0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Ilika plc

Industrials GB IKA

21.25GBP
3.00(16.44%)

Last update at 2024-11-21T16:49:00Z

Day Range

18.0021.50
LowHigh

52 Week Range

22.5072.00
LowHigh

Fundamentals

  • Previous Close 18.25
  • Market Cap66.77M
  • Volume928685
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.70501M
  • Revenue TTM0.70M
  • Revenue Per Share TTM0.004
  • Gross Profit TTM 0.28M
  • Diluted EPS TTM-0.05

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Income before tax -8.92841M -8.14489M -3.83602M -3.34264M -2.66768M
Minority interest - - - - -
Net income -7.29596M -7.12856M -3.52706M -3.08791M -2.32076M
Selling general administrative 8.93M 7.97M 4.41M 4.38M 3.63M
Selling and marketing expenses - - - - -
Gross profit 0.30M 0.28M 0.98M 1.27M 1.20M
Reconciled depreciation 1.59M 1.30M 1.15M 1.05M 0.24M
Ebit -8.89181M -8.11359M -3.82633M -3.33234M -2.69348M
Ebitda -7.29686M -6.81304M -2.68123M -2.28473M -2.45612M
Depreciation and amortization 1.59M 1.30M 1.15M 1.05M 0.24M
Non operating income net other - - - - -
Operating income -8.99751M -8.11918M -3.84114M -3.34475M -2.69348M
Other operating expenses 9.70M 8.62M 6.10M 6.19M 5.28M
Interest expense 0.04M 0.03M 0.00969M 0.01M 0.03M
Tax provision -1.63245M -1.01633M -0.30896M -0.25473M -0.34692M
Interest income 0.11M 0.00559M 0.01M 0.01M 0.03M
Net interest income 0.07M -0.02571M 0.00511M 0.00211M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.63245M -1.01633M -0.30896M -0.25473M -0.34692M
Total revenue 0.70M 0.50M 2.26M 2.84M 2.59M
Total operating expenses 9.30M 8.40M 4.83M 4.61M 3.89M
Cost of revenue 0.40M 0.22M 1.27M 1.57M 1.39M
Total other income expense net 0.07M -0.02571M 0.00511M 0.00211M 0.03M
Discontinued operations - - - - -
Net income from continuing ops -7.29596M -7.12856M -3.52706M -3.08791M -2.32076M
Net income applicable to common shares - -7.12856M -3.52706M -3.08791M -2.32076M
Preferred stock and other adjustments - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Total assets 26.91M 33.93M 16.53M 18.50M 7.61M
Intangible assets 2.94M 1.96M 1.06M 0.07M 0.02M
Earning assets - - - - -
Other current assets 2.61M 2.61M 2.50M 1.77M 1.90M
Total liab 2.14M 2.50M 2.34M 1.31M 1.73M
Total stockholder equity 24.77M 31.44M 14.19M 17.19M 5.88M
Deferred long term liab 2.82M 1.79M 0.99M 0.05M -
Other current liab 0.98M 0.61M 0.47M 0.49M 0.38M
Common stock 1.58M 1.58M 1.39M 1.39M 1.01M
Capital stock 1.59M 1.58M 1.40M 1.39M 1.01M
Retained earnings -48.24106M -41.38690M -34.68802M -31.58055M -28.72586M
Other liab - 0.24M 0.14M 0.17M 0.29M
Good will - - - - -
Other assets 2.82M 1.79M 0.99M 0.05M -
Cash 15.10M 22.63M 9.00M 13.99M 3.60M
Cash and equivalents - - - - -
Total current liabilities 1.53M 1.63M 1.57M 0.98M 1.73M
Current deferred revenue - 0.11M 0.08M 0.07M -
Net debt -14.48248M -21.77868M -8.16949M -13.76344M -2.95219M
Short term debt 0.26M 0.22M 0.20M 0.07M 0.65M
Short long term debt - - - - -
Short long term debt total 0.62M 0.85M 0.83M 0.23M 0.65M
Other stockholder equity 71.42M 71.24M 51.06M 50.58M 33.59M
Property plant equipment - 5.96M 3.20M 1.91M 1.73M
Total current assets 19.07M 26.01M 12.27M 16.52M 5.85M
Long term investments - - - - -
Net tangible assets 24.64M 31.27M 14.10M 17.17M 5.85M
Short term investments 0.77M 0.77M 0.77M 0.76M 0.35M
Net receivables 0.02M 1.76M 1.72M 1.38M 1.44M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.29M 0.69M 0.82M 0.35M 0.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -3.58562M -3.20284M -5.24367M
Additional paid in capital - - - - -
Common stock total equity - - 1.39M 1.39M 1.01M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 1.75M
Deferred long term asset charges - - - - -
Non current assets total 7.84M 7.92M 4.26M 1.98M 1.75M
Capital lease obligations 0.62M 0.85M 0.83M 0.23M 0.65M
Long term debt total - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Investments -1.29505M -0.00360M -0.00688M -0.41024M -0.35196M
Change to liabilities 0.00000M 0.03M 0.17M -0.25684M 0.36M
Total cashflows from investing activities - -4.43028M -2.81540M -1.64209M -1.32259M
Net borrowings - -0.20937M -0.13458M -0.07653M -0.07653M
Total cash from financing activities -0.07578M 23.71M -0.03294M 14.09M 4.15M
Change to operating activities - 0.10M -0.02931M -0.12033M -0.12033M
Net income -8.92841M -8.14489M -3.83602M -3.34264M -2.66768M
Change in cash -7.52532M 13.63M -4.99233M 10.39M 0.79M
Begin period cash flow 22.63M 9.00M 13.99M 3.60M 2.81M
End period cash flow 15.10M 22.63M 9.00M 13.99M 3.60M
Total cash from operating activities -6.15450M -5.64803M -2.14398M -2.06221M -2.03611M
Issuance of capital stock 0.19M 24.83M 0.10M 15.11M 4.46M
Depreciation 1.59M 1.30M 1.15M 1.05M 0.24M
Other cashflows from investing activities - 0.00559M 0.01M 0.01M 0.03M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - 0.28M -0.29307M 0.06M -0.51864M
Sale purchase of stock - - 0.10M 15.11M 4.46M
Other cashflows from financing activities -0.26572M -1.12608M -0.13458M -1.01091M -0.31642M
Change to netincome - -0.23343M 0.39M 0.30M 0.21M
Capital expenditures 1.40M 4.43M 2.82M 1.26M 1.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.58119M 0.41M -0.14860M -0.31714M -0.16117M
Stock based compensation 0.44M 0.43M 0.42M 0.23M 0.26M
Other non cash items -0.06910M 0.03M -0.00511M -0.00211M 0.29M
Free cash flow -7.55599M -10.08231M -4.96731M -3.31906M -3.03254M

Peer Comparison

Sector: Industrials Industry: Electrical Equipment & Parts

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IKA
Ilika plc
3.00 16.44% 21.25 - - 98.22 2.70 73.39 -7.0606
VLX
Volex Plc
5.50 1.91% 294.00 20.19 9.75 0.77 2.48 0.96 8.56
TFW
FW Thorpe PLC
-38.0 10.61% 320.00 20.00 - 2.59 2.85 2.41 11.81
CWR
Ceres Power Holdings PLC
-1.0 0.62% 160.70 - - 14.33 1.67 8.25 -4.5948
XPP
XP Power Ltd
10.00 0.77% 1316.00 11.47 11.93 0.97 2.39 1.59 9.16

Reports Covered

Stock Research & News

Profile

Ilika plc designs, develops, and produces solid-state batteries under the Stereax name primarily in the United Kingdom, Asia, Europe, and North America. The company offers batteries for a range of applications in the industrial Internet of Things, MedTech, transportation, electric vehicles, and cordless consumer appliances. Ilika plc was founded in 2004 and is headquartered in Romsey, the United Kingdom.

Ilika plc

The Quadrangle, Romsey, United Kingdom, SO51 9DL

Key Executives

Name Title Year Born
Mr. Graeme Purdy CEO & Exec. Director 1965
Mr. Stephen John Boydell Company Sec. & Exec. Director 1971
Paul Marron Technology Transfer Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions