0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Direct Line Insurance Group plc

Financial Services GB DLG

155.2GBP
0.60(0.39%)

Last update at 2024-11-21T16:36:00Z

Day Range

151.00157.00
LowHigh

52 Week Range

132.11238.60
LowHigh

Fundamentals

  • Previous Close 154.60
  • Market Cap2437.23M
  • Volume1625969
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA114.60M
  • Revenue TTM3407.50M
  • Revenue Per Share TTM2.62
  • Gross Profit TTM 759.20M
  • Diluted EPS TTM-0.09

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -45.10000M 446.00M 451.40M 509.70M 582.60M
Minority interest - - - - -
Net income -39.50000M 343.70M 367.20M 419.90M 473.70M
Selling general administrative 93.50M 112.00M 106.60M 113.90M 121.20M
Selling and marketing expenses 93.50M 112.00M 106.60M 113.90M 121.20M
Gross profit 3148.70M 3230.10M 3202.20M 3281.60M 1301.60M
Reconciled depreciation 115.00M 95.00M 79.70M 77.50M 76.30M
Ebit -24.20000M 411.80M 413.70M 465.20M 605.70M
Ebitda 90.80M 506.30M 500.00M 544.00M 682.00M
Depreciation and amortization 115.00M 94.50M 86.30M 78.80M 76.30M
Non operating income net other - - - - -
Operating income -24.20000M 411.80M 413.70M 465.20M 580.90M
Other operating expenses 3193.80M 2784.10M 2750.80M 2771.90M 2860.10M
Interest expense 20.90M 36.80M 35.10M 29.80M 23.10M
Tax provision -5.60000M 102.30M 84.20M 89.80M 108.90M
Interest income 201.80M 101.50M 113.40M 130.20M 143.30M
Net interest income -18.00000M -28.50000M -29.70000M -26.70000M -19.70000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -5.60000M 102.30M 84.20M 89.80M 108.90M
Total revenue 3148.70M 3230.10M 3202.20M 3281.60M 3442.70M
Total operating expenses -3172.90000M -2818.30000M -2788.50000M -2816.40000M 199.10M
Cost of revenue - - - 2059.10M 2118.20M
Total other income expense net -20.90000M 34.20M 37.70M 44.50M 207.90M
Discontinued operations - - - - -
Net income from continuing ops -39.50000M 343.70M 367.20M 419.90M 473.70M
Net income applicable to common shares -56.10000M 327.10M 350.60M 403.30M 455.40M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 8354.60M 9308.60M 9622.30M 9434.20M 9386.10M
Intangible assets 822.20M 822.50M 786.80M 702.50M 354.10M
Earning assets - - - - -
Other current assets - -962.00000M -1055.20000M -906.20000M -931.70000M
Total liab 6074.10M 6411.90M 6576.10M 6444.10M 6466.50M
Total stockholder equity 2280.50M 2896.70M 3046.20M 2990.10M 2919.60M
Deferred long term liab - - - - -
Other current liab -325.90000M -516.50000M -601.80000M -530.40000M -146.00000M
Common stock 143.10M 145.20M 148.90M 150.00M 150.00M
Capital stock 143.10M 145.20M 148.90M 150.00M 150.00M
Retained earnings 567.80M 982.90M 1056.10M 1026.20M 1044.30M
Other liab - 116.40M 175.20M 108.80M 98.80M
Good will 215.00M 215.00M 214.20M 214.20M 212.70M
Other assets -128.00000M -962.00000M -1055.20000M -906.20000M 14403.90M
Cash 1003.60M 955.70M 1220.10M 948.60M 1154.40M
Cash and equivalents - - - - -
Total current liabilities 197.10M 516.50M 601.80M 530.40M 349.50M
Current deferred revenue - - - - -
Net debt -598.20000M -298.70000M -499.20000M -472.90000M -832.90000M
Short term debt 65.20M 59.20M 51.90M 52.30M 62.00M
Short long term debt 65.20M 59.20M 51.90M 52.30M 62.00M
Short long term debt total 405.40M 657.00M 720.90M 475.70M 321.50M
Other stockholder equity 1569.60M 1768.60M 1841.20M 1813.90M 1725.30M
Property plant equipment 156.70M 189.90M 283.90M 292.60M 309.60M
Total current assets 4151.10M 5040.30M 5323.20M 5034.20M 4368.30M
Long term investments 3290.60M 4217.90M 4283.60M 4311.10M 4294.80M
Net tangible assets 1458.30M 2074.20M 2259.40M 2287.60M 2337.90M
Short term investments 3147.50M 4084.60M 4103.10M 4085.60M 4145.60M
Net receivables 791.60M 777.20M 796.40M 836.40M 862.40M
Long term debt 258.60M 513.60M 516.60M 259.00M 259.50M
Inventory - - - - -
Accounts payable 457.80M 457.30M 549.90M 478.10M 287.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -125.60000M -108.60000M
Additional paid in capital - - - - -
Common stock total equity - - 148.90M 150.00M 150.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -4331.50000M -5230.30000M -5354.30000M -5306.20000M -4294.80000M
Deferred long term asset charges - - - - -
Non current assets total 4331.50M 5230.30M 5354.30M 5306.20M 5017.80M
Capital lease obligations 81.60M 84.20M 152.40M 164.40M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -100.80000M -138.70000M -161.00000M -187.60000M -141.80000M
Change to liabilities 0.00000M -111.00000M 106.80M -1.70000M -103.90000M
Total cashflows from investing activities -100.80000M -138.70000M -161.00000M -187.60000M -141.80000M
Net borrowings -258.90000M -101.90000M 244.70M -13.10000M -12.50000M
Total cash from financing activities -657.50000M -572.00000M -151.80000M -470.60000M -542.60000M
Change to operating activities - -20.20000M -101.20000M -215.60000M -317.10000M
Net income -39.50000M 343.70M 367.20M 419.90M 473.70M
Change in cash 41.90M -271.70000M 271.90M -196.10000M -212.10000M
Begin period cash flow 896.50M 1168.20M 896.30M 1092.40M 1304.50M
End period cash flow 938.40M 896.50M 1168.20M 896.30M 1092.40M
Total cash from operating activities 800.20M 439.00M 584.70M 462.10M 472.30M
Issuance of capital stock - - - - -
Depreciation 115.00M 94.50M 79.70M 77.50M 76.30M
Other cashflows from investing activities - - - - -
Dividends paid 297.90M 300.80M 312.50M 420.70M 503.80M
Change to inventory - - - - -
Change to account receivables - 85.40M -1.60000M 29.40M 105.30M
Sale purchase of stock -61.10000M -121.30000M -53.80000M -10.40000M -19.50000M
Other cashflows from financing activities -48.50000M -149.90000M 214.50M -39.50000M -19.30000M
Change to netincome - 0.80M 134.30M 152.60M 244.90M
Capital expenditures 120.10M 138.70M 160.80M 187.60M 155.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 8.20M -45.80000M 4.00M -187.90000M -305.60000M
Stock based compensation 8.20M 18.40M 18.50M 18.40M 21.00M
Other non cash items 708.30M 34.30M 35.40M 25.80M 206.90M
Free cash flow 680.10M 300.30M 423.90M 274.50M 316.60M

Peer Comparison

Sector: Financial Services Industry: Insurance - Diversified

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
DLG
Direct Line Insurance Group plc
0.60 0.39% 155.20 - 8.12 0.75 1.14 0.39
AV
Aviva PLC
4.30 0.90% 483.80 - 10.50 2.86 1.27 0.22
SAGA
Saga plc
- -% 110.00 - 4.62 0.32 0.70 1.38 10.51

Reports Covered

Stock Research & News

Profile

Direct Line Insurance Group plc engages in the provision of general insurance products and services in the United Kingdom. The company operates through four segments: Motor, Home, Rescue and Other Personal Lines, and Commercial. It offers motor, home, rescue, travel, creditor, and pet insurance products, as well as insurance for mid-to-high-net worth customers; and commercial insurance for small and medium-sized enterprises. The company also provides claims and capital management, motor vehicle repair, insurance intermediary, support and operational, legal, and breakdown recovery services. It sells its insurance products directly through price comparison Websites and phone, as well as through partners and brokers under the Direct Line, Churchill, Green Flag, NIG, Direct Line for Business, Privilege, Darwin, and DLG Auto Services brands. The company was formerly known as RBS Insurance Group Limited and changed its name to Direct Line Insurance Group plc in February 2012. Direct Line Insurance Group plc was founded in 1985 and is based in Bromley, the United Kingdom.

Direct Line Insurance Group plc

Churchill Court, Bromley, United Kingdom, BR1 1DP

Key Executives

Name Title Year Born
Ms. Penelope Jane James ACA CEO & Exec. Director 1969
Mr. Neil D. Manser CFO & Director 1974
Mr. Ash Jokhoo Chief Information Officer NA
Paul Smith Investor Relations Director NA
Mr. Humphrey Michael Tomlinson Gen. Counsel NA
Jade Trimbee Corp. Communications Mang. NA
Ms. Jessie Burrows Managing Director of Customer Sales, Service & Claims NA
Ms. Victoria Jane Wallis Chief People Officer 1967
Mr. Jonathan Paul Greenwood Chief Commercial Officer 1968
Ms. Jennifer Thomas Head of Financial Communications NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions