
Last update at 2026-06-04T15:39:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 66.87M | -33.50000M | 50.00M | -2.40000M | -85.50000M |
| Minority interest | -1.70000M | -2.50000M | -1.90000M | -0.90000M | 3.90M |
| Net income | 41.96M | -28.00000M | 117.10M | -3.70000M | -89.70000M |
| Selling general administrative | 208.40M | 127.90M | 119.80M | 124.90M | 100.90M |
| Selling and marketing expenses | - | 53.50M | 49.30M | 46.10M | 38.10M |
| Gross profit | 285.67M | 271.90M | 227.70M | 171.40M | 64.90M |
| Reconciled depreciation | 45.20M | 38.30M | 40.40M | 37.40M | 44.90M |
| Ebit | 81.37M | -27.20000M | 56.50M | -4.90000M | -80.10000M |
| Ebitda | 127.52M | 11.10M | 96.90M | 32.50M | -40.10000M |
| Depreciation and amortization | 46.15M | 38.30M | 40.40M | 37.40M | 40.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 81.37M | -21.10000M | 61.00M | -4.90000M | -80.10000M |
| Other operating expenses | 958.80M | 1070.00M | 868.10M | 728.50M | 601.70M |
| Interest expense | 18.79M | 6.30M | 6.50M | 1.20M | 1.50M |
| Tax provision | 22.70M | -8.00000M | -69.00000M | 1.30M | 4.20M |
| Interest income | 2.50M | 0.50M | 0.20M | 0.40M | 0.30M |
| Net interest income | -12.70000M | -13.60000M | -10.30000M | -2.80000M | -2.50000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 23.18M | -8.00000M | -69.00000M | 1.30M | 4.20M |
| Total revenue | 1040.17M | 1048.90M | 929.10M | 725.80M | 521.60M |
| Total operating expenses | 204.30M | 293.00M | 166.70M | 174.10M | 145.00M |
| Cost of revenue | 754.50M | 777.00M | 701.40M | 554.40M | 456.70M |
| Total other income expense net | -14.49792M | -12.40000M | -11.00000M | 2.50M | -5.40000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 42.80M | -25.50000M | 119.00M | -3.70000M | -89.70000M |
| Net income applicable to common shares | - | - | - | -4.60000M | -85.80000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1179.23M | 1279.20M | 1222.30M | 1049.30M | 1011.60M |
| Intangible assets | 100.64M | 39.40M | 40.80M | 35.70M | 36.20M |
| Earning assets | - | - | - | - | - |
| Other current assets | 18.41M | 51.20M | 31.50M | 232.50M | 156.30M |
| Total liab | 293.61M | 376.90M | 265.20M | 203.10M | 140.30M |
| Total stockholder equity | 877.92M | 896.80M | 953.80M | 844.60M | 869.90M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 97.84M | 171.40M | 98.30M | 83.00M | 48.60M |
| Common stock | 63.62M | 66.50M | 66.50M | 66.50M | 66.50M |
| Capital stock | 63.60M | 66.50M | 66.50M | 66.50M | 66.50M |
| Retained earnings | 675.85M | 670.80M | 725.40M | 609.30M | 612.40M |
| Other liab | - | - | - | 13.90M | 14.50M |
| Good will | 65.12M | 45.10M | 154.40M | 155.50M | 164.10M |
| Other assets | - | - | - | 16.50M | 12.30M |
| Cash | 145.55M | 206.60M | 45.50M | 29.40M | 108.40M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 210.18M | 248.80M | 225.80M | 163.80M | 99.00M |
| Current deferred revenue | 17.11M | - | - | - | - |
| Net debt | -28.11024M | -70.70000M | 33.40M | 10.00M | -71.70000M |
| Short term debt | 46.82M | 18.70M | 54.30M | 14.00M | 9.90M |
| Short long term debt | 38.90M | 11.30M | 46.30M | 4.90M | 1.00M |
| Short long term debt total | 117.44M | 135.90M | 78.90M | 39.40M | 36.70M |
| Other stockholder equity | 127.05M | 153.90M | 160.90M | 168.80M | 191.00M |
| Property plant equipment | - | - | - | 282.70M | 299.10M |
| Total current assets | 623.73M | 785.70M | 626.60M | 534.00M | 475.90M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 653.40M | 669.60M |
| Short term investments | - | - | 2.20M | - | 6.80M |
| Net receivables | 222.18M | 224.60M | 221.20M | 183.10M | 140.40M |
| Long term debt | 47.60M | 94.50M | 3.90M | 3.90M | 3.90M |
| Inventory | 237.59M | 303.30M | 328.40M | 272.10M | 204.40M |
| Accounts payable | 48.42M | 41.40M | 62.50M | 66.80M | 40.50M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 11.40M | 6.40M | 8.90M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 2.50M | 8.00M | 97.10M | 27.70M | 8.80M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 555.50M | 493.50M | 595.70M | 515.30M | 535.70M |
| Capital lease obligations | 30.90M | 30.10M | 28.70M | 30.60M | 31.80M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00000M | -25.50000M | -32.40000M | -10.50000M | -5.10000M |
| Change to liabilities | - | - | - | 61.90M | 15.20M |
| Total cashflows from investing activities | -97.50362M | -25.50000M | -32.40000M | -10.50000M | 13.60M |
| Net borrowings | -18.80000M | 55.50M | 42.10M | -2.90000M | -9.30000M |
| Total cash from financing activities | -103.11901M | 0.70M | -23.70000M | -28.30000M | -35.80000M |
| Change to operating activities | - | - | - | 0.20M | -1.70000M |
| Net income | 41.96M | -21.10000M | 61.00M | 2.00M | -79.70000M |
| Change in cash | -76.41167M | 161.00M | 16.80M | -80.10000M | 5.70M |
| Begin period cash flow | 221.96M | 44.10M | 27.30M | 107.40M | 101.70M |
| End period cash flow | 145.55M | 205.10M | 44.10M | 27.30M | 107.40M |
| Total cash from operating activities | 132.32M | 188.50M | 49.30M | -36.80000M | 28.60M |
| Issuance of capital stock | 1.10M | 0.30M | 0.30M | 0.20M | 0.30M |
| Depreciation | 46.15M | 38.30M | 40.40M | 37.40M | 44.90M |
| Other cashflows from investing activities | -0.10210M | -1.20000M | -7.70000M | 1.20M | -6.60000M |
| Dividends paid | 19.50M | 16.70M | 15.00M | 13.60M | 12.80M |
| Change to inventory | 69.32M | 20.80M | -56.70000M | -72.30000M | 26.60M |
| Change to account receivables | 44.11M | -11.40000M | -19.20000M | -76.20000M | -19.00000M |
| Sale purchase of stock | -54.31615M | -14.20000M | -9.00000M | -7.90000M | -7.90000M |
| Other cashflows from financing activities | -11.23078M | -24.20000M | -18.40000M | -7.00000M | -5.10000M |
| Change to netincome | - | - | - | 16.80M | 48.40M |
| Capital expenditures | 46.05M | 28.40M | 34.00M | 21.50M | 8.40M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 17.97M | 51.30M | -54.50000M | -86.40000M | 21.10M |
| Stock based compensation | 12.70M | 14.10M | 13.50M | 9.90M | 9.20M |
| Other non cash items | 26.24M | 105.90M | -11.10000M | 0.30M | 3.50M |
| Free cash flow | 86.27M | 160.10M | 15.30M | -58.30000M | 20.20M |
Sector: Energy Industry: Oil & Gas Equipment & Services
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HTG Hunting PLC |
5.00 1.08% | 466.00 | 27.72 | 15.43 | 0.72 | 1.09 | 0.91 | 7.65 |
| AT Ashtead Technology Holdings PLC |
10.00 2.34% | 437.00 | 11.32 | 9.11 | 1.79 | 2.21 | 2.25 | 5.69 |
| GMS Gulf Marine Services PLC |
-0.26 1.35% | 18.98 | 10.00 | 5.70 | 1.33 | 0.71 | 2.71 | 4.37 |
| TAND Tan Delta Systems PLC |
-2.0 6.45% | 29.00 | - | - | 21.28 | 7.67 | 19.46 | |
| CSC Chesterfield Special Cylinders Holdings Plc |
-1.4 3.29% | 41.10 | - | 10.11 | 1.08 | 1.66 | 0.98 | 265.77 |
Hunting PLC, together with its subsidiaries, manufactures components, technology systems, and precision parts worldwide. It operates in five segments: Hunting Titan; North America; Subsea Technologies; Europe, Middle East and Africa; and Asia Pacific. The company designs and manufactures perforating and logging systems, energetics, instrumentation, and associated hardware; connection technology and OCTG; subsea technologies; supplies highly engineered tubular components, hollow rotating shafts, very accurate deep hole drilling, plus complex turned, and milled profiles; well intervention equipment; and well test and process systems. It also offers electronic parts for the energy, medical, defense, and aerospace sectors; trenchless technologies, which include drill pipe, tooling products, and conversion roadmaps; and MWD solutions for gyro, steering tool, and running gear; organic oil recovery technology and flexible engineering solutions. The company serves its products to energy, aerospace and defense, telecommunications, utilities, commercial, medical, and transportation industries. The company was founded in 1874 and is headquartered in London, the United Kingdom.
30 Panton Street, London, United Kingdom, SW1Y 4AJ
| Name | Title | Year Born |
|---|---|---|
| Mr. Arthur James Johnson | CEO & Director | 1961 |
| Mr. Bruce Ferguson | Group Fin. Director & Director | 1973 |
| Rick Bradley | Chief Operating Officer | 1960 |
| Ms. Tarryn Riley | Head of Investor Relations | NA |
| Ms. Liese Borden | Chief HR Officer | 1962 |
| Randy Walliser | Managing Director of Canada Operations | 1961 |
| Jason Mai | Managing Director of Hunting Titan | 1970 |
| Daniel Tan | Managing Director of Asia Pacific Operations | 1964 |
| Scott George | Managing Director of US Operations | 1975 |
| Stewart Barrie | Managing Director of Europe, Middle East & Africa Operations | 1970 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.