0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

HG Capital Trust PLC

Financial Services GB HGT

522.0GBP
10.00(1.95%)

Last update at 2024-12-19T16:35:00Z

Day Range

510.00522.00
LowHigh

52 Week Range

315.37450.18
LowHigh

Fundamentals

  • Previous Close 512.00
  • Market Cap1980.02M
  • Volume1384560
  • P/E Ratio11.54
  • Dividend Yield1.50%
  • Revenue TTM203.70M
  • Revenue Per Share TTM0.45
  • Gross Profit TTM 137.43M
  • Diluted EPS TTM0.37

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 107.48M 594.95M 246.96M 177.57M 101.37M
Minority interest - - - - -
Net income 107.48M 595.14M 246.96M 177.49M 101.13M
Selling general administrative 7.15M 5.70M 4.85M 3.29M 2.47M
Selling and marketing expenses - - - - -
Gross profit 118.28M 604.07M 253.38M 181.62M 110.92M
Reconciled depreciation - - - - -
Ebit 131.94M 609.40M 254.27M 174.62M 109.29M
Ebitda 182.99M 594.95M 246.96M 177.57M 156.40M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 182.99M 594.95M 246.96M 177.57M 109.29M
Other operating expenses 10.80M 9.12M 6.43M 4.04M -
Interest expense 75.51M 124.21M 62.08M 17.29M 55.02M
Tax provision 0.00000M -0.19200M 0.00200M 0.08M 0.24M
Interest income 31.29M 44.95M 24.68M 15.55M 56.95M
Net interest income -44.21700M -79.25800M -37.39500M -1.73700M 1.93M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.19200M 0.00200M 0.08M 0.24M
Total revenue 118.28M 604.07M 253.38M 181.62M 104.59M
Total operating expenses 10.80M 9.12M 6.43M 4.04M 3.22M
Cost of revenue - - 1.44M - -
Total other income expense net -75.50600M -124.21200M -62.07700M -17.28600M -7.91500M
Discontinued operations - - - - -
Net income from continuing ops 107.48M 595.14M 246.96M 177.49M 101.13M
Net income applicable to common shares 107.48M 595.14M 246.96M 177.49M 101.13M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2231.75M 2159.75M 1292.19M 1040.53M 805.87M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - 0.10M
Total liab 141.78M 154.03M 1.17M 1.23M 0.89M
Total stockholder equity 2089.97M 2005.72M 1291.02M 1039.30M 804.99M
Deferred long term liab - - - - -
Other current liab - -2.88700M - - -
Common stock 11.44M 11.38M 10.40M 10.19M 9.33M
Capital stock 11.44M 11.38M 10.40M 10.19M 9.33M
Retained earnings 1705.04M 1633.12M 1059.65M 833.09M 674.04M
Other liab - - - - -
Good will - - - - -
Other assets 22.63M 8.09M 9.53M 8.96M 805.87M
Cash 52.31M 94.28M 21.65M 4.56M 3.44M
Cash and equivalents - - - - -
Total current liabilities 4.34M 2.89M 1.17M 1.23M 0.89M
Current deferred revenue - - - - -
Net debt 85.12M 56.86M -21.64800M -4.55800M -3.43600M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total 137.44M 151.14M - - -
Other stockholder equity 2078.52M 1994.34M 1280.62M 1029.11M 795.66M
Property plant equipment - - - - -
Total current assets 185.85M 196.45M 92.60M 58.82M 196.21M
Long term investments 2023.27M 1955.22M 1190.06M 972.74M 762.75M
Net tangible assets 2089.97M 2005.72M 1291.02M 1039.30M 804.99M
Short term investments - - 165.94M 184.73M 153.09M
Net receivables 133.53M 102.17M 70.95M 54.27M 39.53M
Long term debt - - - - -
Inventory - - - - -
Accounts payable - 2.89M - - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - 10.40M 10.19M 9.33M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -2023.27200M -1955.21700M -1190.05700M -972.74400M -
Deferred long term asset charges - - - - -
Non current assets total 2023.27M 1955.22M 1190.06M 972.74M -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 75.89M -192.23800M 84.39M -49.56300M 35.28M
Change to liabilities 1.46M 1.72M -0.06100M 0.29M -0.61600M
Total cashflows from investing activities 75.89M -192.23800M 84.39M -49.56300M 35.28M
Net borrowings -13.70300M 152.48M 152.48M 152.48M 152.48M
Total cash from financing activities -47.23100M 266.96M 1.74M 55.34M -17.92200M
Change to operating activities -8.74500M 85.95M -21.40500M -2.00200M -10.05500M
Net income 117.77M 600.04M 249.98M 178.33M 102.13M
Change in cash -41.96500M 72.63M 17.09M 1.12M -0.48900M
Begin period cash flow 94.28M 21.65M 4.56M 3.44M 3.92M
End period cash flow 52.31M 94.28M 21.65M 4.56M 3.44M
Total cash from operating activities -70.62200M -2.08800M -69.04100M -4.65700M -17.85000M
Issuance of capital stock 10.97M 141.23M 25.16M 75.26M -
Depreciation - - - - -
Other cashflows from investing activities - - 84.39M -49.56300M 35.28M
Dividends paid 34.22M 21.66M 20.40M 18.44M 17.17M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - 25.16M 75.26M -
Other cashflows from financing activities 128.49M 147.39M -3.02500M -1.47500M -0.75300M
Change to netincome -170.81900M -684.89300M -294.53000M -180.43700M -108.31100M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -7.20800M -28.70600M 4.78M -1.71400M -10.67100M
Stock based compensation - - - - -
Other non cash items -181.18300M -573.42100M -323.80200M -181.27200M -109.30600M
Free cash flow -70.62200M -2.08800M -69.04100M -4.65700M -17.85000M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
HGT
HG Capital Trust PLC
10.00 1.95% 522.00 11.54 - 10.71 0.91
III
3I Group PLC
-74.0 2.04% 3558.00 5.08 5.85 4.98 1.27
LGEN
Legal & General Group PLC
-2.2 0.97% 223.60 7.82 9.78 1.70 2.95 0.11
SMT
Scottish Mortgage Investment Trust plc
-17.2 1.80% 939.80 - - 1.89 1.01
SDR
Schroders PLC
-3.6 1.14% 311.60 16.23 11.93 2.38 1.66 0.88 3.52

Reports Covered

Stock Research & News

Profile

Hg Capital Trust plc specializes in direct, quoted and unquoted companies and fund of funds investments. The funds maximum exposure to unlisted investments is 100% of the gross assets and single investment in an unlisted company or closed-ended investments fund, whether made directly or indirectly, will exceed a maximum of 15% of gross assets. It primarily invests in middle-market buyouts across Technology, TMT, Services and Industrials Technology with enterprise values of between £80 million ($97.43 million) and £500 million ($608.95 million), lower mid-market buyouts in the TMT sector between £20 million ($24.35 million) and £80 million ($97.43 million). In direct investments in seeks to invest in middle market buyouts investment in hotels, restaurants, leisure, consumer durables and apparel, services, and renewable energy. The fund prefers to invest in Europe with a focus on Northern Europe, United Kingdom, Germany, France Benelux, and the Nordic region as well as some part of Europe. It seeks to invest between £100 million ($202.89 million) and £500 million ($1014.45 million) in its portfolio companies. For fund of funds investments it also invests in limited partnership vehicles managed by HgCapital. It prefers to take majority stake in companies.

HG Capital Trust PLC

2 More London Riverside, London, United Kingdom, SE1 2AP

Key Executives

Name Title Year Born
Mr. Nicholas James Humphries Sr. Partner & Head of the Technology Team 1968
Mr. Steven Batchelor Partner & COO NA
Ms. Laura Sandie Dixon Sr. Investor Relations Mang. NA
Mr. Matthew Joseph Rourke Head of the Services Team NA
Mr. Matthew Brockman Managing Partner & Head of the Mercury Technology Team NA
Mr. Luke Finch Director & Head of Client Services NA
Mr. Andrew R. Land Partner & Head of the Services Team NA
Mr. Justin von Simson Managing Partner, Head of the Hg's Munich office & The Industrial Technology Team 1974
Mr. Richard Mathews Director of HGCapital and Exec. Officer of London Office - HGcapital NA
Mr. Thomas S. Murley Head of the Renewable Energy Team 1957

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions