Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Eden Research plc

Basic Materials GB EDEN

3.221GBX
-0.079(2.39%)

Last update at 2026-06-05T12:33:00Z

Day Range

3.223.40
LowHigh

52 Week Range

1.965.00
LowHigh

Fundamentals

  • Previous Close 3.30
  • Market Cap16.87M
  • Volume33307
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.33527M
  • Revenue TTM3.62M
  • Revenue Per Share TTM0.007
  • Gross Profit TTM 1.87M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -2.18015M -6.92026M -2.56759M -3.39568M -2.54813M
Minority interest 0.00655M -0.00231M 0.00662M -0.01143M 0.02M
Net income -1.90659M -6.49425M -2.24388M -2.77754M -2.26302M
Selling general administrative 3.51M 3.00M 2.75M 2.69M 2.20M
Selling and marketing expenses - 0.24M - - -
Gross profit 1.87M 1.77M 0.83M 0.56M 0.63M
Reconciled depreciation 0.58M 0.63M 0.69M 0.59M 0.62M
Ebit -2.17042M -6.87000M -2.56703M -3.20828M -2.23569M
Ebitda -1.58718M -6.24493M -1.85811M -2.77364M -1.60176M
Depreciation and amortization 0.58M 0.63M 0.71M 0.43M 0.63M
Non operating income net other - - - - -
Operating income -2.18628M -1.86669M -2.56703M -3.20828M -2.23569M
Other operating expenses 6.49M 5.06M 4.39M 4.44M 3.60M
Interest expense 0.01M 0.02M 0.02M 0.03M 0.02M
Tax provision -0.26701M -0.42833M -0.32372M -0.61814M -0.28511M
Interest income 0.11M 0.03M 0.00019M 0.00010M 0.00573M
Net interest income 0.10M 0.02M -0.02185M -0.03198M -0.01827M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.26701M -0.42833M -0.32372M -0.61814M -0.28511M
Total revenue 4.30M 3.19M 1.83M 1.23M 1.37M
Total operating expenses 4.06M 3.63M 3.40M 3.77M 2.87M
Cost of revenue 2.43M 1.43M 1.00M 0.67M 0.74M
Total other income expense net 0.00613M -5.05357M -0.00056M -0.18740M -0.31244M
Discontinued operations - - - - -
Net income from continuing ops -1.91314M -6.49194M -2.24388M -2.77754M -2.26302M
Net income applicable to common shares - - - -2.78897M -2.27035M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 15.41M 16.59M 12.91M 15.03M 16.92M
Intangible assets 6.89M 4.71M 8.45M 7.92M 6.73M
Earning assets - - - - -
Other current assets 0.83M 0.70M - 1.79M 1.68M
Total liab 3.57M 3.05M 2.17M 2.20M 2.00M
Total stockholder equity 11.82M 13.52M 10.72M 12.80M 14.91M
Deferred long term liab - - - 5.44M 4.13M
Other current liab 0.62M 0.69M 0.66M 0.56M 0.66M
Common stock 5.33M 5.33M 3.81M 3.80M 3.80M
Capital stock 5.33M 5.33M 3.81M 3.80M 3.80M
Retained earnings -0.72002M 1.01M -43.30944M -41.46075M -38.84226M
Other liab - - - 0.09M 0.13M
Good will - - - - -
Other assets - - - 5.44M 4.13M
Cash 3.67M 7.41M 1.99M 3.83M 7.29M
Cash and equivalents - - - - -
Total current liabilities 3.51M 2.96M 1.95M 1.81M 1.54M
Current deferred revenue - 0.00000M - - -
Net debt -3.50606M -7.18334M -1.63915M -3.43102M -6.87125M
Short term debt 0.22M 0.29M 0.14M 0.10M 0.08M
Short long term debt - - - - -
Short long term debt total 0.17M 0.23M 0.36M 0.40M 0.42M
Other stockholder equity 6.41M 6.41M 50.22M 50.46M 49.95M
Property plant equipment - - - 0.61M 0.58M
Total current assets 7.90M 11.14M 3.60M 6.14M 9.19M
Long term investments - - - - -
Net tangible assets - - - 10.32M 12.31M
Short term investments - - - - -
Net receivables 2.86M 2.06M 0.32M 1.77M 1.49M
Long term debt - - - - -
Inventory 0.53M 0.96M 0.63M 0.52M 0.22M
Accounts payable 2.56M 1.93M 1.15M 1.15M 0.79M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.79M 0.76M - - -0.07147M
Additional paid in capital - - - - -
Common stock total equity - - - - 3.80M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 4.71M 0.33M 0.36M 0.42M
Deferred long term asset charges - - - - -
Non current assets total 7.51M 5.45M 9.31M 8.89M 7.73M
Capital lease obligations 0.17M 0.23M 0.36M 0.40M 0.42M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -2.47823M -1.71884M -1.05400M -1.72610M -1.89632M
Change to liabilities - - - 0.16M 0.11M
Total cashflows from investing activities -2.47823M -1.71884M - -1.72610M -1.89632M
Net borrowings - - - -0.09039M -0.04446M
Total cash from financing activities -0.15553M 8.90M -0.15035M -0.09039M 9.71M
Change to operating activities - - - - -
Net income -1.90004M -6.49425M -2.24388M -2.77754M -2.26302M
Change in cash -3.73831M 5.42M -1.83490M -3.45713M 6.78M
Begin period cash flow 7.41M 1.99M 3.83M 7.29M 0.50M
End period cash flow 3.67M 7.41M 1.99M 3.83M 7.29M
Total cash from operating activities -1.00857M -1.69541M -0.68329M -1.61866M -1.02103M
Issuance of capital stock 0.00000M 9.06M - 0.00000M 10.39M
Depreciation 0.58M 0.63M 0.69M 0.59M 0.62M
Other cashflows from investing activities -2.42958M -1.61645M - 0.00010M 0.00573M
Dividends paid - - - - -
Change to inventory 0.43M -0.33909M -0.18036M -0.29693M -0.15600M
Change to account receivables -0.65604M -1.79076M - 0.51M 0.24M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.00973M -0.01701M -1.05400M -1.72610M -0.68339M
Change to netincome - - - 0.20M 0.44M
Capital expenditures 2.59M 0.10M 1.05M 1.73M 1.90M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.34M -1.12502M -0.06432M 0.38M 0.19M
Stock based compensation 0.20M 0.24M 0.15M 0.64M 0.12M
Other non cash items -0.23999M 5.06M 0.79M 0.12M 0.02M
Free cash flow -3.59728M -1.79780M -1.73748M -3.34485M -2.92308M

Peer Comparison

Sector: Basic Materials Industry: Agricultural Inputs

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EDEN
Eden Research plc		 -0.079 2.39% 3.22 - - 4.67 1.59 4.31 -4.8985
OGN
Origin Enterprises Plc		 -6.0 1.51% 391.50 12.13 8.08 0.21 1.21 0.40 6.99
WYN
Wynnstay Group Plc		 4.40 1.29% 344.40 35.75 11.31 0.14 0.60 0.12 6.05
EML
Emmerson PLC		 -0.085 4.05% 2.02 - - - 32.37 -5.3033
KRPZ
Kropz Plc		 - -% 1.25 1.30 - 0.53 0.38 2.38 3.94

Reports Covered

Stock Research & News

View All

Profile

Eden Research plc, together with its subsidiaries, engages in the development and sale of biopesticides in Europe and the United Kingdom. The company offers foliar disease and insect control, open field and greenhouses, soil pests, post-harvest shelf-life extension, and seed treatments under the Mevalone and Cedroz brands for crop protection applications. It also provides consume products, such as head-lice treatment, deodorants, odour neutralizer, and fragrances, as well as food flavourings and active ingredients; and animal health products comprising companion animal, bio-control, parasite treatments, and insect sprays. Eden Research plc was incorporated in 1995 and is headquartered in Abingdon, the United Kingdom.

Eden Research plc

67C Innovation Drive, Abingdon, United Kingdom, OX14 4RQ

Key Executives

Name Title Year Born
Mr. Sean M. Smith CEO & Exec. Director NA
Mr. Alexander John Abrey CFO, Sec. & Exec. Director NA
Dr. Aoife Dillon Global Head of Biology & Devel. NA
Mr. Sean Michael Smith CEO & Executive Director 1967
Mr. Alexander John Abrey CFO, Secretary & Executive Director 1979

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions