0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

Ceres Power Holdings PLC

Industrials GB CWR

166.5GBP
-9.0(5.13%)

Last update at 2024-12-19T16:38:00Z

Day Range

165.20175.10
LowHigh

52 Week Range

135.10518.00
LowHigh

Fundamentals

  • Previous Close 175.50
  • Market Cap333.02M
  • Volume800790
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-48.19500M
  • Revenue TTM23.75M
  • Revenue Per Share TTM0.12
  • Gross Profit TTM 13.05M
  • Diluted EPS TTM-0.25

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2020-06-30 2019-06-30
Income before tax -48.99600M -23.37200M -11.53934M -9.68600M -7.37200M
Minority interest - - - - -
Net income -45.12400M -21.40200M -9.87734M -7.26800M -4.83400M
Selling general administrative 15.16M 11.24M 6.71M 6.53M 4.62M
Selling and marketing expenses - - 1.59M - -
Gross profit 13.05M 20.35M 14.22M 13.80M 11.50M
Reconciled depreciation 7.14M 5.76M - 2.74M 1.04M
Ebit -51.52200M -23.43000M -11.75601M -9.23500M -7.92400M
Ebitda -41.55900M -17.23200M -9.20934M -6.49800M -6.88600M
Depreciation and amortization 9.96M 6.20M 2.55M 2.74M 1.04M
Non operating income net other - - - - -
Operating income -51.52200M -23.43000M -11.75601M -10.08100M -7.92400M
Other operating expenses 73.65M 54.21M 32.88M 28.98M 23.22M
Interest expense 0.30M 0.38M 0.00000M 0.45M 0.55M
Tax provision -3.87200M -1.97000M -2.49300M -2.41800M -2.53800M
Interest income 2.66M 0.44M 0.33M 0.65M 0.55M
Net interest income 2.35M 0.06M - 0.20M 0.55M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -3.87200M -1.97000M 1.66M -2.41800M -2.53800M
Total revenue 22.13M 30.78M 21.12M 18.90M 15.30M
Total operating expenses 64.57M 43.78M 25.97M 23.88M 19.42M
Cost of revenue 9.08M 10.43M 6.90M 5.09M 3.80M
Total other income expense net 2.53M 0.06M 0.22M 0.40M 0.55M
Discontinued operations - - - - -
Net income from continuing ops -45.12400M -21.40200M - -7.26800M -4.83400M
Net income applicable to common shares -45.12400M -21.40200M -9.87734M -7.26800M -4.83400M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2020-06-30 2019-06-30
Total assets 261.99M 300.96M 146.23M - 93.25M
Intangible assets 13.28M 8.48M 4.91M - 1.32M
Earning assets - - - - -
Other current assets - 17.93M 1.00M 0.00200M 1.50M
Total liab 24.59M 19.34M 26.00M - 8.80M
Total stockholder equity 237.40M 281.62M 120.23M - 84.44M
Deferred long term liab - - - - -
Other current liab 14.74M 12.04M 2.67M 1.53M 5.12M
Common stock 19.21M 19.07M 17.22M 17.08M 15.28M
Capital stock 19.21M 19.07M 17.22M - 15.28M
Retained earnings -198.18300M -153.08800M -135.57900M -127.25800M -120.86300M
Other liab 1.93M 1.83M 1.61M 1.12M 1.31M
Good will - - - - -
Other assets 0.74M 0.74M 0.74M 0.74M 0.74M
Cash 63.31M 151.46M 32.95M - 7.57M
Cash and equivalents - - - - -
Total current liabilities 20.14M 15.22M 20.77M 8.58M 7.49M
Current deferred revenue - - 8.16M - -
Net debt -60.18500M -148.41600M -28.51000M - -7.56700M
Short term debt 0.61M 0.75M 0.82M - 63.70M
Short long term debt - - - - -
Short long term debt total 3.12M 3.04M 4.45M - -
Other stockholder equity 416.38M 415.64M 238.59M 10.91M 190.03M
Property plant equipment 28.61M 20.58M 18.95M 17.20M 9.77M
Total current assets 216.90M 265.66M 113.63M 119.94M 81.41M
Long term investments - - - - -
Net tangible assets 224.12M 273.14M 116.60M 124.37M 83.12M
Short term investments 119.01M 93.13M 69.23M - 63.70M
Net receivables 11.82M 15.87M 8.34M 8.91M 7.25M
Long term debt - - - - -
Inventory 5.71M 3.15M 2.11M 2.06M 1.40M
Accounts payable 4.79M 2.42M 9.11M 2.33M 2.37M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -11.64100M
Additional paid in capital - - - - -
Common stock total equity - - - - 15.28M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.20M 93.87M 69.97M - 0.74M
Deferred long term asset charges - - - - -
Non current assets total 45.09M 35.30M 32.60M - 11.83M
Capital lease obligations 3.12M 3.04M 4.45M - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2020-06-30 2019-06-30
Investments -37.40400M -20.89800M -9.02067M -34.42600M -63.70000M
Change to liabilities 3.79M -0.38300M 3.46M 0.53M 2.50M
Total cashflows from investing activities -37.40400M -32.41000M -16.97267M -34.42600M -72.48800M
Net borrowings -0.74400M -0.40500M -0.34867M -0.12100M -0.34867M
Total cash from financing activities -0.08300M 170.69M 37.87M 49.55M 76.78M
Change to operating activities -0.63700M 1.12M 0.71M 0.28M 0.30M
Net income -48.99600M -23.37200M -9.87734M -9.68600M -7.37200M
Change in cash -88.14600M 118.50M 16.93M 9.63M 1.17M
Begin period cash flow 151.46M 32.95M 7.57M 7.57M 6.39M
End period cash flow 63.31M 151.46M 24.49M 17.20M 7.57M
Total cash from operating activities -51.52200M -20.34200M -3.88267M -5.44200M -3.05800M
Issuance of capital stock 0.87M 173.98M - 50.46M 77.93M
Depreciation 7.14M 5.76M 3.06M 2.74M 1.04M
Other cashflows from investing activities 1.44M 0.44M 0.75M 0.74M 0.19M
Dividends paid - - - - -
Change to inventory -2.56900M -1.03800M -0.46933M -0.65200M -0.00300M
Change to account receivables -8.67100M -6.44500M -1.65333M - -2.13400M
Sale purchase of stock - - 58.34M - 77.93M
Other cashflows from financing activities -0.95600M -3.29300M 37.87M -0.91600M -1.14100M
Change to netincome -5.45100M 2.04M 0.74M 0.53M 0.07M
Capital expenditures 18.18M 11.95M 6.17M 8.09M 8.98M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -8.08500M -6.74500M -2.12267M -1.43700M 0.66M
Stock based compensation 1.00M 2.62M 0.92M 0.87M 0.91M
Other non cash items -2.57600M -0.05800M 2.93M -0.39500M -0.55200M
Free cash flow -69.70100M -32.29200M -10.05334M -13.52900M -12.03900M

Peer Comparison

Sector: Industrials Industry: Electrical Equipment & Parts

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CWR
Ceres Power Holdings PLC
-9.0 5.13% 166.50 - - 14.33 1.67 8.25 -4.5948
VLX
Volex Plc
-10.5 3.64% 278.00 20.19 9.75 0.77 2.48 0.96 8.56
TFW
FW Thorpe PLC
2.00 0.64% 314.00 20.00 - 2.59 2.85 2.41 11.81
XPP
XP Power Ltd
-132.0 9.30% 1288.00 11.47 11.93 0.97 2.39 1.59 9.16
LUCE
Luceco plc
-4.0 3.08% 126.00 15.70 12.08 1.00 2.41 1.20 9.28

Reports Covered

Stock Research & News

Profile

Ceres Power Holdings plc, a fuel cell technology and engineering company, engages in the development and commercialization of fuel cell technology in North America, Asia, and Europe. The company offers SteelCell, a solid oxide fuel cell that generates power from conventional and sustainable fuels, such as natural gas, biogas, ethanol, and hydrogen. Its products are applied in commercial, data center, transport, and residential markets. Ceres Power Holdings plc has a collaboration and license agreement with Doosan Fuel Cell Co. Ltd to build a 50MW facility for the mass manufacture under license of Ceres' fuel cell stacks in South Korea. The company was incorporated in 2004 and is headquartered in Horsham, the United Kingdom.

Ceres Power Holdings PLC

Viking House, Horsham, United Kingdom, RH13 5PX

Key Executives

Name Title Year Born
Mr. Philip Joseph Caldwell CEO & Exec. Director 1970
Ms. Caroline Hargrove CBE Chief Technology Officer 1969
Mr. Richard Timothy Preston Exec. Officer 1970
Mr. Eric Lakin CFO & Exec. Director NA
Mr. Mark Garrett BSc (Hons), CEng, FIMechE Chief Operating Officer 1963
Ms. Deborah Grimason Gen. Counsel & Company Sec. NA
Elizabeth Skerritt Director of Corp. Communications NA
Ms. Michelle Traynor People Director NA
Dr. Mark Albert Selby Chief Innovation Officer 1977
Mr. Tony Cochrane Chief Commercial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions