…
Dillistone Group Plc, together with its subsidiaries, provides technology solutions and services in the United Kingdom, rest of Europe, the Americas, Australia, and internationally. It offers FileFinder, a solution for executive search firms; GatedTalent that offers career services to executives, and candidate sourcing opportunities to recruiters; ISV.online which offers online skills testing, working with recruiters, consultancies, and employers; and Talentis Global, a platform for executive search, recruiting, and candidate sourcing. The company also provides Voyager Infinity that streamlines the recruitment processes for various types of permanent, contract, and temporary positions; and Voyager Mid-Office, an automated way of managing placements, processing timesheets, raising invoices, paying staff, and updating accounts packages. It serves recruitment, staffing, and executive search businesses, as well as corporate talent acquisition teams. Dillistone Group Plc was founded in 1983 and is headquartered in Basingstoke, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 0.01M | -0.10M | -0.45M | -0.30M | -0.91M |
| Net income | 0.04M | 0.00M | -0.18M | 0.00M | -0.66M |
| Selling general administrative | 4.13M | 4.77M | 5.04M | 5.05M | 5.91M |
| Selling and marketing expenses | - | 1.21M | - | - | - |
| Gross profit | 3.27M | 4.99M | 4.88M | 4.91M | 5.75M |
| Reconciled depreciation | 1.13M | 1.23M | 1.27M | 1.33M | 1.98M |
| Ebit | 0.17M | 0.05M | -0.32M | -0.35M | -0.31M |
| Ebitda | 1.30M | 1.28M | 0.95M | 0.99M | 1.68M |
| Depreciation and amortization | 1.13M | 1.23M | 1.27M | 1.33M | 1.98M |
| Operating income | 0.18M | 0.05M | -0.32M | -0.35M | -0.31M |
| Other operating expenses | 4.73M | 5.54M | 6.02M | 5.95M | 6.64M |
| Interest expense | 0.15M | 0.15M | 0.13M | 0.10M | 0.09M |
| Tax provision | -0.03M | -0.11M | -0.27M | -0.30M | -0.25M |
| Interest income | - | - | - | 0.03M | 0.04M |
| Net interest income | -0.15M | -0.15M | -0.13M | -0.10M | -0.09M |
| Income tax expense | -0.03M | -0.11M | -0.27M | -0.30M | -0.25M |
| Total revenue | 4.90M | 5.59M | 5.70M | 5.60M | 6.33M |
| Total operating expenses | 4.24M | 4.94M | 5.20M | 5.26M | 6.06M |
| Cost of revenue | 0.50M | 0.60M | 0.82M | 0.69M | 0.58M |
| Total other income expense net | -0.16M | -0.15M | -0.13M | 0.05M | -0.61M |
| Net income from continuing ops | 0.04M | 0.00M | -0.18M | 0.00M | -0.66M |
| Net income applicable to common shares | - | - | - | 0.00M | -0.66M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 6.68M | 6.83M | 8.04M | 8.58M | 9.84M |
| Intangible assets | 2.62M | 2.82M | 2.99M | 3.14M | 3.36M |
| Other current assets | 0.01M | 0.16M | - | 0.64M | 0.04M |
| Total liab | 3.37M | 3.61M | 4.82M | 5.20M | 6.47M |
| Total stockholder equity | 3.31M | 3.22M | 3.22M | 3.38M | 3.37M |
| Other current liab | -0.03M | 1.50M | -0.00M | 1.96M | 2.44M |
| Common stock | 1.02M | 0.98M | 0.98M | 0.98M | 0.98M |
| Capital stock | 1.02M | 0.98M | 0.98M | 0.98M | 0.98M |
| Retained earnings | 0.54M | 0.10M | 0.09M | 0.26M | 0.21M |
| Other liab | - | - | - | 0.45M | 0.57M |
| Good will | 3.42M | 3.42M | 3.42M | 3.42M | 3.42M |
| Cash | 0.00M | 0.00M | 0.43M | 0.76M | 1.29M |
| Total current liabilities | 1.97M | 2.35M | 2.72M | 2.74M | 3.52M |
| Current deferred revenue | - | 1.10M | 0.00M | - | - |
| Net debt | 1.43M | 1.18M | 1.58M | 1.64M | 1.66M |
| Short term debt | 0.43M | 0.32M | 0.38M | 0.40M | 0.56M |
| Short long term debt | 0.37M | 0.32M | 0.30M | 0.30M | 0.46M |
| Short long term debt total | 1.43M | 1.18M | 2.01M | 2.40M | 2.95M |
| Other stockholder equity | 1.65M | 1.63M | 2.15M | 2.14M | 2.18M |
| Property plant equipment | - | - | - | 0.62M | 0.70M |
| Total current assets | 0.43M | 0.56M | 1.11M | 1.41M | 2.36M |
| Net tangible assets | - | - | - | -3.17M | -3.41M |
| Net receivables | 0.43M | 0.56M | 0.61M | 0.61M | 0.82M |
| Long term debt | 0.85M | 0.85M | 1.15M | 1.45M | 1.75M |
| Accounts payable | 1.56M | 0.52M | 2.34M | 2.35M | 2.95M |
| Accumulated other comprehensive income | 0.11M | 0.50M | - | - | - |
| Common stock total equity | - | - | - | - | 0.98M |
| Non currrent assets other | - | 2.82M | - | - | - |
| Non current assets total | 6.25M | 6.27M | 6.93M | 7.17M | 7.48M |
| Capital lease obligations | 0.21M | 0.01M | 0.56M | 0.66M | 0.74M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -0.89M | -0.97M | -1.02M | -1.01M | -0.97M |
| Change to liabilities | - | - | - | -0.64M | -1.12M |
| Total cashflows from investing activities | -0.89M | -0.97M | - | -1.01M | -0.97M |
| Net borrowings | 0.00M | -0.30M | - | -0.56M | 0.93M |
| Total cash from financing activities | -0.11M | -0.53M | -0.53M | -0.66M | 0.85M |
| Net income | 0.04M | 0.00M | -0.45M | -0.30M | -0.91M |
| Change in cash | -0.06M | -0.45M | -0.33M | -0.53M | 0.60M |
| Begin period cash flow | -0.02M | 0.43M | 0.76M | 1.29M | 0.69M |
| End period cash flow | -0.07M | -0.02M | 0.43M | 0.76M | 1.29M |
| Total cash from operating activities | 0.96M | 1.06M | 1.19M | 1.15M | 0.70M |
| Issuance of capital stock | 0.06M | 0.00M | - | - | - |
| Depreciation | 1.13M | 1.23M | 1.27M | 1.33M | 1.98M |
| Other cashflows from investing activities | - | -0.96M | - | - | - |
| Change to inventory | - | - | - | - | 0.00M |
| Change to account receivables | 0.13M | 0.05M | - | 0.27M | 0.36M |
| Other cashflows from financing activities | -0.15M | -0.23M | -0.23M | -0.20M | 1.01M |
| Change to netincome | - | - | - | 0.18M | 0.58M |
| Capital expenditures | 0.01M | 0.97M | 1.02M | 1.01M | 0.97M |
| Change in working capital | -0.35M | -0.34M | 0.00M | -0.37M | -0.76M |
| Stock based compensation | 0.00M | -0.01M | 0.02M | 0.00M | 0.02M |
| Other non cash items | 0.14M | 0.18M | 0.35M | 0.10M | 0.09M |
| Free cash flow | 0.80M | 0.09M | 0.17M | 0.14M | -0.27M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DSG Dillistone Group PLC |
- -% |
17.50 | - | 21.23 | 0.97 | 1.32 | 1.26 | 4.77 |
| SGE Sage Group PLC |
-6.50 0.56% |
1151.00 | 22.59 | 17.09 | 3.06 | 10.94 | 3.61 | 14.41 |
| KNOS Kainos Group PLC |
-21.00 1.57% |
1320.00 | 30.02 | 15.80 | 2.31 | 8.50 | 2.08 | 16.23 |
| TRST Trustpilot Group PLC |
-5.00 1.97% |
248.20 | 211.40 | 38.02 | 3.13 | 38.78 | 3.96 | 36.55 |
| GBG GB Group plc |
0.20 0.12% |
161.00 | 52.80 | 9.64 | 1.75 | 0.84 | 1.94 | 9.77 |
Dillistone Group Plc, together with its subsidiaries, provides technology solutions and services in the United Kingdom, rest of Europe, the Americas, Australia, and internationally. It offers FileFinder, a solution for executive search firms; GatedTalent that offers career services to executives, and candidate sourcing opportunities to recruiters; ISV.online which offers online skills testing, working with recruiters, consultancies, and employers; and Talentis Global, a platform for executive search, recruiting, and candidate sourcing. The company also provides Voyager Infinity that streamlines the recruitment processes for various types of permanent, contract, and temporary positions; and Voyager Mid-Office, an automated way of managing placements, processing timesheets, raising invoices, paying staff, and updating accounts packages. It serves recruitment, staffing, and executive search businesses, as well as corporate talent acquisition teams. Dillistone Group Plc was founded in 1983 and is headquartered in Basingstoke, the United Kingdom.
Chineham Business Park, Basingstoke, United Kingdom, RG24 8WD
44 20 7749 6100
47
| Name | Title | Year Born |
|---|---|---|
| Mr. Jason Stuart Starr | CEO & Exec. Director | 1972 |
| Mr. Paul Brian Mather | COO & Director | 1977 |
| Mr. Simon Warburton | CTO & Director | 1977 |
| Mr. Steven Thomas Hammond | Group Engineering Officer & Director | 1983 |
| Mr. Ian Mackin | Fin. Director, Financial Controller & Director | NA |
| Mr. Jason Stuart Starr | CEO & Executive Director | 1971 |
| Mr. Ian John Mackin | Finance Director, Financial Controller, Secretary & Director | 1973 |
| Mr. Paul Brian Mather | COO & Director | 1976 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.