0R15 8520.0 -2.3383% 0R1E 8203.0 -0.4731% 0M69 21090.0 67.5139% 0R2V 227.04 9923.8411% 0QYR None None% 0QYP 411.37 -3.2071% 0RUK 2652.0 -9.2402% 0RYA 1520.0 -2.8754% 0RIH 174.55 -1.3563% 0RIH 164.85 -5.5571% 0R1O 200.44 9897.0075% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 164.23 1.7817%
Last update at 2024-11-21T15:49:00Z
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Income before tax | 22.13M | 19.94M | 16.51M | 12.12M | 16.41M |
| Minority interest | -0.60900M | -0.64000M | 4.89M | 4.58M | 4.13M |
| Net income | 15.90M | 12.98M | 12.49M | 7.87M | 11.51M |
| Selling general administrative | 22.17M | 20.65M | 19.68M | 19.81M | 21.20M |
| Selling and marketing expenses | 3.74M | 3.74M | 2.99M | 2.79M | 3.02M |
| Gross profit | 46.22M | 42.70M | 39.00M | 34.77M | 40.63M |
| Reconciled depreciation | 8.73M | 8.97M | 8.23M | 8.03M | 7.13M |
| Ebit | 20.38M | 18.31M | 17.09M | 12.86M | 16.41M |
| Ebitda | 29.11M | 27.34M | 25.39M | 20.95M | 23.77M |
| Depreciation and amortization | 8.73M | 9.03M | 8.29M | 8.10M | 7.36M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 20.31M | 18.31M | 17.09M | 12.86M | 16.41M |
| Other operating expenses | 165.43M | 125.80M | 114.14M | 131.65M | 110.64M |
| Interest expense | 1.44M | 1.17M | 0.64M | 0.81M | 0.46M |
| Tax provision | 5.62M | 6.32M | 3.51M | 3.77M | 3.96M |
| Interest income | 0.09M | 0.16M | 0.11M | 0.74M | 0.00100M |
| Net interest income | -1.43800M | -1.16900M | -0.64000M | -0.80900M | -0.45900M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 5.62M | 6.32M | 3.51M | 3.77M | 3.96M |
| Total revenue | 185.74M | 144.11M | 131.23M | 144.51M | 127.05M |
| Total operating expenses | 25.91M | 24.40M | 21.91M | 21.91M | 24.22M |
| Cost of revenue | 139.52M | 101.40M | 92.23M | 109.74M | 86.41M |
| Total other income expense net | 1.82M | 1.63M | -0.58000M | -0.74300M | -0.00100M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 16.51M | 13.62M | 13.01M | 8.34M | 12.45M |
| Net income applicable to common shares | 15.90M | 12.98M | 12.49M | 7.87M | 11.51M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Total assets | 262.83M | 218.98M | 202.41M | 192.27M | 189.44M |
| Intangible assets | 15.72M | 15.15M | 14.93M | 14.80M | 12.69M |
| Earning assets | - | - | - | - | - |
| Other current assets | 3.92M | 43.54M | 45.20M | 36.07M | 31.57M |
| Total liab | 133.68M | 99.24M | 84.38M | 82.67M | 80.15M |
| Total stockholder equity | 124.75M | 115.31M | 113.14M | 105.02M | 105.17M |
| Deferred long term liab | 10.08M | 9.41M | 8.48M | 7.46M | 6.63M |
| Other current liab | 36.32M | 23.49M | 22.16M | 25.37M | 30.84M |
| Common stock | 0.77M | 0.77M | 0.75M | 0.74M | 0.72M |
| Capital stock | 0.77M | 0.77M | 0.75M | 0.74M | 0.72M |
| Retained earnings | 119.06M | 111.44M | 106.40M | 99.92M | 99.41M |
| Other liab | 11.61M | 9.61M | 5.83M | 3.60M | 1.61M |
| Good will | 9.73M | 9.67M | 9.88M | 9.89M | 9.66M |
| Other assets | 11.21M | 3.93M | 8.67M | 8.46M | 7.14M |
| Cash | 19.66M | 11.65M | 15.16M | 9.84M | 9.64M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 74.81M | 49.26M | 45.49M | 63.48M | 58.05M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 34.32M | 31.49M | 19.51M | 20.38M | 21.04M |
| Short term debt | 6.73M | 2.76M | 1.61M | 14.62M | 10.20M |
| Short long term debt | 6.73M | 1.21M | 0.76M | 13.14M | 9.26M |
| Short long term debt total | 53.98M | 43.14M | 34.67M | 30.22M | 30.68M |
| Other stockholder equity | 4.92M | 3.10M | 5.99M | 4.36M | 57.98M |
| Property plant equipment | 108.01M | 93.78M | 80.75M | 74.97M | 74.11M |
| Total current assets | 122.48M | 95.55M | 95.82M | 90.79M | 91.74M |
| Long term investments | - | - | - | - | 0.74M |
| Net tangible assets | 109.38M | 90.49M | 96.81M | 87.78M | 89.44M |
| Short term investments | 1.66M | 1.19M | 0.91M | 0.90M | 1.69M |
| Net receivables | 50.95M | 42.33M | 36.12M | 30.43M | 27.15M |
| Long term debt | 47.26M | 36.06M | 30.54M | 14.26M | 19.32M |
| Inventory | 47.95M | 40.36M | 34.55M | 44.89M | 50.52M |
| Accounts payable | 31.77M | 23.00M | 21.73M | 23.48M | 17.01M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -57.80100M | -52.94600M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 0.75M | 0.74M | 0.72M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 6.90M | 4.83M | 1.10M | 1.82M | 1.24M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 140.35M | 123.43M | 106.59M | 101.48M | 97.70M |
| Capital lease obligations | 6.23M | 5.87M | 3.37M | 2.82M | 2.10M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Investments | -20.52400M | -18.09100M | -11.91900M | -8.96600M | -0.42500M |
| Change to liabilities | 22.03M | 1.28M | -3.38100M | 3.18M | 5.37M |
| Total cashflows from investing activities | -20.52400M | -18.09100M | -11.91900M | -8.96600M | -14.96300M |
| Net borrowings | 8.56M | 4.87M | 2.64M | 6.20M | 7.85M |
| Total cash from financing activities | -0.28100M | -3.78800M | -3.48300M | -0.71600M | 1.27M |
| Change to operating activities | - | - | -0.43800M | -0.98000M | -0.57900M |
| Net income | 16.51M | 13.62M | 13.01M | 8.34M | 12.45M |
| Change in cash | 8.01M | -3.50900M | 5.71M | 8.96M | -2.40700M |
| Begin period cash flow | 11.65M | 15.16M | 9.45M | 0.49M | 2.90M |
| End period cash flow | 19.66M | 11.65M | 15.16M | 9.45M | 0.49M |
| Total cash from operating activities | 29.13M | 17.99M | 21.21M | 19.17M | 11.20M |
| Issuance of capital stock | 0.00000M | 0.02M | 0.02M | 0.02M | - |
| Depreciation | 8.73M | 8.97M | 8.23M | 8.03M | 7.13M |
| Other cashflows from investing activities | - | - | 1.96M | 0.06M | 1.25M |
| Dividends paid | 8.29M | 7.86M | 6.02M | 6.93M | 6.13M |
| Change to inventory | -8.37700M | -5.17500M | 10.34M | 4.75M | -11.81600M |
| Change to account receivables | -9.10800M | 0.16M | -6.35700M | -5.41200M | -2.92700M |
| Sale purchase of stock | - | - | 0.02M | 0.02M | - |
| Other cashflows from financing activities | 9.19M | 4.74M | 33.29M | 6.20M | 7.40M |
| Change to netincome | -0.04500M | -0.21000M | 0.33M | 1.74M | 2.52M |
| Capital expenditures | 20.74M | 18.00M | 13.88M | 9.02M | 13.27M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 4.54M | -3.74200M | 0.17M | 1.54M | -9.95600M |
| Stock based compensation | - | - | - | 0.00000M | 1.22M |
| Other non cash items | -0.65400M | -0.85000M | -0.19900M | 1.26M | 0.36M |
| Free cash flow | 8.38M | -0.00800M | 7.33M | 10.15M | -2.06200M |
Sector: Industrials Industry: Specialty Industrial Machinery
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GDWN Goodwin PLC |
120.00 1.82% | 6700.00 | 25.36 | - | 2.23 | 3.55 | 2.69 | 15.41 |
| SPX Spirax-Sarco Engineering PLC |
50.00 0.77% | 6515.00 | 36.37 | 28.57 | 4.54 | 6.90 | 5.00 | 20.62 |
| MRO Melrose Industries PLC |
-1.5 0.30% | 499.70 | - | 21.69 | 0.96 | 2.05 | 1.06 | 8.95 |
| SMIN Smiths Group PLC |
25.00 1.47% | 1721.00 | 28.04 | 17.39 | 2.01 | 2.56 | 2.13 | 11.17 |
| WEIR Weir Group PLC |
24.00 1.14% | 2126.00 | 19.63 | 14.64 | 1.85 | 2.92 | 2.12 | 12.03 |
Goodwin PLC, together with its subsidiaries, provides mechanical and refractory engineering solutions primarily in the United Kingdom, rest of Europe, the United States, the Pacific Basin, and internationally. The company designs, manufactures, and sells dual plate check valves, axial nozzle check valves and axial piston control, and isolation valves for large construction projects, including the construction of naval vessels, nuclear waste treatment, nuclear power generation, liquefied natural gas, gas, oil, petrochemical, mining, and water markets; submersible slurry pumps; and radar surveillance systems for defense contractors, civil aviation authorities, and coastal border security agencies. It also provides alloy casting and machining products for use in defence industry, nuclear decommissioning, and the oil and gas industry. In addition, the company designs, manufactures, and sells investment casting powders, injection moulding rubbers, and waxes for jewelry casting, tire mold, and aerospace industries. Further, it produces exfoliated vermiculite that is used in insulation, brake linings, and fire protection products, that includes technical textiles. Additionally, the company is involved in selling consumable refractories to the shell molding casting industry. Goodwin PLC was founded in 1883 and is headquartered in Stoke-On-Trent, the United Kingdom.
Ivy House Foundry, Stoke-On-Trent, United Kingdom, ST1 3NR
| Name | Title | Year Born |
|---|---|---|
| Mr. Timothy John William Goodwin | Chairman | NA |
| Mr. Matthew S. Goodwin | MD of Mechanical Engineering Division & Exec. Director | 1971 |
| Mr. John P. Connolly | Exec. Director | 1951 |
| Mr. Simon Robert Goodwin | MD of Refractory Engineering Division & Exec. Director | NA |
| Mr. Bernard Rafe Ernest Goodwin | Exec. Director | 1986 |
| Mr. Nigel Brown | Exec. Director | NA |
| Ms. Jenny L. Martin | Company Sec. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
UK 
AU
CA
US
NZ
Please wait processing your request...