…
The City Pub Group plc, together with its subsidiaries, owns, operates, and manages an estate of pubs. Its pub estate comprises 41 free houses located primarily in London, Cathedral cities, and market towns. The company's portfolio primarily consists of freehold and managed pubs that offers a range of drinks and food tailored for its pubs' customers. It sells craft ales, craft spirits, and independent coffee at its pubs to residents, workers, students, tourists, and shoppers. The company was formerly known as The City Pub Company (East) PLC and changed its name to The City Pub Group plc in November 2017. The City Pub Group plc was incorporated in 2011 and is based in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2022-12-25 | 2021-12-31 | 2021-12-26 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2022-12-25 | 2021-12-31 | 2021-12-26 | 2020-12-31 |
| Income before tax | 0.22M | - | -3.13M | - | -7.63M |
| Net income | 0.95M | - | -2.87M | - | -6.46M |
| Selling general administrative | 42.54M | - | 35.13M | - | 31.42M |
| Gross profit | 43.73M | - | 27.09M | - | 19.54M |
| Reconciled depreciation | 5.17M | - | 4.88M | - | 5.49M |
| Ebit | 1.43M | 3.87M | -6.92M | -2.63M | -11.89M |
| Ebitda | 6.44M | - | -2.12M | - | -6.39M |
| Depreciation and amortization | 5.02M | - | 4.80M | - | 5.49M |
| Operating income | 1.43M | - | -6.92M | - | -11.89M |
| Other operating expenses | 56.37M | 0.24M | 42.29M | 0.24M | 37.70M |
| Interest expense | 1.05M | - | 1.04M | 0.00M | 1.14M |
| Tax provision | -0.73M | - | -0.26M | - | -1.17M |
| Net interest income | -1.05M | - | -1.04M | - | -1.14M |
| Income tax expense | -0.73M | -0.73M | -0.26M | - | -1.17M |
| Total revenue | 57.79M | - | 35.36M | - | 25.82M |
| Total operating expenses | 42.30M | - | 34.01M | - | 31.42M |
| Cost of revenue | 14.06M | - | 8.27M | - | 6.28M |
| Total other income expense net | -1.21M | - | 3.80M | - | 4.25M |
| Net income from continuing ops | 0.95M | - | -2.87M | - | -6.46M |
| Net income applicable to common shares | - | 0.95M | - | 0.95M | - |
| Breakdown | 2022-12-31 | 2022-12-25 | 2021-12-31 | 2021-12-26 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2022-12-25 | 2021-12-31 | 2021-12-26 | 2020-12-31 |
| Total assets | 136.25M | - | 149.90M | - | 149.33M |
| Other current assets | - | 0.32M | 3.33M | 0.32M | 3.06M |
| Total liab | 42.62M | - | 57.81M | - | 55.27M |
| Total stockholder equity | 93.62M | - | 92.09M | - | 94.06M |
| Other current liab | 8.06M | 2.33M | 8.03M | - | 5.79M |
| Common stock | 1.06M | 31.28M | 1.06M | - | 1.06M |
| Capital stock | 1.06M | - | 1.06M | - | 1.06M |
| Retained earnings | 3.38M | 3.38M | 2.42M | - | 5.29M |
| Other liab | - | 2.44M | - | - | - |
| Good will | 2.45M | - | 2.25M | - | 3.80M |
| Other assets | - | 1.84M | - | - | - |
| Cash | 4.12M | - | 12.51M | - | 12.33M |
| Total current liabilities | 15.85M | 15.85M | 14.13M | - | 10.53M |
| Net debt | 22.12M | - | 30.62M | - | 32.32M |
| Short term debt | 1.92M | - | 1.91M | - | 2.10M |
| Short long term debt total | 26.25M | - | 43.13M | - | 44.65M |
| Other stockholder equity | 89.19M | 2.85M | 88.61M | - | 87.72M |
| Property plant equipment | - | 116.63M | - | - | - |
| Total current assets | 8.93M | 8.93M | 16.89M | - | 16.10M |
| Net tangible assets | - | 91.17M | - | - | - |
| Net receivables | 0.16M | 1.66M | 0.67M | 1.74M | 0.23M |
| Long term debt | 7.66M | - | 24.75M | - | 24.80M |
| Inventory | 1.15M | 1.15M | 1.05M | - | 0.70M |
| Accounts payable | 5.87M | 5.87M | 4.19M | - | 2.64M |
| Accumulated other comprehensive income | - | - | - | - | -21.82M |
| Common stock total equity | - | - | - | - | 1.06M |
| Non currrent assets other | 6.39M | - | 4.50M | - | 1.31M |
| Non current assets total | 127.31M | - | 133.01M | - | 133.23M |
| Capital lease obligations | 18.59M | - | 18.39M | - | 19.85M |
| Breakdown | 2022-12-31 | 2022-12-25 | 2021-12-31 | 2021-12-26 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2022-12-25 | 2021-12-31 | 2021-12-26 | 2020-12-31 |
| Investments | 2.13M | -2.54M | -7.24M | -2.54M | -2.79M |
| Change to liabilities | - | 1.72M | - | 0.00M | - |
| Total cashflows from investing activities | - | 2.13M | - | 2.13M | - |
| Net borrowings | - | -18.53M | - | -18.53M | - |
| Total cash from financing activities | -19.74M | -19.74M | -2.56M | -19.74M | 11.05M |
| Net income | 0.95M | 0.95M | -2.87M | 0.00M | -6.46M |
| Change in cash | -8.39M | -8.39M | 0.18M | -8.39M | 9.56M |
| Begin period cash flow | 12.51M | 12.51M | 12.33M | 12.33M | 2.77M |
| End period cash flow | 4.12M | 12.51M | 12.51M | 12.33M | 12.33M |
| Total cash from operating activities | 9.22M | 9.22M | 9.98M | 9.22M | 1.30M |
| Issuance of capital stock | 0.00M | - | 0.07M | - | 21.20M |
| Depreciation | 5.17M | 5.17M | 4.88M | 5.17M | 5.49M |
| Change to inventory | -0.10M | -0.10M | -0.34M | -0.10M | 0.52M |
| Change to account receivables | - | -0.67M | - | -0.67M | - |
| Sale purchase of stock | -0.09M | - | - | - | - |
| Other cashflows from financing activities | -2.48M | -1.12M | -2.55M | -1.12M | -2.60M |
| Change to netincome | - | 2.14M | - | 2.14M | - |
| Capital expenditures | 12.31M | 10.26M | 7.09M | 10.26M | 2.30M |
| Change in working capital | 0.95M | - | 2.88M | - | 1.31M |
| Stock based compensation | 1.04M | - | 0.70M | - | 0.40M |
| Other non cash items | 1.10M | - | 0.10M | - | 1.14M |
| Free cash flow | -3.09M | - | 2.89M | - | -1.00M |
Sector: Consumer Cyclical Industry: Restaurants
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CPG Compass Group PLC |
-0.38 1.11% |
33.81 | 0.26 | 18.18 | 1.04 | 6.48 | 1.22 | 13.49 |
| GRG Greggs PLC |
-8.00 0.34% |
2314.00 | 13.37 | 12.22 | 0.75 | 2.55 | 0.93 | 5.78 |
| MAB Mitchells & Butlers PLC |
-0.50 0.16% |
313.50 | 9.14 | 8.20 | 0.58 | 0.54 | 1.04 | 5.97 |
| SSPG SSP Group PLC |
-2.40 1.30% |
182.00 | - | 13.12 | 0.40 | 17.34 | 0.89 | 6.16 |
The City Pub Group plc, together with its subsidiaries, owns, operates, and manages an estate of pubs. Its pub estate comprises 41 free houses located primarily in London, Cathedral cities, and market towns. The company's portfolio primarily consists of freehold and managed pubs that offers a range of drinks and food tailored for its pubs' customers. It sells craft ales, craft spirits, and independent coffee at its pubs to residents, workers, students, tourists, and shoppers. The company was formerly known as The City Pub Company (East) PLC and changed its name to The City Pub Group plc in November 2017. The City Pub Group plc was incorporated in 2011 and is based in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Clive Royston Watson | Exec. Chairman | 1961 |
| Mr. Rupert Clark | MD & Exec. Director | 1972 |
| Ms. Holly Elliott | CFO & Director | 1972 |
| Mr. Toby Coultas Smith | COO & Director | 1970 |
| Mr. Tarquin Owen Williams ACMA | Exec. Officer | 1970 |
| Mr. James Alexander Dudgeon | Company Sec. | 1947 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.