0R15 9213.0 1.2863% 0R1E 9139.0 0.0% 0M69 21890.0 73.8681% 0R2V 247.9 -5.3817% 0QYR 1507.0 1.4132% 0QYP 453.9399 0.8755% 0RUK None None% 0RYA 1564.0 -0.0639% 0RIH 191.65 0.0% 0RIH 194.2 1.3306% 0R1O 230.5 9921.7391% 0R1O None None% 0QFP 10743.4102 113.1629% 0M2Z 266.1322 0.4272% 0VSO 33.33 -6.3896% 0R1I None None% 0QZI 625.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 177.8 -2.254%
Last update at 2024-04-09T07:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -45.43500M | -13.53600M | -4.96100M | -3.91900M | -4.91600M |
Minority interest | - | - | - | - | - |
Net income | -47.95300M | -19.59600M | -5.18700M | -3.92100M | -4.91600M |
Selling general administrative | 11.86M | 8.30M | 4.13M | 3.93M | 4.94M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 6.29M | -3.18400M | -0.07000M | -0.03700M | -0.02000M |
Reconciled depreciation | 5.07M | 3.68M | 0.07M | 0.04M | 0.02M |
Ebit | -34.78700M | -16.90400M | -4.61700M | -3.96600M | -4.91600M |
Ebitda | -29.71300M | -13.22200M | -4.70400M | -3.92900M | -4.89600M |
Depreciation and amortization | 5.07M | 3.68M | -0.08700M | 0.04M | 0.02M |
Non operating income net other | - | - | - | - | - |
Operating income | -34.78700M | -16.90400M | -4.61700M | -3.96600M | -4.96400M |
Other operating expenses | 29.96M | 18.59M | 4.63M | 3.97M | 4.96M |
Interest expense | 8.13M | 6.06M | 0.37M | 0.00300M | 0.00000M |
Tax provision | 0.00000M | 0.00000M | - | - | - |
Interest income | 0.39M | 0.15M | 0.36M | 0.00200M | 0.01M |
Net interest income | -14.17600M | -6.76900M | -0.37200M | -0.00100M | 0.01M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 2.52M | 6.06M | 0.23M | 0.00200M | 0.00000M |
Total revenue | 14.86M | 2.40M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 21.39M | 13.01M | 4.56M | 3.93M | 4.94M |
Cost of revenue | 8.57M | 5.58M | 0.07M | 0.04M | 0.02M |
Total other income expense net | -10.64800M | 3.37M | -0.34400M | 0.05M | 0.05M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -45.43500M | -13.53600M | -4.96100M | -3.91900M | -4.91600M |
Net income applicable to common shares | - | -13.53600M | -4.96100M | -3.91900M | -4.91600M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 114.32M | 98.78M | 6.99M | 0.75M | 2.42M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.01M | 1.99M | 0.22M | 0.09M | 0.19M |
Total liab | 102.10M | 63.77M | 7.59M | 1.74M | 0.34M |
Total stockholder equity | 12.23M | 35.01M | -0.59500M | -0.99100M | 2.08M |