Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Northcoders Group PLC

Consumer Defensive GB CODE

25.5GBX
0.00(0%)

Last update at 2026-06-03T07:31:00Z

Day Range

25.0226.00
LowHigh

52 Week Range

27.00118.00
LowHigh

Fundamentals

  • Previous Close 25.50
  • Market Cap2.20M
  • Volume1036
  • P/E Ratio6.88
  • Dividend Yield-%
  • EBITDA0.46M
  • Revenue TTM8.14M
  • Revenue Per Share TTM1.02
  • Gross Profit TTM 5.45M
  • Diluted EPS TTM0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 0.39M -1.22567M 0.35M -0.52359M -1.24555M
Minority interest - - - - -
Net income 0.39M -1.00693M 0.36M -0.35812M -0.93834M
Selling general administrative 0.14M 0.19M - - -
Selling and marketing expenses 4.92M 4.36M - - -
Gross profit 5.50M 4.44M 3.94M 2.16M 0.89M
Reconciled depreciation 0.40M 0.38M 0.26M 0.25M 0.29M
Ebit 0.47M -0.48851M 0.45M -0.14469M -0.69789M
Ebitda 0.87M -0.08170M 0.72M 0.11M -0.40650M
Depreciation and amortization 0.40M 0.41M 0.27M 0.25M 0.29M
Non operating income net other - - - - -
Operating income 0.45M -1.07658M 0.45M -0.14469M -0.69789M
Other operating expenses 8.37M 8.18M 5.15M 3.16M 2.04M
Interest expense 0.09M 0.16M 0.11M 0.10M 0.11M
Tax provision 0.00001M -0.21874M -0.01311M -0.16546M -0.30721M
Interest income 0.03M 0.01M 0.01M 0.00857M 0.00220M
Net interest income -0.05589M -0.14909M -0.10091M -0.09379M -0.11051M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00001M -0.21874M -0.01311M -0.16546M -0.30721M
Total revenue 8.82M 7.10M 5.60M 3.01M 1.34M
Total operating expenses 5.46M 5.52M 3.49M 2.32M 1.59M
Cost of revenue 2.92M 2.66M 1.66M 0.85M 0.45M
Total other income expense net -0.05649M -0.14909M -0.10091M -0.37890M -0.54766M
Discontinued operations - - - - -
Net income from continuing ops 0.39M -1.00693M 0.36M -0.35812M -0.93834M
Net income applicable to common shares - - - -0.35812M -0.93834M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 6.99M 7.26M 7.34M 4.40M 1.80M
Intangible assets 2.05M 1.75M 0.87M 0.50M 0.36M
Earning assets - - - - -
Other current assets - 0.22M - 1.56M 0.59M
Total liab 1.67M 2.45M 2.69M 2.25M 2.34M
Total stockholder equity 5.31M 4.82M 4.64M 2.15M -0.53827M
Deferred long term liab - - - 0.42M 0.26M
Other current liab -0.04758M 1.05M 0.00524M 0.02M 0.54M
Common stock 0.08M 0.08M 0.08M 0.07M 0.00078M
Capital stock 0.08M 0.08M 0.08M 0.07M 0.00078M
Retained earnings -0.88782M -1.41293M -0.41558M -0.89378M -0.72587M
Other liab - - - 0.13M 0.06M
Good will 1.31M 1.31M - - -
Other assets - 0.00000M - 0.26M 0.37M
Cash 1.19M 1.62M 2.78M 1.56M 0.53M
Cash and equivalents - - - - -
Total current liabilities 1.36M 1.82M 1.26M 0.89M 1.03M
Current deferred revenue 0.07M 0.21M - - -
Net debt -0.51563M -0.48334M -0.98461M 0.06M 1.09M
Short term debt 0.35M 0.51M 0.59M 0.40M 0.36M
Short long term debt 0.26M 0.29M 0.39M 0.22M 0.19M
Short long term debt total 0.67M 1.13M 1.79M 1.62M 1.62M
Other stockholder equity 5.75M 4.80M 4.98M 2.98M 0.19M
Property plant equipment - - - 0.53M 0.21M
Total current assets 3.27M 3.73M 5.72M 3.12M 1.12M
Long term investments - - - - -
Net tangible assets - - - 1.66M -0.64017M
Short term investments - - - - -
Net receivables 2.09M 1.90M 0.91M 1.52M 0.21M
Long term debt 0.22M 0.47M 0.74M 0.51M 0.69M
Inventory - -0.05963M - - -
Accounts payable 0.98M 0.05M 0.67M 0.47M 0.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.37M 1.35M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.16M - - -
Deferred long term asset charges - - - - -
Non current assets total 3.71M 3.53M 1.62M 1.28M 0.69M
Capital lease obligations 0.15M 0.37M 0.66M 0.89M 0.73M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.81908M -0.99676M -0.51536M -0.30267M -0.19651M
Change to liabilities - - - -0.15274M -0.15731M
Total cashflows from investing activities -0.81908M -0.99676M - -0.30267M -0.19651M
Net borrowings -0.29252M -0.41818M - -0.37892M 0.77M
Total cash from financing activities -0.58829M -0.81478M 1.97M 2.43M 0.77M
Change to operating activities - - - - -
Net income 0.39M -1.00693M 0.36M -0.35812M -0.93834M
Change in cash -0.43139M -1.16010M 1.21M 1.04M 0.10M
Begin period cash flow 1.62M 2.78M 1.56M 0.53M 0.42M
End period cash flow 1.19M 1.62M 2.78M 1.56M 0.53M
Total cash from operating activities 0.98M 0.65M -0.24503M -1.08784M -0.46430M
Issuance of capital stock - 0.00000M 1.92M 2.91M 0.00000M
Depreciation 0.40M 0.38M 0.26M 0.25M 0.29M
Other cashflows from investing activities 0.03M -0.75140M - 0.00857M 0.00015M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.01111M 0.89M - -1.11735M 0.04M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.29577M -0.39660M 0.63M -0.31831M 0.87M
Change to netincome - - - 0.29M 0.30M
Capital expenditures 0.04M 0.84M 0.53M 0.31M 0.18M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.03503M 1.02M -1.25707M -1.27008M -0.11763M
Stock based compensation 0.14M 0.19M 0.20M 0.15M -
Other non cash items 0.22M 0.07M 0.19M 0.09M 0.30M
Free cash flow 0.89M -0.18607M -0.77015M -1.39908M -0.64540M

Peer Comparison

Sector: Consumer Defensive Industry: Education & Training Services

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CODE
Northcoders Group PLC		 - -% 25.50 6.88 3.86 0.27 0.41 0.18 1.76
WIL
Wilmington PLC		 23.00 9.70% 260.00 18.85 7.04 2.06 1.99 2.65 13.11
FIL
Fairview International PLC		 -7.1775 99.00% 0.07 - - 7.28 5.79 9.20 16.11
MLVN
Malvern International		 - -% 22.50 - - 0.35 0.34 0.48 11.21

Reports Covered

Stock Research & News

View All

Profile

Northcoders Group PLC provides training programs for software coding to individual and corporate customers in the United Kingdom. The company offers bootcamp training courses for software development, data engineering, cloud engineering, AI and machine learning, and corporate academies; and consultancy services. The company was founded in 2015 and is based in Manchester, the United Kingdom.

Northcoders Group PLC

Bloc, 17 Marble Street, Manchester, United Kingdom, M2 3AW

Key Executives

Name Title Year Born
Mr. Christopher David Hill Founder, CEO & Director NA
Ms. Charlotte Prior CFO & Director NA
Mr. Amul Batra COO & Director NA
Mr. Sam Caine Director of Technology NA
Ms. Beatrix Matyas Marketing Mang. NA
- Steven Director of Marketing NA
Ms. . Sarah HR & Office Mang. NA
Mr. Jonny Rathbone Head of Engineering NA
Mr. Paul Rogerson Software Engineer & Head of Mentoring NA
Ms. . Vel Software Engineer & Head of Mentoring NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions