Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Frenkel Topping Group

Financial Services GB FEN

50.0GBX
1.00(2.04%)

Last update at 2026-06-04T15:16:00Z

52 Week Range

31.6050.00
LowHigh

Fundamentals

  • Previous Close 49.00
  • Market Cap59.60M
  • Volume2
  • P/E Ratio16.17
  • Dividend Yield2.89%
  • EBITDA6.27M
  • Revenue TTM40.46M
  • Revenue Per Share TTM0.33
  • Gross Profit TTM 15.04M
  • Diluted EPS TTM0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 4.15M 3.19M 2.42M 2.69M 1.55M
Minority interest -0.23600M -0.24600M -0.19671M -0.13880M 0.16M
Net income 2.79M 1.66M 1.65M 2.34M 1.05M
Selling general administrative 9.71M 8.80M 8.23M 4.77M 3.32M
Selling and marketing expenses - - - - -
Gross profit 13.52M 13.87M 11.13M 9.02M 5.54M
Reconciled depreciation 0.85M 0.72M 0.57M 0.33M 0.32M
Ebit 4.67M 6.63M 2.90M 3.99M 1.60M
Ebitda 5.52M 7.35M 3.48M 4.32M 2.29M
Depreciation and amortization 0.85M 0.72M 0.57M 0.33M 0.69M
Non operating income net other - - - - -
Operating income 4.67M 5.07M 2.90M 3.99M 1.60M
Other operating expenses 32.73M 27.74M 21.95M 14.53M 8.25M
Interest expense 0.74M 0.38M 0.48M 0.32M 0.08M
Tax provision 1.12M 1.29M 0.57M 0.22M 0.38M
Interest income 0.01M 0.01M 0.00091M 0.15M 0.03M
Net interest income -0.73100M -0.51900M -0.48430M -0.17316M -0.05115M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.12M 1.29M 0.57M 0.22M 0.38M
Total revenue 37.40M 32.81M 24.85M 18.37M 10.19M
Total operating expenses 9.71M 8.80M 8.23M 5.18M 3.60M
Cost of revenue 23.02M 18.94M 13.72M 9.35M 4.65M
Total other income expense net -0.51900M -1.87600M -0.48430M -1.29155M -0.05115M
Discontinued operations - - - - -
Net income from continuing ops 3.03M 1.91M 1.85M 2.48M 1.17M
Net income applicable to common shares - - 1.65M 2.34M 1.05M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 59.85M 53.13M 53.14M 37.81M 28.55M
Intangible assets 4.95M 4.95M - - -
Earning assets - - - - -
Other current assets 8.96M 0.90M - 10.27M 4.85M
Total liab 17.60M 11.73M 13.05M 8.25M 3.40M
Total stockholder equity 41.94M 41.06M 39.81M 29.36M 24.99M
Deferred long term liab - - - - -
Other current liab 5.85M 5.07M 0.32M 2.34M 0.48M
Common stock 0.64M 0.64M 0.64M 0.57M 0.56M
Capital stock 0.64M 0.64M 0.64M 0.57M 0.56M
Retained earnings 20.48M 13.13M 12.30M 11.72M 11.11M
Other liab - - 4.02M 2.38M 0.55M
Good will 25.65M 24.26M - 16.26M 8.30M
Other assets 59.85M 53.13M 0.16M 0.56M 0.22M
Cash 3.14M 2.42M 4.99M 8.62M 12.00M
Cash and equivalents - - - - -
Total current liabilities 7.32M 9.11M 8.44M 5.87M 2.55M
Current deferred revenue - 6.52M - -1.84006M -0.33360M
Net debt -3.13800M -1.35300M -3.95506M -8.22970M -11.54876M
Short term debt 0.61M 0.49M 0.44M 0.17M 0.15M
Short long term debt 0.09M 0.07M - - -
Short long term debt total 8.44M 1.07M 1.03M 0.39M 0.45M
Other stockholder equity 20.58M 20.57M 26.88M 17.08M 13.32M
Property plant equipment - - 2.83M 1.99M 1.95M
Total current assets 25.70M 20.78M 20.57M 19.00M 18.08M
Long term investments - - - - -
Net tangible assets - - 10.23M 13.11M 16.69M
Short term investments 0.11M 0.11M 0.10M 0.11M 1.23M
Net receivables 13.49M 17.35M 10.66M 6.35M 4.51M
Long term debt 6.90M 0.00000M 0.04M - -
Inventory - - - - -
Accounts payable 0.85M 1.10M 7.68M 5.20M 2.25M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.25M 6.71M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 0.56M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -4.57855M
Accumulated amortization - - - - -
Non currrent assets other 0.10M 0.15M 0.16M 0.13M 0.10M
Deferred long term asset charges - - - - -
Non current assets total 34.15M 32.36M 32.58M 18.81M 10.46M
Capital lease obligations 1.45M 1.00M 1.00M 0.39M 0.45M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -5.12100M -3.80800M -11.74776M -4.44979M -0.42995M
Change to liabilities - - -0.09525M -0.16356M -0.07050M
Total cashflows from investing activities -5.12100M -3.80800M -11.74776M -4.44979M -1.00374M
Net borrowings 6.92M 0.04M -0.37018M -0.42368M -1.35313M
Total cash from financing activities 3.85M -1.96500M 7.46M 0.33M 9.95M
Change to operating activities - - - - -
Net income 2.79M 3.19M 2.42M 2.69M 1.55M
Change in cash 0.71M -2.56100M -3.63171M -3.37948M 10.67M
Begin period cash flow 2.42M 4.99M 8.62M 12.00M 1.33M
End period cash flow 3.14M 2.42M 4.99M 8.62M 12.00M
Total cash from operating activities 1.97M 3.21M 0.66M 0.74M 1.72M
Issuance of capital stock 0.00000M 0.00100M 9.64M 2.34M 12.46M
Depreciation 0.85M 0.72M 0.57M 0.33M 0.32M
Other cashflows from investing activities - - - - -0.96673M
Dividends paid 1.90M 1.45M 1.77M 1.56M 1.13M
Change to inventory - - - - -
Change to account receivables -2.54700M -2.73600M -2.20507M -1.70914M -0.06331M
Sale purchase of stock - - - - 12.46M
Other cashflows from financing activities -1.16900M -0.03500M -0.40696M -0.21622M -0.18697M
Change to netincome - - 0.73M -0.05836M 0.48M
Capital expenditures 0.24M 0.29M 0.24M 0.10M 0.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.35500M -2.12400M -2.30032M -1.87270M -0.13381M
Stock based compensation 0.23M 0.50M 0.48M 0.29M 0.22M
Other non cash items 0.68M 0.92M -0.51461M 0.18M 0.05M
Free cash flow 1.75M 2.92M 0.42M 0.64M 1.68M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FEN
Frenkel Topping Group		 1.00 2.04% 50.00 16.17 11.19 1.47 1.36 1.60 8.48
FP
Fondul Proprietatea S.A. GDR		 - -% 4.20 - - 19.30 38.04
MNTN
Schiehallion Fund Ltd		 -0.06 2.69% 2.17 0.05 - 4.35 1.25 5.65
BHMU
BH Macro Limited		 0.02 0.45% 4.44 0.09 - 39.01 0.71 6.47
TFG
Tetragon Financial Group Ltd		 -0.05 0.40% 12.40 0.02 7.04 1.16 0.31 2.06 6.56

Reports Covered

Stock Research & News

View All

Profile

Frenkel Topping Group Plc, together with its subsidiaries, provides professional and financial services in the personal injury and clinical negligence field in the United Kingdom. It operates through Financial Services, Costs Law, and Other Professional Services segments. The company offers independent financial advisory, discretionary fund management, and financial services; major trauma signposting, forensic accountancy, care and case management, and medico-legal reporting services; expert witness services; and costs management services. It also provides recruitment and legal costs services. Frenkel Topping Group Plc was founded in 1979 and is headquartered in Manchester, the United Kingdom.

Frenkel Topping Group

Frenkel House, Manchester, United Kingdom, M50 2ZY

Key Executives

Name Title Year Born
Mr. Richard C. Fraser CEO & Exec. Director NA
Ms. Elaine Nicola Cullen-Grant Sec., CFO & Exec. Director 1975
Mr. Mark S. Holt COO & Exec. Director NA
Mr. Richard Petrie Personal Injury Trust Devel. Consultant NA
Mr. Richard Cullen Fraser CEO & Executive Director 1959
Ms. Elaine Nicola Cullen-Grant Secretary, CFO & Executive Director 1975
Mr. Mark Stuart Holt COO, MD & Executive Director 1976
Ms. Denise Moore Group Director of Compliance & Risk NA
Ms. Tracey Atkinson Director of People and Culture NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions