0R15 8535.0 0.4118% 0R1E 7610.0 -0.5489% 0M69 18520.0801 47.1015% 0R2V 221.36 9893.6795% 0QYR 1226.0 1.5321% 0QYP 430.5 2.0142% 0RUK None None% 0RYA 1268.0 0.4754% 0RIH 157.1 0.0% 0RIH 157.1 0.0% 0R1O 186.19 9977.9432% 0R1O None None% 0QFP None None% 0M2Z 267.95 -0.5105% 0VSO 27.75 -22.0615% 0R1I None None% 0QZI 525.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 166.79 0.8309%

Coats Group PLC

Consumer Cyclical GB COA

99.5012GBP
1.10(1.12%)

Last update at 2024-09-16T07:34:00Z

Day Range

98.0099.90
LowHigh

52 Week Range

60.8881.75
LowHigh

Fundamentals

  • Previous Close 98.40
  • Market Cap1214.34M
  • Volume81611
  • P/E Ratio38.00
  • Dividend Yield2.69%
  • EBITDA247.70M
  • Revenue TTM1497.40M
  • Revenue Per Share TTM0.94
  • Gross Profit TTM 496.70M
  • Diluted EPS TTM0.02

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 151.30M 163.00M 79.60M 166.80M 122.80M
Minority interest -22.00000M -19.70000M 28.40M 30.40M 28.00M
Net income 94.90M 88.90M 42.20M 95.70M 39.20M
Selling general administrative 177.10M 150.10M 130.00M 156.70M 176.00M
Selling and marketing expenses 129.90M 135.30M 116.10M 135.90M 142.70M
Gross profit 486.80M 484.30M 351.80M 491.00M 508.40M
Reconciled depreciation 58.50M 53.60M 56.00M 53.10M 36.40M
Ebit 181.00M 179.40M 103.10M 191.00M 107.90M
Ebitda 234.10M 253.00M 154.80M 248.10M 144.30M
Depreciation and amortization 53.10M 73.60M 51.70M 57.10M 36.40M
Non operating income net other - - - - -
Operating income 181.00M 179.40M 103.10M 191.00M 188.20M
Other operating expenses 1402.80M 1308.20M 1060.80M 1193.20M 1226.50M
Interest expense 24.30M 20.20M 19.80M 23.70M 19.70M
Tax provision 56.40M 54.40M 37.40M 50.50M 49.00M
Interest income 2.50M 4.50M 1.30M 4.20M 1.60M
Net interest income -30.90000M -17.70000M -24.20000M -25.40000M -24.50000M
Extraordinary items - - - -0.50000M -15.60000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 56.40M 54.40M 37.40M 50.50M 49.00M
Total revenue 1583.80M 1503.80M 1163.30M 1388.70M 1414.70M
Total operating expenses 305.80M 288.70M 249.30M 295.50M 320.20M
Cost of revenue 1097.00M 1019.50M 811.50M 897.70M 906.30M
Total other income expense net -29.70000M -16.40000M -23.50000M -24.20000M -65.40000M
Discontinued operations -87.60000M 3.70M 3.70M -0.50000M -15.60000M
Net income from continuing ops 94.90M 108.60M 42.20M 116.30M 73.80M
Net income applicable to common shares -14.70000M 88.90M 26.40M 95.70M 39.20M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1924.60M 1511.30M 1212.20M 1315.70M 1299.30M
Intangible assets 488.70M 256.70M 261.40M 265.10M 259.30M
Earning assets - - - - -
Other current assets 2.00M 5.20M 4.80M 4.70M 311.30M
Total liab 1225.30M 927.20M 893.30M 964.20M 1000.40M
Total stockholder equity 665.20M 553.00M 290.50M 321.10M 270.90M
Deferred long term liab - - - - -
Other current liab 71.00M 72.60M 64.50M 64.30M 160.90M
Common stock 99.00M 90.10M 90.10M 89.60M 88.50M
Capital stock 99.00M 90.10M 90.10M 89.60M 88.50M
Retained earnings 270.70M 252.50M -23.80000M -5.90000M -56.70000M
Other liab 203.70M 154.50M 254.60M 223.20M 267.60M
Good will 124.70M 26.20M 27.20M 25.90M 24.90M
Other assets 267.30M 209.10M 53.10M 50.10M 83.20M
Cash 172.40M 107.20M 71.90M 177.40M 135.70M
Cash and equivalents - - - - -
Total current liabilities 385.10M 456.40M 359.40M 406.60M 394.70M
Current deferred revenue - - - - -
Net debt 499.80M 246.10M 246.60M 214.90M 222.70M
Short term debt 35.70M 37.00M 39.20M 57.90M 20.30M
Short long term debt 16.70M 19.20M 22.80M 43.80M 20.30M
Short long term debt total 672.20M 353.30M 318.50M 392.30M 358.40M
Other stockholder equity 295.50M 210.40M 224.20M 237.40M 765.20M
Property plant equipment 352.80M 336.10M 315.10M 339.70M 282.20M
Total current assets 672.10M 665.20M 538.30M 617.40M 633.00M
Long term investments - - - 17.50M 16.70M
Net tangible assets 51.80M 270.10M 1.90M 30.10M -13.30000M
Short term investments - -188.30000M 0.10M 0.10M 0.60M
Net receivables 286.30M 302.70M 274.50M 262.70M 240.30M
Long term debt 550.10M 235.10M 229.70M 283.50M 338.10M
Inventory 211.40M 250.10M 187.00M 172.50M 185.40M
Accounts payable 278.40M 346.80M 255.70M 284.40M 192.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -566.30000M -532.80000M -526.10000M
Additional paid in capital - - - - -
Common stock total equity - - 90.10M 89.60M 88.50M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -3.20000M -5.70000M -6.80000M
Accumulated amortization - - - - -
Non currrent assets other 261.90M 0.10M 30.50M 34.00M 70.10M
Deferred long term asset charges - - - - -
Non current assets total 1252.50M 846.10M 673.90M 698.30M 666.30M
Capital lease obligations 105.40M 99.00M 66.00M 65.00M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -319.30000M 0.40M 1.00M 0.70M -3.80000M
Change to liabilities -76.20000M 101.40M -28.70000M -13.80000M 8.80M
Total cashflows from investing activities -319.30000M -30.00000M -48.30000M -13.00000M -44.10000M
Net borrowings 238.60M -13.70000M -78.10000M -69.60000M -20.40000M
Total cash from financing activities 295.00M -57.60000M -99.20000M -110.90000M -53.30000M
Change to operating activities -41.60000M -34.50000M -14.00000M -33.50000M -4.50000M
Net income 181.00M 179.40M 103.10M 191.00M 39.20M
Change in cash 66.90M 38.70M -83.80000M 20.20M -1.10000M
Begin period cash flow 90.80M 52.10M 135.90M 115.70M 116.80M
End period cash flow 157.70M 90.80M 52.10M 135.90M 115.70M
Total cash from operating activities 96.40M 128.60M 65.60M 143.90M 101.90M
Issuance of capital stock 109.80M - 0.00000M 0.20M 3.00M
Depreciation 58.50M 53.60M 56.00M 53.10M 36.40M
Other cashflows from investing activities -0.50000M -0.70000M -36.00000M 0.50M 4.20M
Dividends paid 33.00M 27.40M 0.20M 24.10M 21.10M
Change to inventory 43.60M -76.00000M 4.90M 10.40M -6.80000M
Change to account receivables 10.40M -49.80000M 1.10M -6.50000M -18.50000M
Sale purchase of stock -2.10000M 0.00000M -3.10000M 0.20M 3.00M
Other cashflows from financing activities 282.80M -30.20000M -37.20000M -34.70000M -35.20000M
Change to netincome 116.40M 45.00M 19.90M 38.50M 45.00M
Capital expenditures 33.80M 31.20M 15.40M 44.30M 47.60M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -63.80000M -58.90000M -22.70000M -9.90000M -66.00000M
Stock based compensation - - - - -
Other non cash items -79.30000M -45.50000M -70.80000M -90.30000M 92.30M
Free cash flow 62.60M 97.40M 50.20M 99.60M 54.30M

Peer Comparison

Sector: Consumer Cyclical Industry: Textile Manufacturing

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
COA
Coats Group PLC
1.10 1.12% 99.50 38.00 10.50 0.85 2.53 1.07 7.42
HEIQ
Heiq PLC
0.14 2.71% 5.30 - 416.67 0.43 0.66 0.50 -0.6657
AIEA
Airea Plc
- -% 24.50 8.83 - 0.58 0.56 0.37 3.05
LDSG
Leeds Group PLC
-1.0 15.38% 5.50 - - 0.13 0.30 0.38 38.18

Reports Covered

Stock Research & News

Profile

Coats Group plc, together with its subsidiaries, manufactures and supplies industrial threads worldwide. The company provides threads, yarns, zips, trims, composites, and fabrics for use in apparel, such as children's wear, denims, intimate and underwear, ladieswear, leather wear, menswear, sports and activewear, and workwear & uniforms; handbags, luggage, bags, and fashion accessories; dress and casual, protective, and sports footwear; home textiles, mattress and beddings, outdoor goods, and sporting goods; cut protection, fire services, industrial thermal, and military purposes; automotive, marine, and tyre cord applications; telecoms and energy cables; and tea bags, and medical and filtration purpose. It offers its products under the Admiral, Aptan, Aquamelt, Astra, Atlantis, Brio, Classic, Corus, Dabond, Dolanit, Drybond, Dual Duty, Dymax, EcoCycle, EcoRegen, Eloflex, Epic, Firefly, Flame Master, Glasmo, Gral, Gramax, Helios, Hemseal, Itero, Lapwing Multi, Linen, Looks, Lucence, Magellan, Match, Monobond, Neophil, Nylbond, Nymo, Polymatic, Prolene, Protos, Pyrostar, Seamsoft, Secura, Signal, Supersheen, Surfilor, Sylko, Team, Terko Satin, Tre Cerchi, Tristar, Trusew, Ultimax, Ultra Dee, Ultra Lock, Armoren, CoatsKnit, FlamePro, Gotex, RecLID Teabag, Stricose FH, Ultrabloc, Webflex, XTRU, Lattice, Synergex, Opti LUX, Opti M, Opti P, Opti Pullers, Opti RT, Opti S, Coats Connect, Coats Permess, and Coats Signal brand names. The company was formerly known as Guinness Peat Group plc and changed its name to Coats Group plc in March 2015. Coats Group plc was incorporated in 1909 and is based in Bristol, the United Kingdom.

Coats Group PLC

4 Longwalk Road, Uxbridge, United Kingdom, UB11 1FE

Key Executives

Name Title Year Born
Mr. Rajiv Sharma Group Chief Exec. & Exec. Director 1967
Ms. Jacqueline W. Callaway CFO & Exec. Director NA
Nicholas Kidd Interim Head of Investor Relations NA
Mr. Stuart Morgan Chief Legal & Risk Officer and Group Company Sec. NA
Ms. Kristina Blissett Head of Communications NA
Ms. Farnaz Ranjbar Chief HR Officer NA
Mr. Michael Schofer Chief Operations Officer of Americas 1962
Ms. Yael Loewinger Managing Director of Coats Global Services and Group Director of Strategy & M&A NA
Mr. Ronan Cox Pres of Performance Materials NA
Mr. Adrian Elliott Pres of Apparel & Footwear (?A&F') NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions