0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

International Personal Finance PLC

Financial Services GB IPF

133.5GBP
1.00(0.75%)

Last update at 2024-11-21T16:35:00Z

Day Range

131.00135.50
LowHigh

52 Week Range

62.32134.50
LowHigh

Fundamentals

  • Previous Close 132.50
  • Market Cap268.98M
  • Volume248349
  • P/E Ratio6.32
  • Dividend Yield8.00%
  • EBITDA163.80M
  • Revenue TTM728.10M
  • Revenue Per Share TTM3.27
  • Gross Profit TTM 538.80M
  • Diluted EPS TTM0.19

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 77.40M 67.70M -40.70000M 114.00M 109.30M
Minority interest - - - - -
Net income 56.80M 41.90M -64.20000M 71.80M 75.40M
Selling general administrative 271.80M 259.40M 296.40M 330.80M 330.80M
Selling and marketing expenses - - - - -
Gross profit 577.40M 494.70M 614.50M 825.60M 639.40M
Reconciled depreciation 27.30M 28.70M 43.00M 32.40M 23.70M
Ebit 145.50M 67.70M -40.70000M 114.00M 167.80M
Ebitda 172.80M 96.40M 2.30M 146.40M 191.50M
Depreciation and amortization 27.30M 28.70M 43.00M 32.40M 23.70M
Non operating income net other - - - - -
Operating income 145.50M 67.70M -40.70000M 114.00M 167.80M
Other operating expenses 393.30M 370.80M 405.10M 468.10M 140.80M
Interest expense 68.10M 54.00M 56.70M 63.50M 58.50M
Tax provision 20.60M 25.80M 23.50M 42.20M 33.90M
Interest income 645.50M 548.70M 671.20M 889.10M 866.40M
Net interest income 577.40M 494.70M 614.50M 825.60M 807.90M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 20.60M 25.80M 23.50M 42.20M 33.90M
Total revenue 577.40M 494.70M 614.50M 825.60M 807.90M
Total operating expenses 393.30M 370.80M 405.10M 468.10M 471.60M
Cost of revenue - - 55.20M 243.50M 227.00M
Total other income expense net -68.10000M -54.00000M -56.70000M -63.50000M -58.50000M
Discontinued operations - - - - -
Net income from continuing ops 56.80M 41.90M -64.20000M 71.80M 75.40M
Net income applicable to common shares 56.80M 41.90M -64.20000M 71.80M 75.40M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1171.10M 999.30M 1023.90M 1322.70M 1322.50M
Intangible assets 27.90M 25.20M 30.20M 43.20M 38.00M
Earning assets - - - - -
Other current assets 4.50M 863.30M 817.50M 1175.70M 1182.10M
Total liab 725.90M 632.20M 653.40M 886.30M 889.50M
Total stockholder equity 445.20M 367.10M 370.50M 436.40M 433.00M
Deferred long term liab - - - - -
Other current liab -106.70000M -112.80000M -89.10000M -123.90000M 83.20M
Common stock 23.40M 23.40M 23.40M 23.40M 23.40M
Capital stock 23.40M 23.40M 23.40M 23.40M 23.40M
Retained earnings 476.00M 441.50M 406.60M 470.30M 424.20M
Other liab 5.90M 7.90M 13.80M 20.00M 10.40M
Good will 24.20M 22.90M 24.40M 23.10M 24.50M
Other assets 1019.80M 863.30M 809.70M 1163.00M 1322.50M
Cash 50.70M 41.70M 116.30M 37.40M 46.60M
Cash and equivalents - - - - -
Total current liabilities 15.50M 112.80M 89.10M 123.90M 209.60M
Current deferred revenue - - - - -
Net debt 519.50M 448.60M 394.90M 658.50M 651.70M
Short term debt - - - 112.90M 29.40M
Short long term debt - - - 112.90M 29.40M
Short long term debt total 570.20M 490.30M 511.20M 695.90M 698.30M
Other stockholder equity -54.20000M -97.80000M -59.50000M -57.30000M 72.70M
Property plant equipment 36.60M 31.50M 32.90M 38.80M 19.90M
Total current assets 58.10M 55.70M 126.20M 54.30M 1238.50M
Long term investments 4.50M 0.70M 0.50M 0.30M 1.60M
Net tangible assets 393.10M 319.00M 315.90M 370.10M 370.50M
Short term investments - - - - -
Net receivables 16.20M 14.00M 9.90M 16.90M 9.80M
Long term debt - - 491.80M 563.70M 669.50M
Inventory - - - - -
Accounts payable 122.20M 112.80M 89.10M 123.90M 16.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -89.60000M -87.30000M
Additional paid in capital - - - - -
Common stock total equity - - 23.40M 23.40M 23.40M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -45.20000M -46.10000M -45.10000M
Accumulated amortization - - - - -
Non currrent assets other -93.20000M -80.30000M -88.00000M -105.40000M -1.60000M
Deferred long term asset charges - - - - -
Non current assets total 93.20M 80.30M 88.00M 105.40M 84.00M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -23.50000M -15.20000M -15.10000M -31.20000M -25.70000M
Change to liabilities -3.80000M 26.70M -31.20000M -18.30000M 3.70M
Total cashflows from investing activities -23.50000M -15.20000M -15.10000M -31.20000M -25.70000M
Net borrowings 46.50M -23.40000M -189.60000M -10.30000M 12.20M
Total cash from financing activities 27.20M -32.20000M -189.60000M -40.10000M -15.50000M
Change to operating activities 2.20M -15.80000M 13.50M 6.10M 10.70M
Net income 56.80M 41.90M -64.20000M 71.80M 75.40M
Change in cash 9.00M -74.60000M 78.90M -9.20000M 19.20M
Begin period cash flow 41.70M 116.30M 37.40M 46.60M 27.40M
End period cash flow 50.70M 41.70M 116.30M 37.40M 46.60M
Total cash from operating activities -0.90000M -24.80000M 283.60M 64.20M 60.20M
Issuance of capital stock - - - - -
Depreciation 27.30M 28.70M 43.00M 32.40M 23.70M
Other cashflows from investing activities - - 0.40M 0.20M 0.30M
Dividends paid 18.90M 4.90M 4.90M 27.70M 27.70M
Change to inventory - - - - -
Change to account receivables -115.70000M -88.40000M 294.90M -34.30000M -65.90000M
Sale purchase of stock -0.40000M -3.90000M 0.00000M -2.10000M -
Other cashflows from financing activities 90.10M 39.50M 300.40M 110.00M 101.90M
Change to netincome 32.30M -17.90000M 35.70M 6.50M 12.60M
Capital expenditures 23.80M 15.40M 15.50M 31.40M 26.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -117.30000M -77.50000M 277.20M -46.50000M -51.50000M
Stock based compensation 2.20M -0.20000M 1.10M 2.40M 1.10M
Other non cash items 30.10M 55.20M 48.50M 66.40M 11.50M
Free cash flow -24.70000M -40.20000M 268.10M 32.80M 34.20M

Peer Comparison

Sector: Financial Services Industry: Credit Services

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
IPF
International Personal Finance PLC
1.00 0.75% 133.50 6.32 6.13 0.37 0.58 1.55
GACA
General Accident PLC
- -% 137.25 2.14 - 137.89 -
VANQ
Vanquis Banking Group PLC
0.20 0.51% 39.50 7.97 - - -
SUS
S&U plc
55.00 4.35% 1320.00 8.04 8.55 3.18 1.11 3.70 9.84
EQLS
Equals Group PLC
-2.0 1.67% 118.00 30.75 19.84 2.80 4.85 2.63 13.74

Reports Covered

Stock Research & News

Profile

International Personal Finance plc, together with its subsidiaries, provides consumer credit in Europe and Mexico. The company offers credit products, such as online payment transaction; revolving credit line; microbusiness loans; digital installment loans; credit card; hybrid loans; and home credit installment loans, as well as medical and life insurances. International Personal Finance plc was founded in 1997 and is headquartered in Leeds, the United Kingdom.

International Personal Finance PLC

26 Whitehall Road, Leeds, United Kingdom, LS12 1BE

Key Executives

Name Title Year Born
Mr. Gerard Jude Ryan CEO & Exec. Director 1965
Mr. Gary Thompson CFO & Exec. Director 1973
Ms. Rachel Moran Investor Relations Mang. NA
James Ormrod Chief Legal Officer NA
Mr. Gergely Mikola Group Corp. Affairs Director NA
Ms. Lyndsey Hamilton-Scott Chief HR Officer NA
Ms. Botond Szirmak Head of European Home Credit NA
Krzysztof Adamski Group Treasurer NA
Laura Dobson Company Sec. NA
Mr. Craig Shannon Exec. Officer 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions