0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Essentra PLC

Basic Materials GB ESNT

181.6GBP
-2.2(1.20%)

Last update at 2024-05-16T15:39:00Z

Day Range

179.20182.80
LowHigh

52 Week Range

130.20208.70
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -29.10000M 33.20M 6.00M 65.50M 36.30M
Minority interest -4.20000M -1.40000M 13.30M 7.70M 11.60M
Net income -31.10000M 26.90M 6.30M 38.40M 24.30M
Selling general administrative - - 271.80M 0.70M 0.60M
Selling and marketing expenses - - - - -
Gross profit 236.30M 557.60M 518.90M 568.30M 589.40M
Reconciled depreciation 59.20M 73.60M 74.80M 70.60M 58.60M
Ebit -11.10000M 49.70M 21.70M 80.00M 44.40M
Ebitda 48.10M 121.70M 95.30M 136.20M 103.00M
Depreciation and amortization 59.20M 72.00M 73.60M 56.20M 58.60M
Non operating income net other - - - - -
Operating income -11.10000M 49.70M 21.70M 80.00M 64.50M
Other operating expenses 323.10M 899.00M 856.90M 22.90M 961.10M
Interest expense 18.00M 14.90M 14.50M 15.50M 11.90M
Tax provision 2.00M 4.90M -0.30000M 24.30M 8.20M
Interest income 2.00M 0.60M 1.10M 1.30M 1.00M
Net interest income -17.80000M -15.60000M -15.70000M -14.50000M -10.90000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.00M 4.90M -0.30000M 24.30M 8.20M
Total revenue 337.90M 959.70M 896.50M 974.10M 1025.60M
Total operating expenses 221.50M 496.90M 479.30M 22.90M 524.90M
Cost of revenue 101.60M 402.10M 377.60M 405.80M 436.20M
Total other income expense net -18.00000M -16.50000M -15.70000M -14.50000M -28.20000M
Discontinued operations -152.70000M 33.20M 33.20M 33.20M -
Net income from continuing ops -31.10000M 28.30M 6.30M 41.20M 28.10M
Net income applicable to common shares - 26.90M 4.50M 38.40M 24.30M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets - 893.40M 1282.00M 1265.20M 1206.20M
Intangible assets - 71.00M 156.50M 190.60M 175.60M
Earning assets - - - - -
Other current assets - - 177.20M 158.20M 174.70M
Total liab - 489.30M 653.10M 634.10M 665.40M
Total stockholder equity - 404.10M 612.70M 617.80M 533.10M
Deferred long term liab - - - - -
Other current liab - 52.30M 22.70M 39.10M 41.50M
Common stock - 75.60M 75.60M 75.60M 66.00M
Capital stock - 75.60M 75.60M 75.60M 66.00M
Retained earnings - 129.20M 333.60M 313.90M 312.40M
Other liab - 29.60M 78.50M 93.40M 89.00M
Good will - 135.60M 327.00M 328.20M 310.70M
Other assets - 38.20M 51.60M 34.10M 36.10M
Cash - 421.40M 136.30M 135.80M 70.40M
Cash and equivalents - - - - -
Total current liabilities - 356.70M 215.20M 206.40M 288.10M
Current deferred revenue - - - - -
Net debt - -105.50000M 234.70M 210.40M 290.00M
Short term debt - 212.90M 11.60M 11.90M 72.10M
Short long term debt - 208.00M 0.00000M 0.00000M 60.70M
Short long term debt total - 315.90M 371.00M 346.20M 360.40M
Other stockholder equity - 199.30M 203.50M 228.30M 154.70M
Property plant equipment - 86.20M 304.70M 315.70M 319.40M
Total current assets - 554.10M 442.20M 396.60M 364.40M
Long term investments - - - - -
Net tangible assets - 197.50M 129.20M 99.00M 46.80M
Short term investments - - - - 6.20M
Net receivables - 66.40M 176.70M 150.80M 168.40M
Long term debt - 85.00M 313.30M 285.20M 249.00M
Inventory - 65.00M 128.70M 102.60M 113.10M
Accounts payable - 91.50M 180.90M 155.40M 174.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -351.90000M -325.40000M
Additional paid in capital - - - - -
Common stock total equity - - - 75.60M 66.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 34.80M 0.70M 17.30M 22.50M
Deferred long term asset charges - - - - -
Non current assets total - 339.30M 839.80M 868.60M 841.80M
Capital lease obligations - 22.90M 57.70M 61.00M 50.70M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 319.60M -47.00000M 0.60M -0.60000M -0.60000M
Change to liabilities 41.20M 26.30M -18.30000M -16.50000M 8.40M
Total cashflows from investing activities - -47.00000M -78.40000M 32.00M -54.70000M
Net borrowings -70.70000M 16.10M -46.00000M -22.50000M 35.20M
Total cash from financing activities -104.60000M -13.70000M 40.40M -103.30000M -29.90000M
Change to operating activities - - - - -
Net income -183.80000M 28.30M 6.30M 41.20M 24.30M
Change in cash 285.10M 0.50M 65.40M 4.20M 14.20M
Begin period cash flow 136.30M 135.80M 70.40M 66.20M 52.00M
End period cash flow 421.40M 136.30M 135.80M 70.40M 66.20M
Total cash from operating activities 64.00M 63.20M 103.30M 76.40M 99.10M
Issuance of capital stock - 0.00000M 100.10M 0.40M 0.10M
Depreciation 59.20M 73.60M 74.80M 70.60M 58.60M
Other cashflows from investing activities 419.20M 0.40M 1.90M 1.30M 1.20M
Dividends paid 19.00M 16.00M 16.00M 54.20M 54.20M
Change to inventory -27.40000M -28.30000M 9.60M -1.10000M -8.00000M
Change to account receivables -35.50000M -27.90000M 14.90M 7.30M 5.50M
Sale purchase of stock - - 100.10M 169.50M 0.10M
Other cashflows from financing activities 38.60M 184.80M 293.20M -11.60000M 126.00M
Change to netincome 236.40M -8.50000M 17.10M -23.10000M 9.60M
Capital expenditures 40.70M 41.70M 45.10M 58.90M 61.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -20.70000M -30.10000M 6.20M -11.60000M 4.80M
Stock based compensation 2.60M 0.80M 1.20M 3.90M 4.80M
Other non cash items 206.70M 28.30M 33.40M -0.90000M 6.60M
Free cash flow 23.30M 21.50M 58.20M 17.50M 37.90M

Fundamentals

  • Previous Close 183.80
  • Market Cap478.80M
  • Volume805888
  • P/E Ratio-
  • Dividend Yield1.33%
  • EBITDA20.00M
  • Revenue TTM328.30M
  • Revenue Per Share TTM1.09
  • Gross Profit TTM 25.10M
  • Diluted EPS TTM-0.05

Peer Comparison

Sector: Basic Materials Industry: Specialty Chemicals

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ESNT
Essentra PLC
-2.2 1.20% 181.60 - 14.39 1.42 1.66 1.48 13.06
CRDA
Croda International PLC
-132.0 2.70% 4751.00 36.36 24.75 3.83 3.08 4.05 18.15
JMAT
Johnson Matthey PLC
-23.0 1.24% 1838.00 17.60 9.99 0.22 1.29 0.29 7.58
VCT
Victrex plc
22.00 1.70% 1314.00 22.11 17.24 4.28 2.62 4.43 14.00
ELM
Elementis PLC
1.60 1.10% 146.40 - 15.58 1.04 1.12 1.36 23.41

Reports Covered

Stock Research & News

Profile

Essentra plc manufactures and distributes plastic injection and vinyl dip moulded, and metal components worldwide. The company offers cable ties and conduit, and accessories; grommets, strain relief, and blanking plugs; cable glands and accessories; caps and plugs; card guides and pullers; circuit board hardware products; EMI suppression ferrite cores; fan accessories comprising filters and fan mounting accessories; screws and nuts; rivet and panel fasteners; washers; spacers; brushes; fleet; fibre management; and furniture fittings. It also provides gasketing, toggle clamps, and enclosure accessories; handles, knobs, and positioning components; masking tapes, hooks, and bags; hose clamps, O-rings and O-ring kits, and hose protection products; LED mounting, light pipes and lens; LED spacers; locks, latches, catches, and hinges; pipe and flange protection essentra products; tube inserts, connectors, and ferrules; and vibration mounts, dampers, and slide bearings, as well as handwheels. The company offers its products for a range of applications and industries that are used in protection and finish products. The company was formerly known as Filtrona plc and changed its name to Essentra plc in June 2013. Essentra plc was incorporated in 2005 and is based in Oxford, the United Kingdom.

Essentra PLC

Avebury House, Milton Keynes, United Kingdom, MK9 1AU

Key Executives

Name Title Year Born
Mr. Paul A. Forman Chief Exec. & Exec. Director 1965
Mr. Jack Clarke CFO & Exec. Director NA
Aamir Mohiuddin Director of Investor Relations NA
Mr. Jon Green Company Sec. & Gen. Counsel NA
Ms. Lucy Yank Group Communications Director NA
Ms. Oshin Cassidy Group HR Director NA
Mr. Scott Fawcett Managing Director of Components Division NA
Emma Reid Head of Governance NA
Patricia Kendall Deputy Company Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions