0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T16:35:00Z
Fevertree Drinks Insiders Placed Bullish Bets Worth UK£858.5k
Fri 11 Oct 24, 06:16 AMFevertree Drinks And 2 More UK Stocks That May Be Trading Below Estimated Value
Fri 27 Sep 24, 06:02 AMLike Terry Smith, we’re keeping hold of this underperformer
Fri 27 Sep 24, 04:00 AM3 UK Stocks Estimated To Be Trading At Up To 44.5% Below Intrinsic Value
Thu 12 Sep 24, 06:08 AMDoes The Market Have A Low Tolerance For Fevertree Drinks PLC's (LON:FEVR) Mixed Fundamentals?
Thu 29 Aug 24, 07:41 AM3 UK Stocks That May Be Undervalued In August 2024
Thu 15 Aug 24, 07:03 AMCapital Allocation Trends At Fevertree Drinks (LON:FEVR) Aren't Ideal
Fri 12 Jul 24, 10:40 AMFTSE: London Stock Exchange outage halts trading for 2200 shares
Tue 05 Dec 23, 11:36 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 31.00M | 55.60M | 51.60M | 72.50M | 75.58M |
| Minority interest | - | - | - | - | - |
| Net income | 24.90M | 44.60M | 41.70M | 58.50M | 61.78M |
| Selling general administrative | 88.20M | 75.30M | 65.00M | 59.30M | 47.60M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 118.80M | 130.90M | 116.30M | 131.50M | 122.96M |
| Reconciled depreciation | 5.80M | 4.70M | 3.80M | 2.90M | 1.46M |
| Ebit | 30.60M | 55.60M | 51.30M | 72.20M | 75.68M |
| Ebitda | 37.20M | 60.60M | 55.60M | 75.60M | 77.14M |
| Depreciation and amortization | 6.60M | 5.00M | 4.30M | 3.40M | 1.46M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 30.60M | 55.60M | 51.30M | 72.20M | 75.36M |
| Other operating expenses | 313.70M | 255.50M | 200.80M | 188.30M | 162.09M |
| Interest expense | 0.40M | 0.30M | 0.20M | 0.20M | 0.11M |
| Tax provision | 6.10M | 11.00M | 9.90M | 14.00M | 13.80M |
| Interest income | 0.80M | 0.30M | 0.50M | 0.50M | 0.33M |
| Net interest income | 0.40M | 0.00000M | 0.30M | 0.30M | 0.22M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 6.10M | 11.00M | 9.90M | 14.00M | 13.80M |
| Total revenue | 344.30M | 311.10M | 252.10M | 260.50M | 237.45M |
| Total operating expenses | 88.20M | 75.30M | 65.00M | 59.30M | 47.60M |
| Cost of revenue | 225.50M | 180.20M | 135.80M | 129.00M | 114.49M |
| Total other income expense net | 0.40M | - | 0.30M | 0.30M | 0.22M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 24.90M | 44.60M | 41.70M | 58.50M | 61.78M |
| Net income applicable to common shares | - | 44.60M | 41.70M | 58.50M | 61.80M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 311.60M | 336.10M | 298.40M | 260.50M | 225.38M |
| Intangible assets | 16.80M | 15.50M | 16.60M | 9.50M | 10.22M |
| Earning assets | - | - | - | - | - |
| Other current assets | 73.70M | 73.60M | 58.40M | 60.90M | 62.92M |
| Total liab | 72.40M | 54.50M | 45.80M | 34.40M | 42.22M |
| Total stockholder equity | 239.20M | 281.60M | 252.60M | 226.10M | 183.17M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 2.60M | 0.60M | -0.40000M | 5.10M | 18.27M |
| Common stock | 0.30M | 0.30M | 0.30M | 0.30M | 0.29M |
| Capital stock | 0.30M | 0.30M | 0.30M | 0.30M | 0.29M |
| Retained earnings | 184.80M | 226.80M | 196.80M | 170.70M | 128.12M |
| Other liab | - | 1.60M | 1.50M | - | 0.20M |
| Good will | 36.40M | 32.20M | 32.20M | 31.50M | 31.47M |
| Other assets | - | 2.80M | 1.90M | 0.50M | - |
| Cash | 95.30M | 166.20M | 143.10M | 128.30M | 89.72M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 57.30M | 50.80M | 44.70M | 33.20M | 42.03M |
| Current deferred revenue | - | - | 1.90M | - | - |
| Net debt | -78.40000M | -163.30000M | -141.20000M | -126.50000M | -83.64610M |
| Short term debt | 3.40M | 0.80M | 0.80M | 0.60M | 6.08M |
| Short long term debt | 0.00000M | 0.10M | 0.10M | - | 6.08M |
| Short long term debt total | 16.90M | 2.90M | 1.90M | 1.80M | 6.08M |
| Other stockholder equity | 54.10M | 54.50M | 55.50M | 55.10M | 56.37M |
| Property plant equipment | - | 9.60M | 7.50M | 6.90M | 2.70M |
| Total current assets | 229.10M | 276.00M | 240.20M | 210.00M | 180.96M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 233.90M | 203.80M | 185.10M | 141.50M |
| Short term investments | - | - | - | - | - |
| Net receivables | 72.40M | 72.70M | 53.10M | 57.60M | 58.60M |
| Long term debt | - | - | - | - | 0.00000M |
| Inventory | 60.10M | 36.20M | 38.70M | 20.80M | 28.32M |
| Accounts payable | 51.30M | 49.40M | 42.40M | 27.50M | 11.34M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -3.70000M | -1.62200M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 0.30M | 0.30M | 0.29M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1.80M | 47.70M | - | 2.10M | 44.42M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 82.50M | 60.10M | 58.20M | 50.50M | 44.42M |
| Capital lease obligations | 16.90M | 2.80M | 2.20M | 1.80M | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -10.00000M | -4.30000M | -3.80000M | -2.10000M | -1.15010M |
| Change to liabilities | - | 7.70M | 10.80M | -4.00000M | 3.50M |
| Total cashflows from investing activities | - | -4.30000M | -3.80000M | -2.10000M | -1.20000M |
| Net borrowings | - | -0.70000M | -1.60000M | -6.60000M | -6.60000M |
| Total cash from financing activities | -70.70000M | -19.30000M | -19.60000M | -27.00000M | -12.75000M |
| Change to operating activities | - | -2.80000M | -2.80000M | -2.80000M | -2.80000M |
| Net income | 31.00M | 55.60M | 51.60M | 72.50M | 61.78M |
| Change in cash | -70.90000M | 23.10M | 14.80M | 38.60M | 32.76M |
| Begin period cash flow | 166.20M | 143.10M | 128.30M | 89.70M | 56.96M |
| End period cash flow | 95.30M | 166.20M | 143.10M | 128.30M | 89.72M |
| Total cash from operating activities | 8.50M | 46.80M | 38.10M | 68.00M | 45.64M |
| Issuance of capital stock | - | - | 0.00000M | 0.00000M | 1.08M |
| Depreciation | 5.80M | 4.70M | 3.80M | 2.90M | 1.46M |
| Other cashflows from investing activities | - | 0.30M | 0.50M | 0.50M | 0.30M |
| Dividends paid | 68.80M | 18.40M | 17.80M | 18.00M | 13.73M |
| Change to inventory | -23.50000M | 0.50M | -17.20000M | 5.70M | -16.41400M |
| Change to account receivables | - | -14.60000M | 4.00M | 1.30M | -7.30000M |
| Sale purchase of stock | - | - | - | - | 1.08M |
| Other cashflows from financing activities | -1.90000M | -0.80000M | -0.90000M | -2.90000M | -0.10700M |
| Change to netincome | - | 6.70M | -5.00000M | 3.60M | 2.70M |
| Capital expenditures | 7.10M | 4.60M | 2.60M | 2.60M | 1.48M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -22.20000M | -9.20000M | -2.40000M | 3.00M | -20.25310M |
| Stock based compensation | 3.30M | 2.70M | 1.90M | 1.90M | 1.82M |
| Other non cash items | -9.40000M | -7.00000M | -0.30000M | -0.30000M | 0.84M |
| Free cash flow | 1.40M | 42.20M | 35.50M | 65.40M | 44.16M |
Sector: Consumer Defensive Industry: Beverages - Non-Alcoholic
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FEVR Fevertree Drinks Plc |
-10.5 1.55% | 667.50 | 104.40 | 32.36 | 3.46 | 5.50 | 3.35 | 52.58 |
| CCH Coca Cola HBC AG |
-10.0 0.37% | 2692.00 | 15.06 | 12.72 | 0.84 | 3.23 | 0.98 | 7.74 |
| BVIC Britvic PLC |
1.00 0.08% | 1306.00 | 17.52 | 13.81 | 1.21 | 5.55 | 1.60 | 11.15 |
| BAG A.G.Barr PLC |
-1.0 0.17% | 605.00 | 17.23 | 14.31 | 1.56 | 2.05 | 1.42 | 8.82 |
| NICL Nichols |
10.00 0.78% | 1285.00 | 36.36 | 19.23 | 2.40 | 4.58 | 2.16 | 19.97 |
Fevertree Drinks Plc, together with its subsidiaries, engages in the development and sale of premium mixer drinks in the United Kingdom, the United States, rest of Europe, and internationally. The company offers Indian, Mediterranean, elderflower, cucumber, damson and sloe berry, rhubarb and raspberry, aromatic, lemon, and Clementine tonic water products; gingers; sodas; cola and lemonades; cocktails; and sparkling soft drinks. It sells its products under Fever-Tree brand name to bars and restaurants. The company was formerly known as Fevertree Topco Limited and changed its name to Fevertree Drinks Plc in October 2014. Fevertree Drinks Plc was founded in 2004 and is headquartered in London, the United Kingdom.
186 -188 Shepherds Bush Road, London, United Kingdom, W6 7NL
| Name | Title | Year Born |
|---|---|---|
| Mr. Timothy Daniel Gray Warrillow | Co-Founder, CEO & Exec. Director | 1975 |
| Mr. Andrew J. Branchflower | CFO & Exec. Director | 1979 |
| Ms. Ann Hyams | Director of Investor Relations | NA |
| Mr. Oliver Winters | Director of Communications | NA |
| Saskia Stoop | Marketing Director | 1984 |
| Ms. Claire Huntingford | Head of Supply Chain | 1981 |
| Mr. Charles Gibb | Global Strategy Director & CEO of North American | NA |
| Alex O'Connell | Company Sec. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...