0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Eneraqua Technologies PLC

Utilities GB ETP

49.0GBP
-(-%)

Last update at 2024-11-21T15:26:00Z

Day Range

48.0049.70
LowHigh

52 Week Range

35.00385.21
LowHigh

Fundamentals

  • Previous Close 49.00
  • Market Cap14.62M
  • Volume145300
  • P/E Ratio2.32
  • Dividend Yield2.73%
  • EBITDA7.67M
  • Revenue TTM56.88M
  • Revenue Per Share TTM1.73
  • Gross Profit TTM 14.60M
  • Diluted EPS TTM0.19

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax 9.94M 4.07M 0.79M 0.59M 0.25M
Minority interest - - - - -
Net income 8.52M 4.06M 0.91M 0.43M 0.03M
Selling general administrative 12.77M 10.17M 5.66M 4.19M 2.72M
Selling and marketing expenses - - - - -
Gross profit 23.08M 14.60M 6.72M 5.01M 2.91M
Reconciled depreciation 1.42M 1.11M 0.15M 0.13M 0.04M
Ebit 10.30M 4.43M 1.18M 0.86M 0.35M
Ebitda 11.73M 5.54M 1.33M 0.99M 0.39M
Depreciation and amortization 1.42M 1.11M 0.15M 0.13M 0.04M
Non operating income net other - - - - -
Operating income 10.30M 4.43M 1.17M 0.85M 0.34M
Other operating expenses 44.77M 31.74M 13.42M 8.69M 7.27M
Interest expense 0.37M 0.37M 0.38M 0.26M 0.10M
Tax provision 1.42M 0.00800M -0.11877M 0.16M 0.22M
Interest income 0.00000M 0.00000M 0.38M 0.26M 0.10M
Net interest income -0.37000M -0.36600M -0.37986M -0.25992M -0.09835M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.42M 0.00800M -0.11877M 0.16M 0.22M
Total revenue 55.07M 36.18M 14.59M 9.54M 7.61M
Total operating expenses 12.77M 10.17M 5.54M 4.16M 2.57M
Cost of revenue 32.00M 21.57M 7.87M 4.53M 4.70M
Total other income expense net -0.37000M -0.36600M -0.37986M -0.25992M -0.09835M
Discontinued operations - - - - -
Net income from continuing ops 8.52M 4.06M 0.91M 0.43M 0.03M
Net income applicable to common shares - 4.06M 0.91M 0.43M 0.03M
Preferred stock and other adjustments - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Total assets 48.36M 28.20M 11.62M 6.57M 3.19M
Intangible assets 3.15M 2.85M 0.58M 0.31M 0.36M
Earning assets - - - - -
Other current assets 12.39M 12.39M 2.85M 2.01M 1.33M
Total liab 23.35M 11.76M 9.35M 5.26M 2.31M
Total stockholder equity 25.02M 16.44M 2.28M 1.31M 0.88M
Deferred long term liab - 1.46M - - -
Other current liab 0.37M 2.73M 1.88M 1.04M 0.82M
Common stock 0.33M 0.34M 0.00254M 0.00254M 0.00254M
Capital stock 0.33M 0.34M 0.00254M 0.00254M 0.00254M
Retained earnings 19.79M 5.39M 1.76M 0.85M 0.42M
Other liab - 0.14M 0.02M 0.01M 0.02M
Good will 5.55M 4.37M - - -
Other assets - 1.46M 0.06M 0.04M 0.02M
Cash 3.22M 4.07M 4.28M 3.62M 0.96M
Cash and equivalents - - - - -
Total current liabilities 17.17M 11.51M 5.12M 3.59M 1.81M
Current deferred revenue -0.36600M -2.72600M 0.92M 0.69M -
Net debt 4.70M -3.87900M 0.90M -1.45355M -0.26975M
Short term debt 2.01M 0.08M 0.97M 0.50M 0.21M
Short long term debt 1.47M 0.00000M 0.89M 0.48M 0.21M
Short long term debt total 7.93M 0.19M 5.18M 2.16M 0.70M
Other stockholder equity 4.89M 10.71M 0.51M 0.45M 0.46M
Property plant equipment - 3.34M 2.96M 0.16M 0.14M
Total current assets 35.01M 17.64M 8.02M 6.06M 2.66M
Long term investments - - - - -
Net tangible assets - 9.22M 1.70M 0.99M 0.52M
Short term investments - - - - -
Net receivables 3.49M 12.39M 2.15M 1.20M 1.03M
Long term debt 4.73M 0.00000M 4.08M 1.65M 0.48M
Inventory 2.56M 1.19M 0.89M 0.43M 0.37M
Accounts payable 15.15M 11.43M 1.35M 1.36M 0.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 7.22M - - -
Deferred long term asset charges - - - - -
Non current assets total 13.36M 10.56M 3.60M 0.51M 0.52M
Capital lease obligations 1.73M 0.19M 0.21M 0.04M 0.00000M
Long term debt total - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments -2.76800M -8.38200M -1.76402M -0.04091M -0.12350M
Change to liabilities - 7.28M -0.02981M 1.42M -0.55603M
Total cashflows from investing activities - -8.38200M -1.76402M -0.04091M -0.12350M
Net borrowings - -5.16300M 2.80M 1.43M 0.02M
Total cash from financing activities 4.97M 4.50M 2.43M 1.26M -0.07598M
Change to operating activities - - - - -
Net income 8.52M 4.06M 0.91M 0.43M 0.03M
Change in cash -0.84600M -0.21400M 0.67M 2.65M 0.42M
Begin period cash flow 4.07M 4.28M 3.62M 0.96M 0.55M
End period cash flow 3.22M 4.07M 4.28M 3.62M 0.96M
Total cash from operating activities -3.04400M 3.66M 0.00474M 1.43M 0.62M
Issuance of capital stock 0.00000M 10.00M - - -
Depreciation 1.42M 1.11M 0.15M 0.13M 0.04M
Other cashflows from investing activities - - 0.00386M 0.00294M 0.00119M
Dividends paid 0.33M - - - -
Change to inventory -1.37100M -0.29500M -0.45847M -0.06315M 0.00188M
Change to account receivables - -9.54000M -0.71024M -0.65501M 0.79M
Sale purchase of stock -0.01200M - - - -
Other cashflows from financing activities 6.67M -0.52100M 4.71M 1.26M -0.07598M
Change to netincome - 1.05M 0.14M 0.16M 0.32M
Capital expenditures 1.15M 3.27M 1.77M 0.04M 0.12M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -14.52300M -2.55700M -1.19851M 0.71M 0.23M
Stock based compensation 0.12M 0.33M 0.07M 0.00000M -
Other non cash items 0.37M 0.37M 0.38M 0.16M 0.32M
Free cash flow -4.19500M 0.39M -1.76314M 1.39M 0.49M

Peer Comparison

Sector: Utilities Industry: Utilities - Independent Power Producers

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ETP
Eneraqua Technologies PLC
- -% 49.00 2.32 10.42 0.26 0.60 0.29 1.91
CYPC
China Yangtze Power Co. Ltd. GDR
- -% 37.20 0.26 16.47 0.01 2.73 2.21 3.86
CNA
Centrica PLC
2.60 2.16% 123.00 1.94 8.51 0.27 1.68 0.17 0.64
OPG
OPG Power Venture Plc
-0.1 2.27% 4.30 3.75 20.83 0.50 0.29 0.36 1.53

Reports Covered

Stock Research & News

Profile

Eneraqua Technologies plc provides turnkey solutions for water efficiency and decarbonization through district heating and ground source heat pump systems for social housing, commercial clients, and residential sectors. The company offers air source heat pump, hybrid, and gas multi-occupancy heating systems. It operates in the United Kingdom, rest of Europe, and India. Eneraqua Technologies plc was founded in 2012 and is based in London, the United Kingdom.

Eneraqua Technologies PLC

2 Windmill Street, London, United Kingdom, W1T 2HX

Key Executives

Name Title Year Born
Mr. Mitesh Ramji Dhanak CEO & Exec. Director 1966
Mr. Iain Stuart Richardson CFO & Exec. Director 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions