0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Georgia Capital PLC

Industrials GB CGEO

1150.0GBP
8.00(0.70%)

Last update at 2024-11-21T16:30:00Z

Day Range

1128.001176.00
LowHigh

52 Week Range

691.741052.00
LowHigh

Fundamentals

  • Previous Close 1142.00
  • Market Cap438.92M
  • Volume13111
  • P/E Ratio2.00
  • Dividend Yield-%
  • Revenue TTM135.01M
  • Revenue Per Share TTM3.26
  • Gross Profit TTM 0.93M
  • Diluted EPS TTM5.09

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -12.15300M 692.88M 330.33M 608.90M 20.52M
Minority interest - - - -35.00400M 329.00M
Net income -17.54300M 2086.66M 1007.79M 569.26M -9.49600M
Selling general administrative 4.39M 5.51M 5.43M 40.92M 27.48M
Selling and marketing expenses - - - 25.06M 19.71M
Gross profit - - - 590.41M 486.68M
Reconciled depreciation - - - 110.08M 74.16M
Ebit -6.76300M -11.14000M -7.94900M 765.56M 85.73M
Ebitda -7.44800M -700.90200M -347.12300M 875.63M 159.88M
Depreciation and amortization -0.68500M -689.76200M -339.17400M 110.08M 74.16M
Non operating income net other - - - - -
Operating income -6.76300M -700.90200M -347.12300M 765.56M 136.02M
Other operating expenses 6.76M 11.14M 7.95M 1311.03M 1146.84M
Interest expense 5.39M 704.02M 338.28M 150.37M 91.62M
Tax provision 0.00000M 0.00000M 0.00000M 4.63M 3.61M
Interest income - - - 30.67M 23.27M
Net interest income - - - -119.69800M -68.34400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.39M -1393.78300M -677.45700M 4.63M 3.61M
Total revenue 0.00000M 0.00000M 0.00000M 1473.44M 1282.87M
Total operating expenses 6.76M 11.14M 7.95M 428.00M 350.65M
Cost of revenue - - - 883.02M 796.19M
Total other income expense net -5.39000M 1393.78M 677.46M -156.65900M -115.50500M
Discontinued operations - - - - -
Net income from continuing ops -12.15300M 692.88M 330.33M 604.27M 16.91M
Net income applicable to common shares -12.15300M 692.88M 330.33M 569.26M -0.25400M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets - 2818.78M 2888.98M 2214.57M 1759.67M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.36M 0.41M 0.43M -
Total liab - 1.39M 5.36M 2.28M 7.65M
Total stockholder equity - 2817.39M 2883.62M 2212.29M 1752.02M
Deferred long term liab - - - - -
Other current liab - 1.39M 5.36M 2.28M 7.65M
Common stock - 1.47M 1.55M 1.57M 1.32M
Capital stock - 1.47M 1.55M 1.57M 1.32M
Retained earnings - 2577.61M 2643.76M 1972.41M 1641.84M
Other liab - - - - 7.65M
Good will - - - - 0.00000M
Other assets - - - 0.43M 0.23M
Cash - 23.36M 7.20M 0.85M 1.24M
Cash and equivalents - - - - -
Total current liabilities - 1.39M 5.36M 2.28M 7.65M
Current deferred revenue - - - - -
Net debt - -23.36100M -7.20000M -0.85500M -1.24300M
Short term debt - - - - 1758.20M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 238.31M 238.31M 238.31M 108.86M
Property plant equipment - - - - -
Total current assets - 23.72M 7.61M 1.28M 1759.44M
Long term investments - - - - 1758.20M
Net tangible assets - 2817.39M 2883.62M 2212.29M 1752.02M
Short term investments - - - - 1758.20M
Net receivables - - - - 0.00000M
Long term debt - - - - 0.00000M
Inventory - - - - 0.00000M
Accounts payable - - - - 0.00000M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - 1.57M 1.32M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 2795.06M 2881.37M 2213.29M 0.23M
Deferred long term asset charges - - - - -
Non current assets total - 2795.06M 2881.37M 2213.29M 0.23M
Capital lease obligations - - - - 0.00000M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 87.24M 36.16M 21.18M 16.50M -18.93100M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities 87.24M 36.16M 21.18M -572.40000M -590.18200M
Net borrowings - - - 469.68M 520.03M
Total cash from financing activities -54.57300M -22.08500M -14.53200M 63.72M 296.95M
Change to operating activities - - - 0.98M -2.32400M
Net income -17.54300M 692.88M 330.33M 569.26M -9.49600M
Change in cash 16.16M 6.34M -0.38800M -255.68700M -89.31100M
Begin period cash flow 7.20M 0.85M 1.24M 256.93M 346.24M
End period cash flow 23.36M 7.20M 0.85M 1.24M 256.93M
Total cash from operating activities -17.54300M -7.61500M -7.07500M 256.29M 163.50M
Issuance of capital stock 0.25M 0.19M 0.32M 54.25M 64.03M
Depreciation - - - 110.08M 74.16M
Other cashflows from investing activities - 14.48M 21.18M 24.95M 23.88M
Dividends paid - - - 11.40M 10.01M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -54.32600M -21.89100M 0.00000M -75.42800M -44.71700M
Other cashflows from financing activities 87.24M 36.16M -14.21500M 728.19M 890.43M
Change to netincome 2.32M -700.49600M -337.40900M -424.02300M 99.63M
Capital expenditures 0.00000M 0.00000M 0.00000M 312.14M 17.83M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - -7.07500M 260.37M 214.76M
Stock based compensation - - - - -
Other non cash items 17.54M -692.88100M -330.33400M -679.33700M -64.65900M
Free cash flow -17.54300M -7.61500M -7.07500M -55.85000M -239.34500M

Peer Comparison

Sector: Industrials Industry: Conglomerates

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CGEO
Georgia Capital PLC
8.00 0.70% 1150.00 2.00 - 3.21 0.49 0.32 -71.6148
HLMA
Halma PLC
143.00 5.72% 2645.00 36.35 26.67 4.58 5.27 4.83 22.06
MSI
MS INTERNATIONAL plc
- -% 970.00 21.07 - 1.43 3.25 1.01 8.07
RFX
Ramsdens Holdings PLC
-2.5 1.10% 225.00 8.54 13.44 0.86 1.53 0.93 5.04
FIH
FIH Group PLC
-23.0 9.02% 232.00 13.75 13.39 0.49 0.63 0.67 6.32

Reports Covered

Stock Research & News

Profile

Georgia Capital PLC is a private equity and venture capital firm specializing in early stage, organic growth and acquisitions. It consider greenfields through mature stage companies. The firm typically invests in automotive retail, education services, hotels, resorts & cruise lines, restaurants, beverages, healthcare, banks, property and casualty insurance, life and health insurance, advertising, diversified REITs, water utilities, and renewable electricity. It seeks to invest in Georgia. The firm seeks board position in public portfolio companies. It exits through IPO or trade sale in five to ten years. The firm raises capital through equity and debt market transactions. Georgia Capital PLC was founded in 2018 and is based in Tbilisi, Georgia with additional office in London, Greater London and Bristol, United Kingdom. Georgia Capital PLC operates independently of BGEO Group plc as of May 29, 2018.

Georgia Capital PLC

3-5 Tatishvili street, Tbilisi, Georgia, 0179

Key Executives

Name Title Year Born
Mr. Irakli Gilauri Chairman & CEO 1976
Mr. Giorgi Alpaidze Chief Financial Officer NA
Mr. Giorgi Ketiladze Managing Director of Investments NA
Shalva Bukia Head of Investor Relations NA
Mr. Levan Dadiani Gen. Counsel NA
Mr. Avtandil Namicheishvili Deputy Chief Exec. Officer 1974
Ms. Ia Gabunia Chief Strategy Officer NA
Mr. Zura Nemsadze Head of Fin. NA
Ms. Nino Vakhvakhishvili Chief Economist NA
Mr. Irakli Gogia CEO at Retail (Pharmacy), Hospitals, Medical Insurance and Clinics & Diagnostics businesses NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions