploration NA
Paul Cannon Head of Environmental, Social and Governance NA
Amr Mohamed Ahmed Hassouna Country Mang. (Egypt) NA
Mr. Darren Le Masurier Group Company Sec. NA
Mr. Terence Smith Gen. Mang. of Sukari Operations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions