0R15 9080.0 0.0% 0R1E 9565.0 0.0% 0M69 None None% 0R2V 237.05 13.693% 0QYR 1560.0 -0.7634% 0QYP 417.0 1.8315% 0RUK None None% 0RYA 1557.0 0.0% 0RIH 190.65 0.0% 0RIH 193.8 1.6522% 0R1O 217.5 9900.0% 0R1O None None% 0QFP 10717.21 112.6431% 0M2Z 295.8502 1.1713% 0VSO 32.02 -10.0688% 0R1I None None% 0QZI 595.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 227.3538 0.4926%
Last update at 2025-01-15T18:12:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -4.45633M | -8.94072M | -7.24618M | -6.74436M | -7.95516M |
Minority interest | - | - | - | - | - |
Net income | -3.80743M | -8.17390M | -6.85993M | -6.12359M | -7.20655M |
Selling general administrative | 0.85M | 1.01M | 1.76M | 1.83M | 1.66M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | 0.12M | 0.13M | 0.08M | 0.08M |
Reconciled depreciation | 0.12M | 0.11M | 0.17M | 0.09M | 0.13M |
Ebit | -3.02895M | -6.58695M | -5.58943M | -6.28164M | -8.08018M |
Ebitda | -2.88280M | -5.04465M | -5.37739M | -6.12959M | -7.81729M |
Depreciation and amortization | 0.15M | 1.54M | 0.21M | 0.15M | 0.26M |
Non operating income net other | - | - | - | - | - |
Operating income | -3.02895M | -6.58695M | -5.58943M | -6.28164M | -8.08018M |
Other operating expenses | 3.03M | 5.28M | 5.72M | 6.36M | 8.16M |
Interest expense | 1.46M | 2.35M | 1.70M | 0.53M | 0.00478M |
Tax provision | -0.64890M | -0.76681M | -0.38625M | -0.62077M | -0.74861M |
Interest income | 0.03M | 0.00065M | 0.04M | 0.00574M | 0.01M |
Net interest income | -1.42738M | -0.20525M | -1.65674M | 0.00170M | 0.00771M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.64890M | -0.76682M | -0.38625M | -0.62077M | -0.74861M |
Total revenue | 0.00000M | 0.12M | 0.13M | 0.08M | 0.08M |
Total operating expenses | 3.03M | 5.28M | 5.72M | 6.36M | 8.16M |
Cost of revenue | - | - | - | - | - |
Total other income expense net | -1.42738M | -2.35377M | -1.65674M | -0.46272M | 0.13M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -3.80743M | -8.17391M | -6.85993M | -6.12359M | -7.20655M |
Net income applicable to common shares | - | -8.17390M | -6.85993M | -6.12359M | -7.20655M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 3.97M | 6.00M | 10.92M | 5.80M | 8.66M |
Intangible assets | 0.47M | 0.48M | 0.48M | 0.48M | 0.48M |
Earning assets | - | - | - | - | - |
Other current assets | - | 1.75M | 1.57M | 2.27M | 1.10M |
Total liab | 1.45M | 1.58M | 1.26M | 0.53M | 1.03M |
Total stockholder equity | 2.52M | 4.41M | 9.65M | 5.27M | 7.62M |
Deferred long term liab |