0R15 7793.0 0.1028% 0R1E 7575.0 -1.8782% 0M69 None None% 0R2V 174.0 1.6058% 0QYR 1387.5 0.7991% 0QYP 397.5 0.7605% 0LCV 137.1211 0.3815% 0RUK None None% 0RYA 1752.0 0.0% 0RIH 165.6 0.3941% 0RIH 164.7 -0.5435% 0R1O 181.75 10110.6742% 0R1O None None% 0QFP None None% 0M2Z 298.95 0.302% 0VSO None None% 0R1I None None% 0QZI 434.5 -0.344% 0QZ0 220.0 0.0% 0NZF None None%

Gama Aviation PLC

Industrials GB GMAA

96.0GBP
1.00(1.05%)

Last update at 2024-05-02T15:35:00Z

Day Range

95.00100.00
LowHigh

52 Week Range

45.00105.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -9.46500M -10.74500M -8.23900M -10.96400M -30.78000M
Minority interest -0.27900M 0.70M 0.80M 0.75M 0.66M
Net income -8.58000M -8.76500M -14.73500M -11.45900M -32.30100M
Selling general administrative 51.17M 37.86M 26.86M 39.27M 44.24M
Selling and marketing expenses - - - - -
Gross profit 54.99M 44.73M 52.03M 39.47M 45.05M
Reconciled depreciation 15.27M 17.32M 18.25M 20.35M 5.07M
Ebit 0.95M -5.48000M 7.56M -4.67300M -4.25600M
Ebitda 16.22M 11.84M 25.82M 15.68M -25.74500M
Depreciation and amortization 15.27M 17.32M 18.25M 20.35M -21.48900M
Non operating income net other - - - - -
Operating income 0.95M -5.48000M 7.56M -4.67300M -4.25600M
Other operating expenses 281.82M 239.85M 180.44M 251.81M 239.09M
Interest expense 3.88M 3.44M 3.44M 3.90M 0.95M
Tax provision -0.88500M -1.98000M 6.50M 0.49M 1.52M
Interest income 0.11M 0.56M 1.13M 0.00200M 0.00500M
Net interest income -3.92700M -3.10800M -2.63200M -4.51900M -0.94900M
Extraordinary items - - - - -0.76700M
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.88500M -1.98000M 6.50M 0.49M 1.52M
Total revenue 285.64M 235.91M 197.50M 246.81M 234.84M
Total operating expenses 51.17M 48.67M 34.97M 44.47M 49.31M
Cost of revenue 230.66M 191.18M 145.47M 207.34M 189.78M
Total other income expense net -10.41400M -5.26500M -15.80300M -6.29100M -26.52400M
Discontinued operations - - - - -0.76700M
Net income from continuing ops -8.58000M -8.76500M -14.73500M -11.45900M -32.30100M
Net income applicable to common shares - -5.55500M -8.25200M 0.44M 6.04M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 187.80M 214.96M 213.60M 233.13M 150.67M
Intangible assets 13.17M 15.65M 10.33M 10.15M 8.36M
Earning assets - - - - -
Other current assets - 63.84M 50.64M 76.10M 58.30M
Total liab 153.65M 167.44M 159.75M 167.40M 69.00M
Total stockholder equity 33.78M 47.43M 53.05M 64.98M 80.13M
Deferred long term liab - - - - -
Other current liab 12.33M 0.29M 41.96M 32.77M 25.45M
Common stock 0.96M 0.95M 0.95M 0.95M 0.95M
Capital stock 0.96M 0.95M 0.95M 0.95M 0.95M
Retained earnings -35.99200M -27.30100M -19.84200M -5.06200M -18.65400M
Other liab - 2.43M 3.62M 5.79M 0.62M
Good will 19.18M 22.24M 22.49M 21.75M 20.11M
Other assets - 4.21M 13.03M 6.47M 1.93M
Cash 22.41M 10.24M 16.14M 8.46M 10.02M
Cash and equivalents - - - - -
Total current liabilities 101.38M 98.00M 60.29M 116.97M 65.98M
Current deferred revenue - 34.10M - - -
Net debt 66.38M 104.91M 86.55M 97.98M 2.89M
Short term debt 42.28M 48.15M 6.85M 61.98M 11.52M
Short long term debt 31.23M 40.17M 1.00M 45.62M 9.85M
Short long term debt total 88.79M 115.16M 102.69M 106.45M 12.91M
Other stockholder equity 68.82M 73.78M 71.94M 69.09M 109.56M
Property plant equipment - 89.87M 93.00M 87.64M 22.25M
Total current assets 87.95M 82.99M 72.75M 91.84M 79.00M
Long term investments - - - - 18.29M
Net tangible assets - 9.54M 20.23M 33.09M 49.95M
Short term investments - - - - -
Net receivables 58.27M 63.84M 50.64M 74.10M 50.97M
Long term debt 4.88M 26.98M 52.20M 0.63M 1.39M
Inventory 7.28M 8.91M 5.98M 7.27M 10.68M
Accounts payable 46.77M 15.47M 11.48M 22.21M 29.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -38.93100M -32.96100M -11.73700M
Additional paid in capital - - - - -
Common stock total equity - - 0.95M 0.95M 0.95M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.41M 0.29M 15.03M 19.50M -89.20900M
Deferred long term asset charges - - - - -
Non current assets total 99.85M 131.97M 140.84M 141.29M 71.67M
Capital lease obligations 52.68M 48.00M 49.49M 60.20M 3.06M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 21.24M 2.00M -18.97900M -19.45600M -16.00000M
Change to liabilities 0.00000M -4.86600M -5.68500M 4.95M -10.98900M
Total cashflows from investing activities - -11.06800M -18.97900M -19.45600M -25.68600M
Net borrowings - 0.65M -6.50600M 18.59M -25.98700M
Total cash from financing activities -40.77800M -0.06300M -7.16600M 16.07M 35.44M
Change to operating activities - -2.57800M 5.78M 6.09M -3.24300M
Net income -8.58000M -10.74500M -8.23900M -10.96400M -31.65700M
Change in cash 12.16M -5.89300M 7.67M -1.58200M -12.32900M
Begin period cash flow 10.24M 16.14M 8.46M 10.04M 22.35M
End period cash flow 22.41M 10.24M 16.14M 8.46M 10.02M
Total cash from operating activities 31.38M 5.22M 33.68M 1.70M -21.37100M
Issuance of capital stock - - - - -
Depreciation 15.27M 17.32M 18.25M 20.35M 5.07M
Other cashflows from investing activities - 1.06M 0.43M 0.43M 0.43M
Dividends paid - - - 1.62M 2.31M
Change to inventory 1.06M -1.56700M -0.08000M -2.39700M -1.58500M
Change to account receivables - 6.23M 10.16M -22.20800M -5.86200M
Sale purchase of stock - - - - 63.74M
Other cashflows from financing activities 5.75M 12.30M 17.30M 50.60M 73.44M
Change to netincome 2.83M -3.93800M 13.34M -6.09400M -14.94400M
Capital expenditures 5.84M 5.98M 27.82M 18.15M 8.60M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 14.77M -2.78200M 10.18M -13.79300M -16.49100M
Stock based compensation 0.37M 0.26M 0.56M 0.86M 0.67M
Other non cash items 9.54M 3.38M -2.34800M 3.96M 21.04M
Free cash flow 25.54M -0.75800M 5.86M -16.45100M -29.96700M

Fundamentals

  • Previous Close 95.00
  • Market Cap60.44M
  • Volume394218
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA13.69M
  • Revenue TTM291.30M
  • Revenue Per Share TTM4.55
  • Gross Profit TTM 44.73M
  • Diluted EPS TTM-0.11

Peer Comparison

Sector: Industrials Industry: Airports & Air Services

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GMAA
Gama Aviation PLC
1.00 1.05% 96.00 - 3.20 0.21 2.41 0.38 15.16

Reports Covered

Stock Research & News

Profile

Gama Aviation Plc provides business aviation services in the Middle East, the United States, Asia, and Europe. The company operates through Business Aviation, Special Mission, and Technology and Outsourcing segments. The Business Aviation segment offers aircraft management, crewing, charter, and fixed base services, as well as maintenance and repair solutions. The Special Mission segment provides air ambulance and rescue, intelligence as a service, and infrastructure and survey services. The Technology and Outsourcing segment offers myairops, a Software as a Service and mobile app solution for flight and aircraft management, maintenance tracking, ground operations, and crew scheduling and operations; airworthiness management services; and trip support services, including flight planning, as well as arrangement of services, such as permits, slots, and fuel to aircraft operators. It serves individuals, corporations, and government agencies. The company was founded in 1983 and is headquartered in Farnborough, the United Kingdom.

Gama Aviation PLC

25 Templer Avenue, Farnborough, United Kingdom, GU14 6FE

Key Executives

Name Title Year Born
Mr. Marwan Abdel-Khalek Co-Founder, Group CEO & Exec. Director 1961
Captain Stephen Peter Wright Co-Founder, Chief Compliance Officer & Exec. Director 1958
Mr. Michael Frank Williamson ACA, B.Sc.(Econ) CFO & Director 1958
Mr. Duncan Daines Chief Marketing Officer NA
Mr. Richard Kearsey Director of Corp. Devel. NA
Mine Taylor Company Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions