Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Empiric Student Property Plc

Real Estate GB ESP

NoneGBX
0.00(0%)

Last update at 2026-02-27T16:00:12.310815Z

Day Range

--
LowHigh

52 Week Range

79.4697.40
LowHigh

Fundamentals

  • Previous Close 80.00
  • Market Cap570.25M
  • VolumeNone
  • P/E Ratio31.50
  • Dividend Yield3.97%
  • EBITDA40.40M
  • Revenue TTM78.70M
  • Revenue Per Share TTM0.13
  • Gross Profit TTM 48.80M
  • Diluted EPS TTM0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 67.70M 29.20M -23.97000M 54.77M 40.28M
Minority interest - - - - -
Net income 67.70M 17.50M -35.85300M 42.91M 40.28M
Selling general administrative 5.20M 5.14M 5.14M 4.10M 5.57M
Selling and marketing expenses - - - - -
Gross profit 49.00M 32.91M 36.79M 47.56M 39.66M
Reconciled depreciation 0.60M 0.46M 0.33M 0.28M 0.30M
Ebit 81.20M 39.93M 27.00M 67.51M 51.31M
Ebitda 82.50M 41.35M -11.76100M 66.92M 51.61M
Depreciation and amortization 1.30M 1.43M -38.75800M -0.59100M 0.30M
Non operating income net other - - - - -
Operating income 81.20M 39.93M 27.00M 67.51M 30.72M
Other operating expenses 37.20M 33.48M 32.45M 32.47M 33.44M
Interest expense 14.00M 11.57M 11.84M 11.95M 11.04M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.00100M 0.02M 0.23M 0.06M
Net interest income -15.00000M -12.38100M -11.81600M -11.71900M -10.97500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.20M 11.70M 11.88M 11.87M -30.50000M
Total revenue 73.00M 55.97M 59.44M 70.91M 64.16M
Total operating expenses 13.20M 10.41M 9.80M 9.12M 8.94M
Cost of revenue 24.00M 23.06M 22.65M 23.35M 24.50M
Total other income expense net -13.50000M -10.72900M -50.96700M -12.73900M 9.56M
Discontinued operations - - - - -
Net income from continuing ops 67.70M 29.20M -23.97000M 54.77M 40.28M
Net income applicable to common shares 67.70M 29.20M -23.97000M 54.77M 40.28M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1146.50M 1069.48M 1054.75M 1058.11M 1019.88M
Intangible assets 1.90M 1.32M 1.05M 1.62M 1.25M
Earning assets - - - - -
Other current assets 20.70M 33.71M 4.40M 4.61M 4.24M
Total liab 445.70M 421.88M 421.47M 393.35M 379.99M
Total stockholder equity 700.80M 647.60M 633.28M 664.76M 639.89M
Deferred long term liab - - - - -
Other current liab 56.00M 44.70M 32.80M 40.28M 53.02M
Common stock 6.00M 6.03M 6.03M 6.03M 6.03M
Capital stock 6.00M 6.03M 6.03M 6.03M 6.03M
Retained earnings 249.80M 181.31M 151.95M 175.89M 121.22M
Other liab - - - - 1124.20M
Good will - - - - -
Other assets - - 1054.75M 1056.13M 1018.26M
Cash 55.80M 37.13M 33.93M 16.52M 23.47M
Cash and equivalents - - - - -
Total current liabilities 58.00M 94.67M 36.20M 86.25M 111.00M
Current deferred revenue - - - - -
Net debt 332.00M 334.90M 351.34M 333.25M 300.78M
Short term debt 0.10M 44.82M - 42.67M 55.26M
Short long term debt 0.00000M 44.71M 0.00000M 42.67M 55.50M
Short long term debt total 387.80M 372.03M 385.27M 349.77M 324.25M
Other stockholder equity 445.00M 460.25M 475.30M 482.83M 512.95M
Property plant equipment 1068.10M 997.32M 1005.25M 1029.43M 971.41M
Total current assets 76.50M 70.84M 48.44M 27.05M 47.22M
Long term investments - - - - 10.00M
Net tangible assets 698.90M 646.28M 632.22M 663.14M 638.64M
Short term investments - - - - 10.00M
Net receivables 1.40M 4.89M 10.11M 5.93M 9.51M
Long term debt 386.50M 326.24M 385.27M 307.10M 268.99M
Inventory - - - - 1262.20M
Accounts payable 1.90M 5.15M 3.41M 3.29M 2.72M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -0.69300M -0.40400M -0.30500M
Additional paid in capital - - - - -
Common stock total equity - - 6.03M 6.03M 6.03M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1065.70M 995.89M 1005.12M 1029.08M 961.04M
Deferred long term asset charges - - - - -
Non current assets total 1070.00M 998.64M 1006.31M 1031.05M 972.66M
Capital lease obligations 1.30M 1.07M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -9.40000M 1.32M -14.67800M 10.00M -10.00000M
Change to liabilities 6.50M 12.72M -6.87500M 0.97M 5.47M
Total cashflows from investing activities -9.40000M 1.32M -14.67800M -29.84800M -64.33300M
Net borrowings 16.10M -15.00000M 35.00M 25.00M 26.17M
Total cash from financing activities -15.50000M -40.52600M 14.73M -17.81500M -17.06900M
Change to operating activities - - - - 21.60M
Net income 67.70M 29.20M -23.97000M 54.77M 40.28M
Change in cash 18.70M 3.20M 17.41M -6.95600M -29.24800M
Begin period cash flow 37.10M 33.93M 16.52M 23.47M 52.72M
End period cash flow 55.80M 37.13M 33.93M 16.52M 23.47M
Total cash from operating activities 43.60M 42.41M 17.36M 40.71M 52.15M
Issuance of capital stock - - - - 0.00000M
Depreciation 0.60M 0.46M 0.33M 0.28M 0.30M
Other cashflows from investing activities - 0.00100M 0.02M 10.41M -9.89600M
Dividends paid 16.70M 13.59M 7.54M 30.15M 30.14M
Change to inventory - - - - -128.00000M
Change to account receivables 0.20M 6.67M -3.97100M 0.96M 15.45M
Sale purchase of stock - - - - -
Other cashflows from financing activities 21.20M -11.93700M 65.07M 102.83M 53.70M
Change to netincome -32.40000M -7.44900M 50.35M -17.47400M -11.09500M
Capital expenditures 1.90M 0.96M 0.44M 0.64M 0.27M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 6.70M 19.39M -10.84600M 1.93M 20.92M
Stock based compensation 0.70M 0.20M 0.03M 0.16M -
Other non cash items -32.10000M 12.38M 13.32M 12.74M -9.34500M
Free cash flow 41.70M 41.44M 16.92M 40.07M 51.89M

Peer Comparison

Sector: Real Estate Industry: REIT - Residential

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ESP
Empiric Student Property Plc		 - -% - 31.50 20.92 7.22 0.80 12.30 10.91
SOHO
Triple Point Social Housing REIT PLC		 -0.7 0.96% 72.20 73.40 10.94 7.08 0.75 59.31
RESI
Residential Secure Income plc		 -1.2 2.28% 51.40 - - 3.41 0.75 7.89
KCR
KCR Residential Reit PLC		 - -% 8.10 - - 1.95 0.32 11.34 14.12

Reports Covered

Stock Research & News

View All

Profile

Empiric Student Property plc is a leading provider and operator of modern, predominantly direct-let, premium student accommodation located in high-demand university towns and cities across the UK. Investing in both operating and development assets, Empiric is a fully integrated operational student property business focused on premium studio-led accommodation managed through its Hello Student operating platform, that is attractive to a growing number of student segments. The Company is an internally managed real estate investment trust (REIT) incorporated in England and Wales, listed on the premium listing segment of the Official List of the Financial Conduct Authority and was admitted to trading on the main market for listed securities of the London Stock Exchange in June 2014.

Empiric Student Property Plc

6th Floor Swan House, London, United Kingdom, W1C 1BQ

Key Executives

Name Title Year Born
Mr. Duncan Garrood CEO & Director 1959
Mr. Donald A. Grant C.A., CA Chief Financial & Sustainability Officer and Exec. Director 1974
Mr. Clint Bartman BSc, MBA Operations Director NA
Charles Taylor Consultant and Acquisitions Mang. NA
Mr. Martyn Roe MBA, MRICS, Dip Proj Man Consultant NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions