0R15 8780.0 -1.0593% 0R1E 8785.0 3.0257% 0M69 None None% 0R2V 233.0 9900.0% 0QYR 1479.0 0.0% 0QYP 429.0 0.0% 0RUK None None% 0RYA 1530.0 -0.2608% 0RIH 163.0 0.0% 0RIH 163.0 0.0% 0R1O 207.05 10200.995% 0R1O None None% 0QFP 10566.6201 109.6552% 0M2Z 269.0851 0.162% 0VSO 31.34 -11.9787% 0R1I None None% 0QZI 574.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 159.39 0.0818%

Goldplat PLC

Basic Materials GB GDP

6.7GBP
0.25(3.88%)

Last update at 2024-11-28T08:26:00Z

Day Range

6.706.70
LowHigh

52 Week Range

5.8310.64
LowHigh

Fundamentals

  • Previous Close 6.45
  • Market Cap10.49M
  • Volume74
  • P/E Ratio2.92
  • Dividend Yield-%
  • EBITDA7.74M
  • Revenue TTM41.88M
  • Revenue Per Share TTM0.25
  • Gross Profit TTM 9.99M
  • Diluted EPS TTM0.02

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 3.42M 5.83M 3.65M 5.67M -1.08700M
Minority interest -0.27000M -0.40800M -0.50000M 3.06M 2.72M
Net income 2.80M 3.56M 1.68M -3.13700M -2.23400M
Selling general administrative 3.02M 2.33M 1.69M 1.68M 2.01M
Selling and marketing expenses - - - - -
Gross profit 7.42M 9.99M 6.20M 7.31M 1.51M
Reconciled depreciation - 0.58M 0.58M 1.19M 1.18M
Ebit - 7.13M 3.98M 6.70M -0.48200M
Ebitda 4.30M 7.71M 4.56M 7.89M 0.70M
Depreciation and amortization - 0.58M 0.58M 1.19M 1.18M
Non operating income net other - - - - -
Operating income 4.30M 7.71M 4.56M 5.33M -0.50100M
Other operating expenses 37.58M 35.51M 30.84M 19.18M 25.34M
Interest expense 0.88M 1.88M 0.91M 0.74M 0.60M
Tax provision 0.36M 1.87M 0.90M 2.36M 0.65M
Interest income - - 0.00000M 0.03M 0.02M
Net interest income -0.88100M -0.65600M -0.36600M -0.38400M -0.35200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.36M 1.87M 0.90M 2.36M 0.65M
Total revenue 41.88M 43.22M 35.40M 24.81M 24.84M
Total operating expenses 3.12M 2.28M 1.64M 1.68M 2.01M
Cost of revenue 34.46M 33.23M 29.20M 17.50M 23.32M
Total other income expense net -0.88100M -1.88400M -0.90900M 0.04M -0.31700M
Discontinued operations - - -0.57000M -5.27000M -2.77800M
Net income from continuing ops 3.07M 3.96M 2.75M 3.31M -1.74000M
Net income applicable to common shares - 3.56M 1.68M -3.13700M -3.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 63.48M 37.57M 36.00M 27.01M 32.79M
Intangible assets - - -0.14500M -0.14500M -2.28500M
Earning assets - - - - -
Other current assets - 10.15M 13.06M 7.86M 7.92M
Total liab 46.23M 19.77M 17.59M 11.89M 13.93M
Total stockholder equity 16.22M 16.65M 14.78M 12.06M 15.87M
Deferred long term liab - - - - -
Other current liab 0.21M 13.87M 13.47M 1.39M 2.88M
Common stock 1.68M 1.68M 1.70M 1.68M 1.68M
Capital stock 1.68M 1.68M 1.70M 1.68M 1.68M
Retained earnings 12.33M 9.53M 6.85M 5.17M 8.86M
Other liab - 1.82M 1.58M 1.47M 1.10M
Good will - 4.66M 4.66M 4.66M 5.63M
Other assets - 0.74M 1.24M 0.66M 0.95M
Cash 2.98M 3.90M 3.46M 3.14M 2.37M
Cash and equivalents - - - - -
Total current liabilities 44.63M 16.42M 15.90M 10.28M 12.78M
Current deferred revenue - -13.66500M -13.34600M 0.22M -2.82500M
Net debt -1.42300M -1.13000M -3.02300M -1.78500M -0.91600M
Short term debt 1.23M 1.24M 0.33M 1.21M 1.30M
Short long term debt 1.09M 0.98M 6.94M 1.00M 1.09M
Short long term debt total 1.55M 2.77M 0.44M 1.36M 1.45M
Other stockholder equity 2.21M -11.20800M -8.54400M -6.84200M -9.95700M
Property plant equipment - 5.34M 5.14M 4.26M 7.95M
Total current assets 52.42M 26.82M 24.95M 17.43M 16.13M
Long term investments - - - - -
Net tangible assets - 11.99M 10.11M 7.39M 9.10M
Short term investments - 0.73M - - 0.35M
Net receivables 29.20M 8.62M 12.90M 4.48M 7.94M
Long term debt 0.28M 1.42M - - -
Inventory 20.13M 12.05M 8.43M 6.43M 5.84M
Accounts payable 43.20M 14.97M 15.45M 7.46M 11.43M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -5.65900M
Additional paid in capital - - - - -
Common stock total equity - - - 1.68M 1.68M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.78M -10.00400M -9.80700M -8.92100M 0.95M
Deferred long term asset charges - - - - -
Non current assets total 11.06M 10.75M 11.05M 9.58M 16.66M
Capital lease obligations 0.18M 0.37M 0.40M 0.35M 0.36M
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.28000M -4.18700M -0.89300M -0.19100M -0.13200M
Change to liabilities - 0.00000M 7.98M -1.10600M 0.03M
Total cashflows from investing activities - -0.39600M -0.89300M -0.19100M -0.35300M
Net borrowings - 1.99M -1.05800M 0.43M -0.46700M
Total cash from financing activities -2.09200M 1.80M -1.28100M -1.57300M -0.90900M
Change to operating activities - - - - -
Net income 2.80M 3.96M 4.28M -1.96500M -0.50100M
Change in cash -1.11400M 0.44M 0.31M 1.34M 0.27M
Begin period cash flow 3.90M 3.46M 3.15M 1.81M 1.54M
End period cash flow 2.78M 3.90M 3.46M 3.15M 1.81M
Total cash from operating activities 3.34M 3.00M 2.31M 3.38M 1.38M
Issuance of capital stock 0.00000M 0.10M 0.07M - -
Depreciation - 0.58M 0.58M 1.19M 1.18M
Other cashflows from investing activities - - 0.07M 0.16M 0.20M
Dividends paid - 6.72M - - -
Change to inventory - -4.47300M -2.00100M -1.22600M 1.95M
Change to account receivables - - -7.44600M 2.60M -0.31500M
Sale purchase of stock - -4.19200M - - -
Other cashflows from financing activities -0.47200M 13.28M -0.48200M 0.31M -0.70900M
Change to netincome - -0.55800M 1.52M 5.06M 1.44M
Capital expenditures 1.91M 0.85M 0.98M 0.36M 0.33M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -2.00100M -1.46700M 0.47M 2.13M
Stock based compensation - 0.01M 0.02M 0.02M -
Other non cash items - 1.89M -1.07800M -0.33100M -1.42600M
Free cash flow 1.43M 2.15M 1.33M 3.02M 1.05M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GDP
Goldplat PLC
0.25 3.88% 6.70 2.92 3.27 0.25 0.64 0.21 1.72
WPM
Wheaton Precious Metals Corp
-13.0 0.26% 4897.00 41.77 36.76 18.68 3.35 17.84 22.99
EDV
Endeavour Mining Corp
-23.0 1.46% 1549.00 - 15.24 1.77 1.66 1.91 6.89
HOC
Hochschild Mining plc
1.00 0.47% 213.50 - 12.95 0.82 1.05 1.01 6.29
GGP
Greatland Gold plc
0.25 3.57% 7.25 - - - 8.70 -22.472

Reports Covered

Stock Research & News

Profile

Goldplat PLC, together with its subsidiaries, operates as a mining services company in South Africa and Ghana. It recovers gold and other precious metals from by-products, contaminated soil, and other precious metal material from mining and other industries. The company was incorporated in 2005 and is based in London, the United Kingdom.

Goldplat PLC

Salisbury House, London, United Kingdom, EC2M 5PS

Key Executives

Name Title Year Born
Mr. Werner Klingenberg CEO, CFO & Director 1982
Mr. Stephen Frank Ronaldson Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions