0R15 8884.0068 1.4156% 0R1E 9171.0 0.4381% 0M69 None None% 0R2V 255.53 6.2495% 0QYR 1619.0 1.9521% 0QYP 439.6 -0.2043% 0RUK None None% 0RYA 1532.0 -4.0701% 0RIH 190.8 0.0% 0RIH 193.5 1.4151% 0R1O 226.72 9954.102% 0R1O None None% 0QFP None None% 0M2Z 255.4879 -0.0829% 0VSO 33.09 -7.0636% 0R1I None None% 0QZI 599.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 227.3 2.2952%

Creo Medical Group PLC

Healthcare GB CREO

19.17GBP
-0.08(0.42%)

Last update at 2024-12-23T09:35:00Z

Day Range

19.1220.00
LowHigh

52 Week Range

18.3440.50
LowHigh

Fundamentals

  • Previous Close 19.25
  • Market Cap132.76M
  • Volume356242
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-25.70200M
  • Revenue TTM29.27M
  • Revenue Per Share TTM0.13
  • Gross Profit TTM 11.59M
  • Diluted EPS TTM-0.11

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -30.97700M -30.33900M -23.46180M -18.61538M -17.57619M
Minority interest - - - - -
Net income -26.93600M -24.59500M -20.31573M -15.91115M -14.80861M
Selling general administrative 43.93M 41.54M 27.12M 19.01M 17.94M
Selling and marketing expenses - - - - -
Gross profit 13.12M 11.59M 4.03M 0.00495M -
Reconciled depreciation 3.11M 2.56M 1.60M 0.64M -
Ebit -30.75600M -29.90700M -23.03717M -18.87538M -11.77586M
Ebitda -27.57800M -27.31400M -21.24561M -17.92236M -
Depreciation and amortization 3.18M 2.59M 1.79M 0.95M -
Non operating income net other - - - - -
Operating income -30.75600M -29.90700M -23.03717M -18.87538M -17.66379M
Other operating expenses 57.92M 55.07M 32.47M 18.89M 0.19M
Interest expense 0.29M 0.46M 0.17M 0.05M 0.00000M
Tax provision -4.04100M -5.74400M -3.14608M -2.70423M -2.76758M
Interest income 0.07M 0.03M 0.18M 0.31M 0.09M
Net interest income -0.22100M -0.33200M 0.00522M 0.29M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -4.04100M -5.74400M -3.14608M -2.70423M -1.84505M
Total revenue 27.17M 25.16M 9.43M 0.01M -
Total operating expenses 43.88M 41.49M 27.07M 18.88M 11.78M
Cost of revenue 14.05M 13.58M 5.39M 0.00852M -
Total other income expense net -0.22100M -0.43200M -0.42464M 0.26M 0.06M
Discontinued operations - - - - -
Net income from continuing ops -26.93600M -24.59500M -20.31573M -15.91115M -9.87241M
Net income applicable to common shares - -24.59500M -20.31573M -15.91115M -9.87241M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 75.34M 100.61M 93.50M 88.26M 49.75M
Intangible assets 8.08M 8.69M 10.27M 0.87M 0.31M
Earning assets - - - - -
Other current assets - 9.13M 8.61M 4.32M -
Total liab 25.93M 27.29M 30.70M 5.60M 2.03M
Total stockholder equity 49.40M 73.32M 62.81M 82.66M 47.71M
Deferred long term liab - 0.36M 0.49M 0.12M 0.15M
Other current liab 2.87M 4.22M 4.07M 3.96M 0.10M
Common stock 0.18M 0.18M 0.16M 0.15M 0.12M
Capital stock 0.18M 0.18M 0.16M 0.15M -
Retained earnings -122.69600M -95.76000M -71.16491M -50.84919M -34.93804M
Other liab - 2.38M 2.32M - -
Good will 19.56M 18.56M 18.26M - -
Other assets - 2.21M 1.08M 0.13M 0.02M
Cash 13.10M 43.53M 45.09M 81.05M 44.59M
Cash and equivalents - - - - -
Total current liabilities 17.48M 19.74M 21.84M 5.06M 1.64M
Current deferred revenue - 0.21M 2.00M - -
Net debt -1.41400M -32.97800M -32.73689M -80.33136M -
Short term debt 5.62M 5.38M 5.81M 0.17M 0.04M
Short long term debt 1.59M 4.71M 5.19M 0.17M 0.04M
Short long term debt total 11.68M 10.56M 12.35M 0.72M 0.39M
Other stockholder equity 171.92M 168.90M 133.81M 133.36M 16.70M
Property plant equipment - 8.60M 3.38M 1.30M 0.91M
Total current assets 33.69M 61.17M 60.51M 86.09M 48.51M
Long term investments - - - - -
Net tangible assets - 46.42M 34.77M 81.92M 47.41M
Short term investments - - - - -
Net receivables 6.76M 8.76M 8.37M 4.08M 3.32M
Long term debt 4.89M 3.79M 5.16M 0.36M 0.35M
Inventory 9.32M 8.50M 6.81M 0.73M 0.30M
Accounts payable 9.00M 9.92M 9.96M 4.88M 0.74M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -1.50659M -
Additional paid in capital - - - - -
Common stock total equity - - 0.16M 0.15M -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.27M 0.15M 0.61M 0.00840M -
Deferred long term asset charges - - - - -
Non current assets total 41.65M 39.44M 32.99M 2.17M -
Capital lease obligations 1.73M 2.06M 2.01M 0.36M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -5.96100M -7.84300M -20.96760M -0.80651M -
Change to liabilities - 1.88M 1.69M 3.28M 0.10M
Total cashflows from investing activities - -7.84300M -20.96760M -0.80651M -0.85567M
Net borrowings - -2.21500M 1.17M -0.18731M 0.28M
Total cash from financing activities 0.45M 31.99M 1.33M 49.12M 30.99M
Change to operating activities - - - - -
Net income -26.93600M -24.59500M -20.31573M -15.91115M -9.87241M
Change in cash -30.43700M -1.55800M -35.95690M 36.46M 20.60M
Begin period cash flow 43.53M 45.09M 81.05M 44.59M 6.37M
End period cash flow 13.10M 43.53M 45.09M 81.05M 44.59M
Total cash from operating activities -24.98400M -26.01100M -16.27891M -11.85228M -9.53316M
Issuance of capital stock 0.00000M 34.21M 0.16M 49.31M -
Depreciation 3.11M 2.56M 1.60M 0.64M 0.33M
Other cashflows from investing activities - 0.03M 0.20M 0.31M 0.07M
Dividends paid - - - - -
Change to inventory -0.34800M -2.96700M 0.77M -0.42469M -0.14076M
Change to account receivables - -3.17000M -0.39401M -0.55270M -0.34284M
Sale purchase of stock - - 0.16M 49.31M 46.06M
Other cashflows from financing activities 2.02M -0.37100M 1.66M -0.18731M -1.72706M
Change to netincome - 0.28M 0.38M 1.11M 0.40M
Capital expenditures 3.27M 6.12M 0.58M 1.12M 0.72M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.75000M -4.26200M 2.06M 2.31M 1.07M
Stock based compensation 1.40M 2.56M 0.73M 1.55M -
Other non cash items 0.19M 0.43M -0.02410M -0.29325M -
Free cash flow -28.25800M -32.13300M -16.85514M -12.97008M -

Peer Comparison

Sector: Healthcare Industry: Medical Devices

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CREO
Creo Medical Group PLC
-0.08 0.42% 19.17 - - 4.53 1.91 3.91 -4.68
SN
Smith & Nephew PLC
0.40 0.04% 973.20 53.70 14.27 1.75 2.26 2.21 13.21
MXCT
MaxCyte Inc
10.00 3.03% 340.00 - - 10.41 2.15 6.75 -6.5763
NIOX
NIOX Group PLC
-1.525 2.41% 61.67 32.00 20.75 7.92 3.40 7.31 28.40
EKF
EKF Diagnostics Holdings Plc
-0.2 0.75% 26.40 - - 2.40 2.09 2.25 -19.3996

Reports Covered

Stock Research & News

Profile

Creo Medical Group PLC, through its subsidiaries, researches, develops, manufactures, and sells medical devices and instruments in the United Kingdom. It is developing CROMA, an energy platform that combines bipolar radiofrequency for precise localized cutting and microwave energy for controlled coagulation, to provide physicians with flexible, accurate, and highly controllable devices delivered through a flexible endoscope. The company also offers Speedboat Inject, an energy multimodal instrument for flexible endoscopy; MicroBlate Fine, a microwave needle ablation device; MicroBlate Flex, a flexible microwave ablation device designed for soft tissue ablation; SlypSeal Flex, a flexible haemostasis device for the treatment of upper and lower GI bleeds; and SpydrBlade Flex, a flexible bipolar RF and microwave scissor device that grasps, cuts and, coagulates highly perfused tissues. In addition, it provides endotherapy accessories comprising ScopeSnare, an energy-based polypectomy snares; ScopeSnare Cold, a cutting wire for use in endoscopically in the removal of diminutive, sessile and pedunculated polyps, and tissue from within the GI tract; ScopeClip, a single-use rotational and repositionable hemoclips; ScopeBite, a portfolio of biopsy forceps; ScopeGrasp, a portfolio of grasping forceps; and ScopeInject, an injection needle. Creo Medical Group PLC was founded in 2003 and is based in Chepstow, the United Kingdom.

Creo Medical Group PLC

Creo House, Chepstow, United Kingdom, NP16 5UH

Key Executives

Name Title Year Born
Mr. Craig Jonathan Gulliford CEO & Exec. Director 1971
Prof. Christopher Paul Hancock Founder, CTO & Exec. Director 1968
Mr. Richard John Rees ACA CFO, Company Sec. & Exec. Director 1977
Mr. David Gerard Woods Chief Commercial Officer & Exec. Director 1966
Mr. Phil Hales Sales & Marketing Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions