0R15 8884.0068 1.4156% 0R1E 9171.0 0.4381% 0M69 None None% 0R2V 254.3746 5.7691% 0QYR 1619.0 1.9521% 0QYP 436.689 -0.8652% 0RUK None None% 0RYA 1604.02 0.4396% 0RIH 190.8 0.0% 0RIH 198.5 4.0356% 0R1O 225.0 9877.8271% 0R1O None None% 0QFP None None% 0M2Z 255.4879 -0.0829% 0VSO 33.09 -7.0636% 0R1I None None% 0QZI 599.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 225.74 -0.2871%

Huatai Securities Co. Ltd. GDR

Financial Services GB HTSC

26.8GBP
-(-%)

Last update at 2024-12-20T08:00:00Z

Day Range

26.8026.80
LowHigh

52 Week Range

19.8622.00
LowHigh

Fundamentals

  • Previous Close 26.80
  • Market Cap19056.79M
  • Volume0
  • P/E Ratio0.11
  • Dividend Yield3.14%
  • Revenue TTM36470.58M
  • Revenue Per Share TTM40.30
  • Gross Profit TTM 28280.19M
  • Diluted EPS TTM1.88

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 12228.04M 16272.56M 13504.38M 11585.97M 6448.67M
Minority interest -312.63371M -254.78730M 3240.53M 3117.23M 1356.03M
Net income 11052.70M 13346.11M 10822.50M 9001.64M 5032.74M
Selling general administrative 16849.22M 17273.51M 15165.85M 11367.31M 8167.48M
Selling and marketing expenses - - - - -
Gross profit 30811.41M 35275.17M 27239.44M 22136.12M -
Reconciled depreciation 1425.53M 939.67M 1253.21M 1123.63M 588.42M
Ebit 23026.74M 16017.78M 13456.43M 11530.40M 12787.49M
Ebitda 24452.28M 17361.56M 14709.64M 12654.02M 13123.45M
Depreciation and amortization 1425.53M 1343.79M 1253.21M 1123.63M 335.96M
Non operating income net other - - - - -
Operating income 23026.74M 16017.78M 13456.43M 11530.40M -
Other operating expenses 20374.94M 21018.43M 16637.86M 12538.15M 597.70M
Interest expense 11111.34M 10990.37M 8358.70M 6561.02M 6466.97M
Tax provision 862.71M 2671.67M 2633.93M 2528.75M 1287.78M
Interest income 13744.12M 14741.06M 10963.88M 8682.69M 9482.37M
Net interest income 2632.78M 3750.68M 2605.18M 2121.67M 3015.40M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 862.71M 2671.67M 2633.93M 2528.75M 1287.78M
Total revenue 30811.41M 35275.17M 27239.44M 22136.12M 15148.92M
Total operating expenses 20374.94M 21018.43M 16637.86M 12538.15M 8765.17M
Cost of revenue - - - - -
Total other income expense net -10798.70577M 254.79M 47.95M 55.57M -
Discontinued operations - - - - -
Net income from continuing ops 11365.33M 13600.89M 10870.45M 9057.21M 5160.89M
Net income applicable to common shares 10618.82M 13346.11M 10822.50M 9001.64M 5032.74M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 846567.02M 806650.83M 716751.23M 562180.64M 368665.87M
Intangible assets 7439.82M 6790.67M 5276.07M 5711.46M 5462.01M
Earning assets - - - - -
Other current assets 150848.06M 25392.27M 21698.98M 20337.13M 46182.87M
Total liab 678718.31M 654615.05M 584439.20M 436525.93M 263916.27M
Total stockholder equity 165087.20M 148422.81M 129071.50M 122537.48M 103393.58M
Deferred long term liab 300.66M 282.23M 302.74M 275.25M 284.94M
Other current liab -105297.64023M -103636.91305M -43706.05609M -11311.16994M 57887.21M
Common stock 9075.59M 9076.65M 9076.65M 9076.65M 8251.50M
Capital stock 9075.59M 9076.65M 9076.65M 9076.65M 8251.50M
Retained earnings 37923.30M 35559.78M 28998.62M 23178.41M 19416.10M
Other liab 14362.24M 12509.96M 9872.96M 8948.05M 6864.84M
Good will 3352.22M 2836.43M 2260.95M 2333.86M 2099.41M
Other assets 38096.50M 15105.10M 21698.98M 20337.13M 368665.87M
Cash 337712.75M 334028.38M 308612.24M 221228.45M 144196.40M
Cash and equivalents - - - - -
Total current liabilities 105297.64M 103636.91M 43706.06M 11311.17M 192461.93M
Current deferred revenue - - - - -
Net debt -136322.17048M -122626.91057M -149768.35612M -91286.72934M -49653.62263M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total 201390.58M 211401.47M 158843.88M 129941.72M 94542.78M
Other stockholder equity 118088.31M 103786.38M 90996.23M 90282.42M 75725.97M
Property plant equipment 6287.38M 5178.22M 5014.08M 4668.12M 3548.15M
Total current assets 345517.09M 344315.55M 317707.80M 226739.62M 193469.44M
Long term investments 445874.01M 432424.85M 364793.36M 302390.45M 164086.86M
Net tangible assets 154295.17M 129462.84M 121534.48M 114492.16M 95832.15M
Short term investments - - - - -
Net receivables 7804.34M 10287.17M 9095.56M 5511.17M 3090.17M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 105297.64M 103636.91M 43706.06M 11311.17M 7476.96M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - 9076.65M 9076.65M 8251.50M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -462953.42635M -447230.17978M -377344.45478M -315103.88570M -164086.85684M
Deferred long term asset charges - - - - -
Non current assets total 462953.43M 447230.18M 377344.45M 315103.89M 175196.43M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -16714.99996M -262.04201M -13335.79264M -4797.27700M -11403.77459M
Change to liabilities 5049.89M 11114.20M 92691.81M 140513.10M -1808.99553M
Total cashflows from investing activities -16715.00000M -262.04200M -13451.54547M -3943.47319M -10488.20988M
Net borrowings -24047.74600M 41720.22M 35002.40M 28258.17M -15684.76752M
Total cash from financing activities -26697.13882M 44205.37M 26850.07M 35669.12M -8708.57120M
Change to operating activities 12609.28M -15373.20400M -8046.18700M -8046.18700M 37082.62M
Net income 11365.33M 13600.89M 10870.45M 9057.21M 5160.89M
Change in cash 26521.86M -1050.37528M 38379.36M 52441.60M 2946.73M
Begin period cash flow 189399.44M 190449.81M 152070.46M 99628.86M 96682.13M
End period cash flow 215921.30M 189399.44M 190449.81M 152070.46M 99628.86M
Total cash from operating activities 67164.73M -44642.41763M 26062.80M 20440.49M 21990.79M
Issuance of capital stock - - - - -
Depreciation 1425.53M 1343.79M 1253.21M 1123.63M 335.96M
Other cashflows from investing activities 2782.57M 3008.01M 1885.90M 2417.83M 1885.42M
Dividends paid 10400.13M 8026.21M 6525.78M 6111.80M 7144.29M
Change to inventory - - - - -
Change to account receivables 18395.03M -17098.57400M -50832.32454M -13210.60294M 38622.51M
Sale purchase of stock - - - - -
Other cashflows from financing activities 106092.15M 195804.34M 197789.72M 150064.77M 73993.52M
Change to netincome 7787.93M 659.39M 2200.97M -4014.02459M 1186.09M
Capital expenditures 1431.83M 2953.18M 1007.10M 1084.94M 954.65M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 45988.76M -60095.35851M 11697.95M 14255.80M 15146.06M
Stock based compensation - - - - -
Other non cash items 8385.10M 508.26M 2241.19M -3996.15320M 1347.88M
Free cash flow 65732.89M -47595.59295M 25055.70M 19355.55M 21036.14M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
HTSC
Huatai Securities Co. Ltd. GDR
- -% 26.80 0.11 8.34 0.0052 0.75
INVR
Investec plc
12.50 2.18% 585.00 0.10 - 3.43 -
INVP
Investec PLC
-4.5 0.82% 543.00 7.29 - 1.52 0.67
IGG
IG Group Holdings PLC
5.50 0.56% 981.50 8.83 7.81 2.85 1.42 2.28 4.09
TCAP
TP ICAP Group PLC
-4.5 1.74% 254.00 15.05 6.47 0.70 0.69 0.47 3.26

Reports Covered

Stock Research & News

Profile

Huatai Securities Co., Ltd., a security company, provides financial services in Mainland China and internationally. The company buys and sells stocks, funds, bonds, futures, and options on behalf of clients; and provides various financial products and asset allocation, margin financing, securities lending, securities-backed lending, and margin securities lending services. It also offers institutional investment banking services, such as equity and bond underwriting, financial consultancy, and over-the-counter business services for enterprises, institutions, and governments; cross-border proprietary and credit derivative products and services; custodian and fund services, including settlement, liquidation, reporting, and valuation services, as well as margin trading and other value-added services to various asset management institutions; and professional research and consulting services. In addition, the company provides private equity fund and asset management services for securities and futures companies, funds, etc. Huatai Securities Co., Ltd. was founded in 1990 and is based in Nanjing, the People's Republic of China.

Huatai Securities Co. Ltd. GDR

Huatai Securities Plaza, Nanjing, China, 210019

Key Executives

Name Title Year Born
Mr. Wei Zhang Exec. Chairman 1964
Mr. Yi Zhou CEO & Director 1969
Ms. Xiaoning Jiao Chief Financial Officer 1970
Mr. Kai Jiao Gen. Counsel & Chief Compliance Officer 1975
Mr. Chong Wang Chief Risk Officer 1973
Mr. Tianxiang Chen Member of the Exec. Committee 1979
Lei Fei Head of Accounting Department NA
Mr. Jun Zhai Director of Admin. 1974
Jiapeng Yu Head of Investor Relations NA
Dr. Leping Huang Ph.D. Chief Technology Analyst & Head of TMT Research NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions