0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

3I Group PLC

Financial Services GB III

3558.0GBP
-74.0(2.04%)

Last update at 2024-12-19T16:36:00Z

Day Range

3514.913580.00
LowHigh

52 Week Range

1277.682444.00
LowHigh

Fundamentals

  • Previous Close 3632.00
  • Market Cap23564.73M
  • Volume2701254
  • P/E Ratio5.08
  • Dividend Yield2.19%
  • EBITDA4604.00M
  • Revenue TTM4749.00M
  • Revenue Per Share TTM4.93
  • Gross Profit TTM 4160.00M
  • Diluted EPS TTM4.74

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 4575.00M 4018.00M 1855.00M 215.00M 1230.00M
Minority interest - - - - -
Net income 4573.00M 4013.00M 1855.00M 214.00M 1242.00M
Selling general administrative 137.00M 127.00M 111.00M 116.00M 38.00M
Selling and marketing expenses - - - - -
Gross profit 4712.00M 4145.00M 1966.00M 331.00M 1358.00M
Reconciled depreciation 6.00M 7.00M 7.00M 7.00M 3.00M
Ebit 4661.00M 4117.00M 1855.00M 215.00M 1266.00M
Ebitda 4667.00M 4124.00M 1862.00M 222.00M 1269.00M
Depreciation and amortization 6.00M 7.00M 7.00M 7.00M 3.00M
Non operating income net other - - - - -
Operating income 4661.00M 4117.00M 1855.00M 215.00M 1266.00M
Other operating expenses 137.00M 125.00M 111.00M 116.00M 124.00M
Interest expense 92.00M 99.00M 54.00M 61.00M 36.00M
Tax provision 2.00M 5.00M 0.00000M 1.00M -12.00000M
Interest income 74.00M 83.00M 27.00M 106.00M 199.00M
Net interest income -18.00000M -16.00000M -27.00000M 45.00M 163.00M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.00M 5.00M 54.00M 1.00M -12.00000M
Total revenue 4712.00M 4145.00M 1966.00M 331.00M 1358.00M
Total operating expenses 137.00M 127.00M 111.00M 116.00M 124.00M
Cost of revenue - - - - -
Total other income expense net -86.00000M -99.00000M -54.00000M -61.00000M -36.00000M
Discontinued operations - - - - -
Net income from continuing ops 4573.00M 4013.00M 1855.00M 214.00M 1242.00M
Net income applicable to common shares - 4012.00M 1855.00M 214.00M 1242.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 17819.00M 14842.00M 10334.00M 8567.00M 8721.00M
Intangible assets - - 8.00M 9.00M 11.00M
Earning assets - - - - -
Other current assets - 210.00M 112.00M 342.00M 244.00M
Total liab 975.00M 2088.00M 1170.00M 810.00M 812.00M
Total stockholder equity 16844.00M 12754.00M 9164.00M 7757.00M 7909.00M
Deferred long term liab - - - - -
Other current liab -110.00000M -129.00000M -79.00000M -114.00000M -119.00000M
Common stock 719.00M 719.00M 719.00M 719.00M 719.00M
Capital stock 719.00M 719.00M 719.00M 719.00M 719.00M
Retained earnings - 1125.00M 916.00M 822.00M 779.00M
Other liab - 966.00M 98.00M 97.00M 116.00M
Good will - - - - -
Other assets 114.00M 210.00M 131.00M 342.00M 244.00M
Cash 162.00M 229.00M 216.00M 771.00M 983.00M
Cash and equivalents - - - - -
Total current liabilities 110.00M 129.00M 79.00M 114.00M 119.00M
Current deferred revenue - - - - -
Net debt 623.00M 760.00M 776.00M -176.00000M -408.00000M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total 785.00M 989.00M 992.00M 595.00M 575.00M
Other stockholder equity 16125.00M 12035.00M 8445.00M 7038.00M 7190.00M
Property plant equipment - 16.00M 21.00M 24.00M 4.00M
Total current assets 205.00M 288.00M 233.00M 789.00M 1623.00M
Long term investments 17483.00M 14322.00M 9941.00M 7403.00M 6839.00M
Net tangible assets - 12748.00M 9156.00M 7748.00M 7898.00M
Short term investments - - - - 50.00M
Net receivables 43.00M 59.00M 17.00M 18.00M 640.00M
Long term debt - - 975.00M 575.00M 575.00M
Inventory - - - - -
Accounts payable 110.00M 129.00M 79.00M 114.00M 119.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - 719.00M 719.00M 719.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -17500.00000M -14344.00000M -9970.00000M -7436.00000M -6854.00000M
Deferred long term asset charges - - - - -
Non current assets total 17500.00M 14344.00M 9970.00M 7436.00M 6854.00M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -1.00000M 0.00000M -1.00000M 47.00M -53.00000M
Change to liabilities - 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - - -1.00000M 47.00M -53.00000M
Net borrowings - -4.00000M 390.00M -4.00000M -4.00000M
Total cash from financing activities -773.00000M -498.00000M 7.00M -465.00000M -423.00000M
Change to operating activities - - - - -
Net income 4573.00M 4013.00M 1855.00M 214.00M 1242.00M
Change in cash 183.00M 4.00M -555.00000M -212.00000M 11.00M
Begin period cash flow 229.00M 225.00M 771.00M 983.00M 972.00M
End period cash flow 412.00M 229.00M 216.00M 771.00M 983.00M
Total cash from operating activities 4573.00M 4020.00M -559.00000M 169.00M 488.00M
Issuance of capital stock 1.00M 1.00M 1.00M 1.00M 1.00M
Depreciation - 7.00M 7.00M 7.00M 3.00M
Other cashflows from investing activities - - - 50.00M -50.00000M
Dividends paid 485.00M 389.00M 338.00M 363.00M 358.00M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -30.00000M -54.00000M 1.00M -59.00000M -29.00000M
Other cashflows from financing activities -54.00000M -52.00000M 349.00M -40.00000M -37.00000M
Change to netincome - -3512.00000M -2421.00000M -50.00000M -757.00000M
Capital expenditures 1.00M 0.00000M 1.00M 3.00M 3.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - 39.00M -17.00000M 752.00M
Stock based compensation - - - - -
Other non cash items -4573.00000M -4020.00000M -1862.00000M -221.00000M -1245.00000M
Free cash flow 4572.00M 4020.00M -560.00000M 166.00M -3.00000M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
III
3I Group PLC
-74.0 2.04% 3558.00 5.08 5.85 4.98 1.27
LGEN
Legal & General Group PLC
-2.2 0.97% 223.60 7.82 9.78 1.70 2.95 0.11
SMT
Scottish Mortgage Investment Trust plc
-17.2 1.80% 939.80 - - 1.89 1.01
SDR
Schroders PLC
-3.6 1.14% 311.60 16.23 11.93 2.38 1.66 0.88 3.52
PSH
Pershing Square Holdings Ltd
-146.0 3.76% 3732.00 3.09 - 2.85 0.75 0.61

Reports Covered

Stock Research & News

Profile

3i Group plc is a private equity firm specializing in mature companies, growth capital, middle markets, infrastructure, and management leveraged buyouts and buy-ins. The firm also provides infrastructure financing and debt management. For debt management, it invests in senior and mezzanine corporate debt in typically large and private companies in United Kingdom, Europe, Asia, and North America. It makes private equity investments in business and technology services, financial services, consumer, healthcare, consumption and distribution, media and telecom, renewable energy, wind, and industrial technology sector. Within business and technology services, the firm seeks to invest in sub sectors such as testing, inspection and certification; intelligent outsourcing, BPO and consultancy; human capital including staffing, governance, risk and compliance, services to pharmaceutical companies, vertical application software, education and training businesses; facilities management; support services to industrial sectors such as oil and gas and utilities; human resources outsourcing and advising; recruitment; logistics and infrastructure support services including distribution, waste, and rental. In the consumer sector, it focuses on, multi-unit roll out, omni-channel propositions, niche branded consumer goods, polarization, health and wellness, ageing population, millennials, consumer goods; e-commerce; retail; food and drinks; and leisure. In the healthcare sector, the firm focuses on outsourced medical device manufacturing & services, outsourced pharmaceutical manufacturing & services, bioprocessing supply chain, life science tools and diagnostics, wellness & consumer health products, pharmaceuticals and biotechnology including specialty pharma, generics / OTC, drug delivery, and animal health; healthcare Services including activities such as elderly and specialty care, including caring for people in their own homes, in hospital and in community facilities, as well as operational services such as outsourced support, cl

3I Group PLC

16 Palace Street, London, United Kingdom, SW1E 5JD

Key Executives

Name Title Year Born
Mr. Simon A. Borrows CEO & Exec. Director 1959
Mr. James Graham Hatchley Group Fin. Director & Director 1967
Ms. Jasi Halai Group Financial Controller, COO & Director 1978
Ms. Silvia Santoro Director of Investor Relations NA
Mr. Kevin J. Dunn Gen. Counsel & Company Sec. 1963
Ms. Kathryn van der Kroft Director of Communications NA
Mr. Julien Marie Chief HR Officer NA
Mr. Alastair Richardson Director & Head of Legal - Private Equity NA
Mr. Tony Lissaman Chief Operating Officer of Private Equity NA
Mr. Jonathan Crane Partner & Head of Industrial NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions