SMSN 966.0 -2.1772% TYT 2522.0 0.0% SMSD 806.0 0.2488% SMSN 966.0 0.625% RIGD 58.4 1.7422% RIGD 58.4 1.7422% SHEL 2439.0 0.1848% AZN 10124.0 -1.2678% BHP 1751.0 0.2577% HSBA 789.0 0.165% ULVR 4806.0 1.2003% CYPC 40.6 0.0% RIO 4398.0 1.0338% LLPC 1.5295 -99.0% DGED 109.66 0.1187% BP 359.4 1.4538% SBID 92.6 3.118% DGE 2071.0 -0.3369% GSK 1336.5 -0.6689% REL 3939.0 0.613%
Last update at 2025-04-17T15:05:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Income before tax | 7.21M | 5.97M | 3.65M | 2.98M | 2.51M |
| Minority interest | - | - | - | - | - |
| Net income | 5.91M | 4.54M | 3.45M | 2.29M | 2.14M |
| Selling general administrative | 13.99M | 11.18M | 10.69M | 7.85M | 5.88M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 20.47M | 16.53M | 13.96M | 10.62M | 8.22M |
| Reconciled depreciation | 4.06M | 3.27M | 2.75M | 2.47M | 2.19M |
| Ebit | 7.23M | 5.99M | 3.82M | 3.32M | 2.90M |
| Ebitda | 11.29M | 9.26M | 6.57M | 5.79M | 5.08M |
| Depreciation and amortization | 4.06M | 3.27M | 2.75M | 2.47M | 2.19M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 7.23M | 5.99M | 3.80M | 3.32M | 2.90M |
| Other operating expenses | 20.38M | 16.05M | 14.18M | 10.42M | 7.61M |
| Interest expense | 0.03M | 0.02M | 0.17M | 0.34M | 0.38M |
| Tax provision | 1.30M | 1.43M | 0.19M | 0.69M | 0.37M |
| Interest income | 0.16M | 0.00000M | 0.01M | - | - |
| Net interest income | 0.13M | -0.02000M | -0.15500M | -0.33860M | -0.38325M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 1.30M | 1.43M | 0.19M | 0.69M | 0.37M |
| Total revenue | 27.45M | 22.05M | 17.98M | 13.74M | 10.50M |
| Total operating expenses | 13.40M | 10.54M | 10.16M | 7.30M | 5.33M |
| Cost of revenue | 6.98M | 5.52M | 4.01M | 3.12M | 2.28M |
| Total other income expense net | -0.02600M | -0.02000M | -0.15500M | -0.33900M | -0.38325M |
| Discontinued operations | - | - | - | 0.50M | 0.50M |
| Net income from continuing ops | 5.91M | 4.54M | 3.45M | 2.29M | 2.14M |
| Net income applicable to common shares | - | 4.54M | 3.45M | 2.79M | 2.09M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Total assets | 38.75M | 31.14M | 24.28M | 15.14M | 11.68M |
| Intangible assets | 10.56M | 8.42M | 7.53M | 6.78M | 6.19M |
| Earning assets | - | - | - | - | - |
| Other current assets | 5.00M | 5.00M | 1.82M | 2.51M | 2.00M |
| Total liab | 11.39M | 9.32M | 7.12M | 8.14M | 7.02M |
| Total stockholder equity | 27.36M | 21.83M | 17.16M | 7.00M | 4.66M |
| Deferred long term liab | 9.52M | 8.31M | 7.32M | 6.47M | 4.70M |
| Other current liab | 5.32M | 4.98M | 3.66M | 0.10M | 2.29M |
| Common stock | 0.11M | 0.11M | 0.11M | 0.02M | 0.02M |
| Capital stock | 0.11M | 0.11M | 0.11M | 0.02M | 0.02M |
| Retained earnings | 18.88M | 13.73M | 9.44M | 5.77M | 3.48M |
| Other liab | - | 2.75M | 2.08M | 1.76M | 0.16M |
| Good will | 2.00M | - | - | - | - |
| Other assets | 9.79M | 8.62M | 7.93M | 7.02M | 4.70M |
| Cash | 17.58M | 13.86M | 12.67M | 3.66M | 1.85M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 7.09M | 5.90M | 4.60M | 5.83M | 3.52M |
| Current deferred revenue | -0.26000M | -0.19300M | -0.13000M | 2.34M | - |
| Net debt | -16.89200M | -13.00000M | -12.10200M | -0.71175M | 0.72M |
| Short term debt | 0.26M | 0.19M | 0.13M | 2.40M | 0.53M |
| Short long term debt | - | - | 0.00000M | 2.28M | 0.53M |
| Short long term debt total | 0.69M | 0.86M | 0.57M | 2.95M | 2.57M |
| Other stockholder equity | -18.99200M | -13.84200M | -9.54700M | -5.79400M | 1.29M |
| Property plant equipment | - | 1.06M | 0.54M | 0.68M | 0.01M |
| Total current assets | 24.98M | 21.35M | 15.60M | 7.13M | 4.63M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 24.32M | 21.72M | 16.95M | 6.69M | 4.75M |
| Short term investments | 1.51M | 1.50M | - | - | - |
| Net receivables | 2.60M | 4.87M | 1.69M | 2.41M | 2.06M |
| Long term debt | - | - | 0.00000M | 0.00000M | 2.04M |
| Inventory | 2.75M | 1.00M | 1.11M | 0.96M | 0.77M |
| Accounts payable | 1.77M | 0.92M | 0.94M | 1.00M | 0.70M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -0.14706M | -0.14070M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -3.98000M | -1.17500M | -0.75200M | -0.99000M | 0.28M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 13.77M | 9.79M | 8.68M | 8.01M | 7.05M |
| Capital lease obligations | 0.69M | 0.86M | 0.57M | 0.68M | 0.09M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Investments | -6.82200M | -1.50000M | -1.50000M | -2.94066M | -2.88475M |
| Change to liabilities | 0.00000M | 1.13M | 1.27M | 0.71M | -0.50085M |
| Total cashflows from investing activities | - | -5.71300M | -3.34200M | -2.94100M | -2.88475M |
| Net borrowings | - | -0.20300M | -2.46900M | -0.46100M | -0.24558M |
| Total cash from financing activities | -0.56300M | -0.44800M | 3.30M | -0.80259M | -0.52832M |
| Change to operating activities | - | - | - | 0.30M | 0.30M |
| Net income | 7.21M | 5.97M | 3.65M | 3.48M | 2.14M |
| Change in cash | 3.73M | 1.19M | 9.00M | 1.81M | 1.07M |
| Begin period cash flow | 13.86M | 12.67M | 3.66M | 1.85M | 0.78M |
| End period cash flow | 17.58M | 13.86M | 12.67M | 3.66M | 1.85M |
| Total cash from operating activities | 11.11M | 7.35M | 9.05M | 5.53M | 4.48M |
| Issuance of capital stock | 0.01M | 0.00000M | 6.33M | - | - |
| Depreciation | 4.06M | 3.27M | 2.75M | 2.47M | 2.19M |
| Other cashflows from investing activities | - | - | - | -0.12527M | -0.12527M |
| Dividends paid | 0.76M | 0.24M | 0.24M | 0.24M | 0.24M |
| Change to inventory | -1.55400M | -0.03800M | -0.17800M | -0.19100M | -0.10832M |
| Change to account receivables | 1.62M | -2.81500M | 0.82M | -0.35600M | -0.55232M |
| Sale purchase of stock | - | 0.24M | - | - | - |
| Other cashflows from financing activities | 0.19M | -0.20300M | -0.75500M | -0.50448M | -0.28274M |
| Change to netincome | - | 1.27M | 0.93M | 0.11M | 1.23M |
| Capital expenditures | 4.70M | 4.21M | 3.34M | 2.94M | 2.88M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -0.38600M | -1.57400M | 1.92M | 0.21M | 0.06M |
| Stock based compensation | 0.57M | 0.26M | 0.28M | 0.06M | 0.00000M |
| Other non cash items | -0.33500M | -0.17700M | 1.15M | 0.31M | 0.09M |
| Free cash flow | 6.41M | 3.14M | 5.71M | 2.59M | 1.59M |
Sector: Technology Industry: Communication Equipment
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CLX Calnex Solutions Plc |
-1.0 1.96% | 50.00 | 21.00 | 1000.00 | 2.42 | 2.03 | 1.85 | 5.36 |
| FTC Filtronic |
3.00 3.16% | 98.00 | - | 67.57 | 3.02 | 3.92 | 2.76 | 33.83 |
| CYAN Cyanconnode Holdings PLC |
- -% | 12.25 | - | 18.62 | 2.24 | 2.36 | 1.94 | -11.6103 |
| MWE M.T.I Wireless Edge Ltd |
-1.0 2.27% | 43.00 | 11.50 | 10.06 | 0.67 | 1.50 | 0.56 | 4.28 |
| PEB Pebble Beach Systems Group PLC |
0.24 4.00% | 6.24 | 7.75 | 5.10 | 0.82 | - | 1.29 | 4.77 |
Calnex Solutions plc designs, produces, and markets test instrumentation and solutions for network synchronization, and network emulation for telecoms networks, enterprise networks, and data centers in the Americas, North Asia, and internationally. The company offers Calnex SNE-X, a solution for the problem of ethernet testing; Paragon-neo, a platform that provides PTP and SyncE testing to 400GbE and sub-nanosecond accuracy for 5G networks; Paragon-X, a solution to test SyncE, PTP, and NTP mechanisms, as well as E1/T1 sync interfaces and ethernet OAM; Sentinel, a field solution for 3G/4G/5G mobile backhaul, E911/critical infrastructure, financial networks, and power comms; SNE Ignite, a network emulation for 5G O-RAN; Sentry, a solution for remotely monitoring multiple NTP, PTP, and clock signals in data center networks; Calnex SNE, a solution for network emulation and simulation; and NE-ONE, a performance test application for realistic networks, including LAN, WAN, Internet, Cloud, Wi-Fi, (A)DSL, mobile, and satellite to verify application performance. It also provides Paragon-ONE, a feature that bundles delivering test solutions for PTP to profiles, such as IEEE 802.1AS/AS-REV, SMPTE 2059-2, and ITU-T G.8275.1.; Attero-100G for 100/40/25GbE device performance testing; Attero-X, a network test solution; Attero-V, a virtual impairments tool that extends and complements the capabilities of the Spirent range of virtualization products and solutions; Tempo for canned tests for embedded GPS/GLONASS/BEDOU receiver and optional mini rubidium; Rb/GPS, a frequency reference that provides a stable 10MHz and a 1pps measurement reference for Sync testers; 1pps/ToD/Frequency Converter that converts timing signals; and Calnex Analysis Tool, a network and device analysis software. It offers its products through a network of resellers and distributors. The company was incorporated in 2006 and is headquartered in Linlithgow, the United Kingdom.
Oracle Campus, Linlithgow, United Kingdom, EH49 7LR
| Name | Title | Year Born |
|---|---|---|
| Mr. Thomas Cook | Founder, CEO & Director | NA |
| Ms. Ashleigh Greenan | CFO, Company Sec. & Director | NA |
| Stephen Edmiston | VP of Operations | NA |
| Ms. Claire Wishart | Head of Human Resource | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK
CA
NZ
US
AU
IND
Please wait processing your request...