Explore 3 Stock Ideas & Industry Insights Download Free Report

Hill & Smith Holdings PLC

Industrials GB HILS

2740.0GBX
20.00(0.74%)

Last update at 2026-06-03T15:40:00Z

Day Range

2700.002760.00
LowHigh

52 Week Range

1587.212455.00
LowHigh

Fundamentals

  • Previous Close 2720.00
  • Market Cap1799.06M
  • Volume109452
  • P/E Ratio22.40
  • Dividend Yield2.31%
  • EBITDA173.10M
  • Revenue TTM868.80M
  • Revenue Per Share TTM10.82
  • Gross Profit TTM 353.50M
  • Diluted EPS TTM1.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 111.30M 104.50M 93.20M 69.30M 50.90M
Minority interest - - - - -
Net income 82.50M 76.40M 68.80M 56.70M 34.20M
Selling general administrative - 185.00M 169.90M 142.00M 140.50M
Selling and marketing expenses - 26.80M 24.70M 31.70M 36.50M
Gross profit 353.50M 341.80M 316.70M 270.50M 262.30M
Reconciled depreciation - 42.30M 38.60M 36.20M 38.70M
Ebit 140.20M 115.80M 103.40M 78.50M 57.00M
Ebitda 182.90M 158.10M 142.00M 133.80M 108.40M
Depreciation and amortization 42.70M 42.30M 38.60M 55.30M 51.40M
Non operating income net other - - - - -
Operating income 140.20M 115.40M 103.80M 78.50M 57.00M
Other operating expenses 728.60M 739.70M 726.00M 635.00M 625.10M
Interest expense 9.30M 10.90M 10.50M 7.30M 5.90M
Tax provision - 28.10M 24.40M 17.50M 16.70M
Interest income - 0.50M 0.50M 0.50M 0.60M
Net interest income - -10.40000M -10.00000M -6.80000M -5.30000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 28.80M 28.10M 24.40M 17.50M 16.70M
Total revenue 868.80M 855.10M 829.80M 732.10M 705.00M
Total operating expenses 213.30M 226.40M 212.90M 173.40M 182.40M
Cost of revenue 515.30M 513.30M 513.10M 461.60M 442.70M
Total other income expense net -28.90000M -10.90000M -10.60000M -9.20000M -6.10000M
Discontinued operations - - - 3.40M 3.40M
Net income from continuing ops - 76.40M 68.80M 51.80M 34.20M
Net income applicable to common shares - - - 56.70M 34.20M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 761.90M 796.00M 715.00M 694.30M 673.30M
Intangible assets - 91.50M 62.10M 51.20M 50.50M
Earning assets - - - - -
Other current assets - 21.20M 10.40M 1.80M 134.50M
Total liab 286.90M 320.30M 290.50M 299.30M 333.70M
Total stockholder equity 475.00M 475.70M 424.50M 395.00M 339.60M
Deferred long term liab - - - - 4.50M
Other current liab 14.40M 81.80M 72.80M 12.30M 10.20M
Common stock 19.90M 20.10M 20.00M 20.00M 20.00M
Capital stock - 20.10M 20.00M 20.00M 20.00M
Retained earnings 399.40M 375.80M 332.10M 289.20M 258.30M
Other liab - - - 21.70M 29.00M
Good will - 144.50M 143.60M 131.40M 126.90M
Other assets - - - 1.70M 3.00M
Cash 70.40M 55.00M 34.40M 24.80M 18.80M
Cash and equivalents - - - - -
Total current liabilities 179.00M 158.10M 139.50M 142.10M 153.60M
Current deferred revenue - - 9.30M - -
Net debt 50.80M 90.50M 108.40M 119.70M 143.00M
Short term debt 35.00M 9.90M 9.40M 9.00M 10.70M
Short long term debt - 0.80M 1.40M 0.30M 1.90M
Short long term debt total 121.20M 145.50M 142.80M 144.50M 161.80M
Other stockholder equity 49.00M 47.00M 44.60M 85.80M 61.30M
Property plant equipment - - - 225.00M 231.50M
Total current assets 331.90M 331.60M 281.10M 285.00M 261.40M
Long term investments - - - - -
Net tangible assets - - - 212.40M 162.20M
Short term investments - - - - -
Net receivables 164.30M 155.30M 130.20M 144.30M 130.90M
Long term debt - 98.70M 97.70M 104.90M 121.00M
Inventory 97.20M 100.10M 106.10M 113.80M 108.10M
Accounts payable 129.60M 61.50M 53.40M 120.80M 132.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.70M 32.80M 27.80M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.20M 0.10M 1.60M 1.60M 1.60M
Deferred long term asset charges - - - - -
Non current assets total 430.00M 464.40M 433.90M 409.30M 411.90M
Capital lease obligations - 46.00M 43.70M 39.30M 38.90M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -69.00000M -77.10000M 14.00M -25.10000M
Change to liabilities - - - -2.50000M 14.70M
Total cashflows from investing activities -27.50000M -69.00000M -77.10000M 14.00M -25.10000M
Net borrowings - -1.20000M -2.40000M -33.50000M -16.00000M
Total cash from financing activities -87.50000M -43.50000M -41.10000M -58.80000M -36.40000M
Change to operating activities - - - -4.30000M -2.90000M
Net income 82.50M 76.40M 68.80M 74.20M 50.90M
Change in cash 15.40M 16.90M 9.60M 6.70M 4.20M
Begin period cash flow 55.00M 34.40M 24.80M 18.10M 13.90M
End period cash flow 70.40M 51.30M 34.40M 24.80M 18.10M
Total cash from operating activities 136.70M 129.00M 129.20M 49.60M 65.70M
Issuance of capital stock - 2.50M 1.80M 1.90M 0.80M
Depreciation 42.70M 42.30M 38.60M 36.20M 38.70M
Other cashflows from investing activities 1.10M -3.20000M 1.00M 0.90M 4.30M
Dividends paid 39.40M 34.50M 28.00M 24.70M 21.20M
Change to inventory -2.30000M 9.30M 15.00M -21.00000M -13.60000M
Change to account receivables -2.40000M -11.80000M 8.00M -19.10000M -7.90000M
Sale purchase of stock -24.70000M -1.20000M -2.60000M -0.40000M -1.80000M
Other cashflows from financing activities -9.50000M -0.10000M -9.90000M 149.20M 45.00M
Change to netincome - - - 3.60M 2.50M
Capital expenditures 29.20M 21.30M 29.50M 20.90M 19.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -6.50000M -9.70000M 22.00M -46.90000M -9.70000M
Stock based compensation - 3.40M 4.10M 2.00M 2.80M
Other non cash items 18.00M 16.60M 54.20M -15.90000M 5.20M
Free cash flow 107.50M 107.70M 99.70M 28.70M 46.50M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HILS
Hill & Smith Holdings PLC
20.00 0.74% 2740.00 22.40 15.60 2.07 3.59 2.02 10.79
LTOD
Larsen & Toubro Limited
-0.65 1.51% 42.45 0.16 23.15 0.01 4.80 2.03 16.27
BAB
Babcock International Group PLC
-5.0 0.48% 1031.50 22.86 21.19 1.27 8.70 1.34 11.88
BBY
Balfour Beatty plc
10.00 1.26% 800.50 15.85 15.50 0.42 3.29 0.33 6.47
MGNS
Morgan Sindall Group PLC
-16.0 0.36% 4430.00 12.60 12.87 0.42 2.65 0.30 5.62

Reports Covered

Stock Research & News

Profile

Hill & Smith PLC manufactures and supplies infrastructure products in the United Kingdom, rest of Europe, North America, the Middle East, rest of Asia, and internationally. It operates through three segments: Roads & Security, Engineered Solutions, and Galvanizing Services. The Roads & Security segment supplies products and services to support road and highway infrastructure; and provides off-grid solar lighting and power solutions. The Engineered Solutions segment supplies engineered steel and composite solutions for a range of infrastructure markets, including energy generation and distribution, marine, rail, and housing sectors; and supplies engineered pipe supports for the water, power, and liquid natural gas markets, as well as offers seismic protection solutions. The Galvanizing Services segment provides hot-dip galvanizing and powder coating services for the industrial construction, roads and bridges, and transportation. markets. It also offers fiber reinforced polymer (FRP) composite solutions; electrical transmission and distribution substation structures; temporary and permanent road safety barriers, vehicle restraint systems, security solutions, bridge parapets, and retained earth systems; engineered pipe support; lighting columns and traffic safety; sustainable lighting, power, and security; vibration and seismic control; and hostile vehicle mitigation and perimeter security solutions. In addition, the company provides solar light towers, message signs, and other construction equipment; perimeter security solutions; roadside and workzone safety products and solutions; galvanized lintels, construction fittings, composite doors, builders' metalwork, and plasterers' accessories; and open steel flooring, handrailing, and ancillary products. The company was formerly known as Hill & Smith Holdings PLC and changed its name to Hill & Smith PLC in November 2022. Hill & Smith PLC was founded in 1824 and is headquartered in Solihull, the United Kingdom.

Hill & Smith Holdings PLC

Westhaven House, Solihull, United Kingdom, B90 4LH

Key Executives

Name Title Year Born
Mr. Alan Clifford Bence Giddins F.C.A. Exec. Chairman 1966
Ms. Hannah K. Nichols A.C.A., M.A. Group CFO, Director & Member of Exec. Board 1976
Ms. Denise Beachy Group Pres & Member of Exec. Board NA
Mr. Hooman Javvi Group Pres & Member of Exec. Board NA
Mr. David George Group Pres & Member of Exec. Board NA
Mr. Joel Whitehouse Corp. Devel. Director & Member of Exec. Board NA
Mr. Andrew Park Chief People Officer & Member of Exec. Board NA
Mr. Steven Hopkins Managing Director of Joseph Ash Galvanizing NA
Lucinda Farrington-Parker Group Head of Sustainability NA
Ms. Diana Hart Group Head of Health & Safety NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions